YOLFTbeta
Indutrade AB

Indutrade AB

INDT · ST · Industrials / Industrial Distribution

267.80SEK+2.00 (+0.75%)

Price History

Full chart

Market Stats

Previous Close265.80
Open265.80
Day Range264.00 – 267.80
52-Week Range180.70 – 262.85
Volume368.00K
Market Cap94.21B
P/E (TTM)35.09
Forward P/E26.04
EPS7.37
Dividend Yield1.20%
Beta1.20
50-Day Avg246.39
200-Day Avg223.34

About

Indutrade AB (publ) manufactures, develops, and sells components, systems, and services to various industries worldwide. It operates through five segments: Industrial & Engineering, Infrastructure & Construction, Life Science, Process, Energy & Water, and Technology & Systems Solutions. The company offers industrial equipment, tools, filters, hydraulics, fasteners, and chemical technology for general engineering and automotive industries; and flow technology products, including valves, pipes and pipe systems, and pumps, as well as measurement technology and industrial equipment for energy sector, water and wastewater, and process industries. It also provides measurement technology, sensors, control and regulating technology, as well as monitoring equipment to various industries; and materials, products, tools, and equipment for infrastructure and construction sectors. In addition, the company offers components; medical technology products, including products for diagnostics; and production equipment and system solutions to pharmaceutical, health care, and food sectors. Indutrade AB (publ) was incorporated in 1919 and is based in Kista, Sweden.

Company Details

  • SectorIndustrials
  • IndustryIndustrial Distribution
  • CEOMr. Bo Annvik M.Sc.
  • Employees10.02K
  • HeadquartersRaseborgsgatan 9, Kista, Sweden, 164 74, Sweden
  • Websitehttps://www.indutrade.com

Leadership

  • Mr. Bo Annvik M.Sc.CEO, President & Director · b. 1965
  • Mr. Jan OhmanInterim Chief Financial Officer · b. 1960
  • Mr. Marten SvanbergHead of Investor Relations & External Communications
  • Ms. Asa WirseniusSenior Vice President of Group People & Sustainability · b. 1977
  • Mr. Göte MattssonSenior Vice President of Industrial & Engineering · b. 1955
  • Mr. Joakim Skantze M.Sc.(Eng.)Senior Vice President of Life Science · b. 1967
  • Mr. Gustav RudaSenior Vice President of Acquisitions & Business Development · b. 1980
  • Mr. Peter LavesonSenior Vice President of Technology & Systems Solutions · b. 1973
  • Mr. Per LidstromSenior VP & Head of Business Area Process, Energy & Water
  • Mr. Hakan SvenssonSenior Vice President of Infrastructure & Construction

Financials

Income Statement

Currency: SEK2002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue3.08B3.20B3.49B3.82B4.52B5.67B6.78B6.27B6.75B7.99B8.38B8.83B9.75B11.88B12.96B14.85B16.85B18.41B19.22B21.71B27.02B31.84B32.54B32.23B
Growth (%)-+3.87%+9.04%+9.64%+18.16%+25.62%+19.48%-7.48%+7.56%+18.52%+4.88%+5.33%+10.36%+21.91%+9.04%+14.60%+13.48%+9.28%+4.38%+13.00%+24.41%+17.84%+2.23%-0.97%
Cost of Revenue2.03B2.11B2.37B2.58B3.03B3.83B4.52B4.21B4.48B5.27B5.54B5.83B6.46B7.85B8.61B9.88B11.10B12.13B12.68B14.11B17.65B20.79B21.14B20.82B
Gross Profit--1.12B1.24B1.49B1.85B2.26B2.06B2.27B2.73B2.84B3.00B3.28B4.03B4.35B4.97B5.75B6.29B6.54B7.61B9.36B11.05B11.40B11.40B
Gross Margin--32.10%32.44%32.97%32.56%33.31%32.91%33.58%34.10%33.86%33.95%33.68%33.95%33.56%33.45%34.12%34.14%34.01%35.04%34.65%34.70%35.04%35.38%
Operating Expense--863.00M916.00M1.05B1.24B1.50B1.54B1.65B1.90B2.04B2.14B2.30B2.80B3.08B3.59B3.92B4.27B4.27B4.78B5.74B6.89B7.37B7.63B
Operating Income204.00M193.00M256.00M324.00M436.00M609.00M760.00M525.00M614.00M822.00M797.00M856.00M981.00M1.24B1.27B1.38B1.82B2.02B2.27B2.83B3.62B4.16B4.03B3.77B
Operating Margin6.63%6.04%7.34%8.48%9.65%10.74%11.21%8.37%9.10%10.28%9.51%9.69%10.07%10.39%9.82%9.29%10.83%10.95%11.79%13.01%13.40%13.06%12.39%11.69%
EBITDA--273.00M345.00M461.00M648.00M840.00M689.00M801.00M1.03B1.02B1.20B1.36B1.59B1.69B1.85B2.35B2.91B3.26B3.89B4.88B5.77B5.80B5.48B
EBITDA Margin--7.83%9.03%10.21%11.42%12.39%10.99%11.88%12.86%12.12%13.55%14.01%13.40%13.04%12.43%13.96%15.81%16.96%17.90%18.06%18.12%17.83%17.00%
Net Income114.00M115.00M168.00M222.00M300.00M419.00M510.00M341.00M405.00M540.00M565.00M587.00M704.00M893.00M936.00M1.03B1.37B1.48B1.67B2.10B2.68B2.87B2.75B2.56B
Net Income Margin3.70%3.60%4.82%5.81%6.64%7.39%7.52%5.44%6.00%6.76%6.74%6.65%7.22%7.52%7.23%6.93%8.11%8.05%8.69%9.65%9.93%9.00%8.45%7.94%
R&D9.00M10.00M11.00M12.00M15.00M20.00M32.00M44.00M48.00M74.00M95.00M110.00M107.00M133.00M156.00M178.00M204.00M217.00M227.00M258.00M334.00M395.00M406.00M378.00M
R&D as % of Total Revenue0.29%0.31%0.32%0.31%0.33%0.35%0.47%0.70%0.71%0.93%1.13%1.25%1.10%1.12%1.20%1.20%1.21%1.18%1.18%1.19%1.24%1.24%1.25%1.17%
Interest Expense0016.00M18.00M20.00M39.00M80.00M72.00M78.00M93.00M81.00M93.00M87.00M93.00M84.00M72.00M79.00M122.00M123.00M117.00M207.00M519.00M590.00M422.00M
Interest Expense % of Total Revenue0.00%0.00%0.46%0.47%0.44%0.69%1.18%1.15%1.16%1.16%0.97%1.05%0.89%0.78%0.65%0.48%0.47%0.66%0.64%0.54%0.77%1.63%1.81%1.31%

Balance Sheet

Currency: SEK2002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets1.60B1.67B1.64B1.93B2.39B3.27B4.41B4.00B4.79B5.46B6.54B6.95B8.09B9.36B11.05B12.57B14.07B17.54B17.96B22.00B28.86B31.28B34.42B33.23B
Total Liabilities958.00M977.00M928.00M1.22B1.49B2.08B2.81B2.35B3.05B3.40B4.25B4.33B4.92B5.65B6.65B7.40B7.85B10.37B9.33B11.70B16.09B16.79B17.77B16.11B
Total Equity643.00M688.00M708.00M714.00M892.00M1.19B1.60B1.64B1.74B2.06B2.29B2.62B3.16B3.70B4.39B5.15B6.21B7.16B8.62B10.29B12.76B14.47B16.64B17.11B
Cash171.00M117.00M96.00M110.00M8.00M203.00M223.00M229.00M219.00M264.00M243.00M261.00M357.00M339.00M332.00M464.00M708.00M719.00M758.00M1.46B1.59B3.01B3.05B2.39B
Total Debt----474.00M347.00M568.00M1.05B1.45B1.60B2.42B2.42B2.62B3.03B3.68B4.29B4.32B6.47B5.24B6.84B9.93B10.46B10.79B9.55B
Net Debt---96.00M-466.00M144.00M345.00M818.00M1.23B1.33B2.17B2.15B2.26B2.69B3.35B3.54B3.61B5.75B4.48B5.04B8.34B7.45B7.73B7.16B

Cash Flow

Currency: SEK2002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow254.00M202.00M267.00M322.00M265.00M399.00M490.00M558.00M656.00M709.00M519.00M859.00M904.00M1.08B1.21B1.55B1.36B1.92B2.78B2.85B2.37B4.49B4.13B3.99B
Investing Cash Flow---36.00M-197.00M-214.00M-373.00M-406.00M-278.00M-795.00M-593.00M-704.00M-649.00M-706.00M-1.10B-1.48B-1.24B-885.00M-1.88B-1.37B-2.00B-3.32B-2.13B-2.50B-2.23B
Financing Cash Flow---301.00M-109.00M-45.00M53.00M-79.00M-268.00M149.00M-70.00M172.00M-194.00M-117.00M-7.00M260.00M-165.00M-221.00M-3.00M-1.32B-200.00M991.00M-932.00M-1.63B-2.34B
Capital Expenditure83.00M64.00M33.00M55.00M71.00M82.00M146.00M105.00M131.00M164.00M146.00M230.00M143.00M232.00M334.00M251.00M321.00M423.00M427.00M374.00M547.00M560.00M485.00M490.00M
Free Cash Flow--234.00M267.00M194.00M317.00M344.00M453.00M525.00M545.00M373.00M629.00M761.00M844.00M873.00M1.30B1.04B1.50B2.35B2.48B1.82B3.95B3.65B3.50B
Dividends Paid---50.00M110.00M150.00M210.00M256.00M172.00M204.00M270.00M282.00M282.00M310.00M360.00M384.00M453.00M544.00M655.00M655.00M837.00M946.00M1.04B1.09B
FCF to OCF--87.64%82.92%73.21%79.45%70.20%81.18%80.03%76.87%71.87%73.22%84.18%78.44%72.33%83.85%76.40%77.99%84.64%86.89%76.94%87.93%88.27%87.72%
Dividend Paid to FCF---18.73%56.70%47.32%61.05%56.51%32.76%37.43%72.39%44.83%37.06%36.73%41.24%29.47%43.60%36.29%27.84%26.42%45.86%23.96%28.56%31.20%

Earnings

Report DateApr 28, 2006Aug 2, 2006Oct 30, 2006Feb 13, 2007Mar 31, 2007Aug 2, 2007Oct 25, 2007Feb 15, 2008Apr 24, 2008Aug 4, 2008Nov 3, 2008Feb 13, 2009May 4, 2009Aug 4, 2009Nov 3, 2009Feb 15, 2010Apr 29, 2010Aug 4, 2010Nov 2, 2010Feb 15, 2011Apr 27, 2011Aug 3, 2011Nov 1, 2011Feb 14, 2012May 3, 2012Jul 24, 2012Nov 5, 2012Feb 14, 2013May 6, 2013Jul 24, 2013Nov 5, 2013Feb 17, 2014Apr 28, 2014Jul 23, 2014Oct 29, 2014Feb 16, 2015Apr 29, 2015Jul 23, 2015Nov 2, 2015Feb 16, 2016Apr 27, 2016Jul 22, 2016Oct 25, 2016Feb 14, 2017Apr 26, 2017Jul 25, 2017Oct 25, 2017Feb 13, 2018Apr 26, 2018Jul 25, 2018Nov 8, 2018Feb 13, 2019Apr 25, 2019Jul 18, 2019Oct 25, 2019Feb 5, 2020Apr 27, 2020Jul 17, 2020Oct 20, 2020Feb 2, 2021Apr 29, 2021Jul 19, 2021Oct 28, 2021Feb 2, 2022Apr 29, 2022Jul 19, 2022Oct 28, 2022Feb 2, 2023Apr 27, 2023Jul 20, 2023Oct 27, 2023Feb 1, 2024Apr 25, 2024Jul 18, 2024Oct 25, 2024Jan 30, 2025Apr 25, 2025Jul 15, 2025Oct 21, 2025Jan 29, 2026Apr 24, 2026Jul 15, 2026Oct 23, 2026
EPS Estimate0.140.220.190.22-0.260.28-0.310.360.360.34-0.340.210.26-0.310.340.330.280.380.380.350.360.41-1.050.330.400.440.43-0.490.490.551.350.590.640.691.680.710.810.701.930.920.872.760.951.061.061.010.971.101.061.771.030.761.003.901.221.341.7822.8914.891.781.672.582.372.052.372.252.391.873.326.732.051.982.032.021.802.062.30
EPS Actual0.160.210.210.260.250.320.300.300.300.420.370.330.260.210.230.260.240.320.330.240.280.390.400.430.310.390.350.530.300.430.410.490.350.480.510.611.380.640.670.711.570.720.660.692.170.840.821.420.941.151.091.211.111.171.201.281.261.021.261.431.271.541.391.641.992.101.872.132.371.992.202.291.922.352.292.372.062.102.211.722.012.15-
Surprise14.29%-4.55%10.53%18.18%-23.08%7.14%--3.23%16.67%2.78%-2.94%--38.24%9.52%0.00%-3.23%-2.94%-27.27%0.00%2.63%5.26%22.86%-13.89%-4.88%--49.52%-9.09%7.50%-6.82%13.95%--2.04%4.08%10.91%2.22%8.47%4.69%2.90%-6.55%1.41%-18.52%-1.43%12.44%-8.70%-5.75%-48.55%-1.05%8.49%2.83%19.80%14.43%6.36%13.21%-27.68%22.33%34.21%26.00%-63.33%4.10%14.93%-21.91%-92.84%-86.64%17.98%11.98%-17.44%0.00%-2.93%-7.17%1.78%-19.67%25.67%-31.02%-64.78%0.49%6.06%8.87%-14.85%11.67%4.37%-
TimingPre-marketPre-marketPre-marketPre-market-Pre-marketAfter-hours-Pre-marketPre-marketPre-marketPre-market-Pre-marketPre-marketPre-market-After-hoursPre-marketAfter-hoursPre-marketAfter-hoursAfter-hours-After-hoursPre-market-Pre-marketPre-marketPre-marketPre-marketPre-market-Pre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursAfter-hours

Key Statistics & Ratios

Market Cap94.21B
Enterprise Value102.21B
Trailing P/E35.09
Forward P/E26.04
PEG Ratio1.63
Price / Sales2.84
Price / Book5.17
EPS7.37
Book Value49.08
Revenue (TTM)33.12B
Gross Profit (TTM)11.80B
EBITDA5.17B
Profit Margin8.09%
Operating Margin12.61%
Return on Equity15.69%
Return on Assets7.21%
Shares Outstanding364.32M
Shares Float265.09M
Beta1.20
Dividend Yield1.20%
Dividend Rate3.10
Payout Ratio38.32%

Dividends

20261×
3.10Apr 2, 2026
20251×
3.00Apr 4, 2025
20241×
2.85Apr 10, 2024
20231×
2.60Mar 30, 2023
20221×
2.30Apr 6, 2022
20211×
1.80Apr 14, 2021
20191×
1.50May 10, 2019
20181×
1.25Apr 27, 2018
20171×
1.07Apr 27, 2017
20161×
1.00Apr 28, 2016
20151×
0.86Apr 30, 2015
20141×
0.78Apr 29, 2014
20131×
0.78May 7, 2013
20121×
0.75May 4, 2012
20111×
0.57Apr 28, 2011
20101×
0.48May 25, 2010
20091×
0.71May 5, 2009
20081×
0.58Apr 25, 2008
20071×
0.42Apr 27, 2007
20061×
0.31Apr 28, 2006

Stock Splits

  • Dec 17, 2020959692:319897
  • May 26, 2016959692:319897