Impact Coatings publ AB

Impact Coatings publ AB

IMPC · ST · Industrials / Specialty Industrial Machinery

3.02SEK+0.19 (+6.71%)

Price History

Full chart

Market Stats

Previous Close2.83
Open2.80
Day Range2.75 – 3.03
52-Week Range1.15 – 5.28
Volume32.07K
Market Cap319.87M
P/E (TTM)0.00
Forward P/E0.00
EPS-0.39
Dividend Yield0.00%
Beta1.64
50-Day Avg3.05
200-Day Avg2.55

About

Impact Coatings AB (publ) provides coating solutions through PVD technology in Sweden, rest of Europe, Asia, and North America. The company offers PVD systems products, including INLINECOATER IC2000, INLINECOATER IC500, and INLINECOATER IC500+; and electrolyzer and fuel cell coatings. It also provides coating and aftermarket services. The company's products are used for energy, metallization, and decorative applications. Impact Coatings AB (publ) was incorporated in 1997 and is headquartered in Linköping, Sweden.

Company Details

  • SectorIndustrials
  • IndustrySpecialty Industrial Machinery
  • CEOMr. Jonas Nilsson
  • Employees41
  • HeadquartersCobolgatan 5, Linköping, Sweden, 583 30, Sweden
  • Websitehttps://impactcoatings.com

Leadership

  • Mr. Jonas NilssonChief Executive Officer · b. 1972
  • Ms. Lena AbergChief Financial Officer · b. 1967
  • Mr. Daniel ZilenChief Operating Officer
  • Mr. Kristian Hillgren Ph.D.Chief Technology Officer · b. 1984
  • Jenny PeterssonHuman Resources Manager
  • Mr. Yaowen WangRegional President of China · b. 1989
  • Dr. Robert Mamazza Jr., Ph.D.Regional President North America · b. 1970

Financials

Income Statement

Currency: SEK2001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue5.90M9.69M4.96M3.97M6.60M4.83M5.20M12.79M53.59M13.32M16.50M21.36M3.89M5.97M22.50M24.20M25.01M20.19M49.08M39.52M57.20M32.02M99.10M110.30M47.30M
Growth (%)-+64.24%-48.84%-19.98%+66.52%-26.85%+7.56%+146.15%+319.02%-75.14%+23.84%+29.47%-81.79%+53.37%+277.07%+7.58%+3.36%-19.27%+143.06%-19.50%+44.75%-44.02%+209.47%+11.30%-57.12%
Cost of Revenue5.19M8.66M4.75M493.00K5.16M3.08M-4.05M8.22M39.33M18.74M20.50M18.57M8.50M3.81M14.47M9.09M18.07M10.80M25.14M16.81M34.54M12.69M41.50M47.20M98.10M
Gross Profit------9.25M4.57M14.27M-5.41M-4.00M2.79M-4.61M2.15M8.02M15.11M6.95M9.39M23.95M22.70M22.66M19.33M57.60M63.10M-50.80M
Gross Margin------178.00%35.75%26.62%-40.63%-24.24%13.08%-118.46%36.10%35.66%62.43%27.78%46.52%48.79%57.46%39.62%60.37%58.12%57.21%-107.40%
Operating Expense------13.09M26.96M22.39M27.26M27.14M27.41M24.29M22.93M20.06M22.02M37.06M46.96M50.31M45.67M54.74M66.34M89.10M94.40M500.00K
Operating Income341.00K652.00K-----3.84M-22.39M-8.13M-32.67M-31.14M-24.61M-28.90M-20.77M-12.04M-6.91M-30.11M-37.57M-26.37M-22.97M-32.08M-47.00M-31.50M-31.30M-51.30M
Operating Margin5.78%6.73%-----73.85%-175.02%-15.17%-245.22%-188.73%-115.21%-742.85%-348.17%-53.52%-28.56%-120.38%-186.04%-53.72%-58.13%-56.09%-146.78%-31.79%-28.38%-108.46%
EBITDA-------2.48M-19.82M-4.20M-29.57M-24.11M-21.79M-21.30M-19.12M-10.31M-5.48M-27.12M-36.55M-24.11M-20.74M-30.67M-45.11M-27.30M-25.90M-43.10M
EBITDA Margin-------47.83%-154.94%-7.84%-221.98%-146.14%-102.02%-547.63%-320.48%-45.82%-22.64%-108.41%-180.99%-49.12%-52.48%-53.62%-140.87%-27.55%-23.48%-91.12%
Net Income63.00K10.00K-315.00K---1.64M-16.19M-4.58M-22.72M-51.56M-24.40M-28.86M-20.66M-12.52M-6.92M-29.89M-37.59M-26.39M-22.98M-32.09M-47.00M-32.00M-29.60M-45.90M
Net Income Margin1.07%0.10%-7.94%---31.51%-126.59%-8.54%-170.51%-312.51%-114.21%-742.03%-346.35%-55.67%-28.58%-119.48%-186.16%-53.76%-58.14%-56.11%-146.78%-32.29%-26.84%-97.04%
R&D------238.00K251.00K251.00K-------310.00K1.25M1.25M1.25M1.25M956.00K100.00K200.00K-
R&D as % of Total Revenue------4.58%1.96%0.47%-------1.24%6.17%2.54%3.15%2.18%2.99%0.10%0.18%-
Interest Expense000000198.00K21.00K22.00K14.00K91.00K99.00K72.00K7.00K497.00K10.00K1.55M24.00K19.00K6.00K8.00K3.26M4.00K1.00M500.00K
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.00%3.81%0.16%0.04%0.11%0.55%0.46%1.85%0.12%2.21%0.04%6.21%0.12%0.04%0.02%0.01%10.19%0.00%0.91%1.06%

Balance Sheet

Currency: SEK2001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets9.86M11.03M10.23M20.76M17.07M19.10M93.71M79.67M73.35M128.82M71.58M45.45M31.66M31.39M21.71M55.88M122.30M97.11M114.21M95.75M173.45M152.58M282.50M269.20M206.00M
Total Liabilities7.65M8.81M8.78M6.25M3.81M7.12M6.85M9.00M7.26M11.63M5.96M4.22M3.44M4.32M7.16M18.67M20.32M32.79M12.21M16.72M12.81M38.71M73.00M86.50M51.50M
Total Equity2.21M2.22M1.46M14.50M13.26M11.98M86.86M70.67M66.09M117.19M65.63M41.23M28.22M27.07M14.55M37.21M101.99M64.32M102.00M79.03M160.64M113.87M209.50M182.70M154.50M
Cash-863.00K-7.45M384.00K-5.59M3.58M3.61M50.46M20.45M6.17M7.13M10.26M1.96M22.15M65.39M33.71M78.78M49.63M129.47M58.69M119.80M29.80M37.40M
Total Debt------738.00K---------2.06M-------27.50M
Net Debt-------4.85M-3.58M-3.61M-50.46M-20.45M-6.17M-7.13M-10.26M-1.96M-22.15M-63.33M-33.71M-78.78M-49.63M-129.47M-58.69M-119.80M-29.80M-9.90M

Cash Flow

Currency: SEK2001-12-312002-12-312003-12-312004-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow-370.00K---6.45M-25.26M-22.82M-25.05M-25.40M-14.25M-14.91M-16.19M-11.01M-7.38M-43.80M-13.32M-31.78M-29.25M-31.76M-42.38M-42.10M-72.90M-39.80M
Investing Cash Flow-----3.80M-2.64M-2.31M-6.91M-4.61M-25.00K-191.00K-191.00K2.71M-2.00M-7.63M-5.33M-172.00K101.00K-2.10M-25.88M-27.20M-16.70M-7.80M
Financing Cash Flow3.61M2.77M--75.87M-1.05M-73.81M--15.86M19.52M29.57M29.57M94.67M-70.00K64.07M113.70M113.70M-1.00K129.80M052.10M
Capital Expenditure830.00K67.00K995.00K03.80M2.64M2.31M6.91M4.61M25.00K91.00K91.00K166.00K2.08M7.63M5.33M172.00K2.10M2.10M25.88M25.40M16.90M39.80M
Free Cash Flow-----10.25M-27.90M-25.13M-31.96M-30.01M-14.28M-14.91M-16.28M-11.18M-9.46M-51.43M-18.65M-31.95M-29.25M-33.86M-68.26M-69.30M-72.90M-47.70M
FCF to OCF----158.99%110.45%110.12%127.61%118.17%100.18%100.00%100.56%101.51%128.15%117.41%139.99%100.54%100.00%106.61%161.07%164.61%100.00%119.85%

Earnings

Report DateApr 25, 2007Dec 31, 2009Mar 31, 2012Aug 25, 2012Oct 27, 2012Feb 22, 2013Apr 26, 2013Aug 22, 2013Oct 24, 2013Mar 26, 2014Apr 24, 2014Jun 30, 2014Sep 30, 2014Dec 31, 2014Mar 31, 2015Jun 30, 2015Sep 30, 2015Feb 25, 2016Apr 22, 2016Aug 19, 2016Oct 28, 2016Feb 21, 2017Apr 24, 2017Aug 18, 2017Oct 27, 2017Feb 16, 2018Apr 20, 2018Aug 17, 2018Oct 26, 2018Feb 15, 2019Apr 25, 2019Aug 16, 2019Nov 1, 2019Feb 14, 2020Apr 24, 2020Aug 18, 2020Oct 23, 2020Feb 12, 2021Apr 23, 2021Aug 20, 2021Oct 22, 2021Feb 11, 2022Apr 22, 2022Aug 19, 2022Oct 21, 2022Feb 15, 2023Apr 25, 2023Aug 25, 2023Oct 20, 2023Feb 16, 2024Apr 24, 2024Aug 23, 2024Oct 18, 2024Feb 14, 2025Apr 29, 2025Aug 22, 2025Oct 21, 2025Feb 13, 2026Apr 29, 2026Aug 20, 2026
EPS Estimate------------------------------------------------------0.03-0.23-0.13-0.14-0.09-0.12-0.06
EPS Actual-0.12-0.23-0.32-0.35-0.20-0.34-0.31-0.29-0.19-0.54-0.21-0.23-0.14-0.17-0.13-0.14-0.08-0.020.00-0.08-0.04-0.09-0.01-0.40-0.14-0.34-0.14-0.31-0.20-0.21-0.24-0.10-0.18-0.09-0.11-0.12-0.10-0.10-0.21-0.19-0.16-0.00-0.17-0.24-0.20-0.22-0.16-0.12-0.160.01-0.18-0.04-0.07-0.04-0.16-0.18-0.14-0.04-0.11-0.13
Surprise------------------------------------------------------18.00%30.43%-38.46%0.00%55.56%8.33%-116.67%
TimingPre-market--After-hoursPre-marketAfter-hoursPre-marketAfter-hoursPre-marketAfter-hoursPre-market------After-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hours

Key Statistics & Ratios

Market Cap319.87M
Enterprise Value350.95M
Trailing P/E0.00
Forward P/E0.00
PEG Ratio0.00
Price / Sales5.95
Price / Book2.68
EPS-0.39
Book Value1.27
Revenue (TTM)53.80M
Gross Profit (TTM)35.00M
EBITDA-31.80M
Profit Margin-75.09%
Operating Margin-141.24%
Return on Equity-28.75%
Return on Assets-12.11%
Shares Outstanding105.22M
Shares Float86.79M
Beta1.64
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Stock Splits

  • Nov 18, 2025815:789
  • Mar 6, 2023448:435
  • Nov 30, 2017465:442
  • May 23, 201415:14
  • May 20, 2013920:871
  • Feb 25, 2010655:604
  • Oct 29, 2007499:477