YOLFTbeta
Inwido AB

Inwido AB

INWI · ST · Industrials / Building Products & Equipment

198.60SEK+0.00 (0.00%)

Price History

Full chart

Market Stats

Previous Close198.60
Open198.50
Day Range197.10 – 199.00
52-Week Range130.12 – 187.10
Volume46.47K
Market Cap10.78B
P/E (TTM)20.44
Forward P/E0.00
EPS9.10
Dividend Yield2.96%
Beta1.21
50-Day Avg176.89
200-Day Avg159.70

About

Inwido AB (publ), through its subsidiaries, engages in the development, manufacture, and sale of windows and doors in Sweden. It operates through four segments: Scandinavia, Eastern Europe, e-Commerce, and Western Europe. The company offers wood, aluminum, and glass products; and fittings; indoor climate and safety, and related accessories and services. It also provides its products through various channels, including direct sales, retailers and installers, building companies, retailers, manufacturers of prefabricated homes, tenant-owner associations, state and municipalities. It operates in Denmark, Estonia, Finland, the Netherlands, Belgium, Slovenia, Czechia, Switzerland, Austria, China, Ireland, Lithuania, Norway, Poland, Romania, the United Kingdom, and Germany. Inwido AB (publ) was founded in 1811 and is based in Malmö, Sweden.

Company Details

  • SectorIndustrials
  • IndustryBuilding Products & Equipment
  • CEOMr. Fredrik Meuller
  • Employees5.20K
  • HeadquartersEngelbrektsgatan 15, Malmö, Sweden, 211 33, Sweden
  • Websitehttps://www.inwido.com

Leadership

  • Mr. Fredrik MeullerPresident & CEO · b. 1970
  • Mr. Peter WelinCFO & Deputy CEO · b. 1973
  • Ms. Malin CullinExecutive Vice President of People, Culture & Sustainability · b. 1972
  • Ms. Jonna OpitzExecutive Vice President of Business Area West · b. 1969
  • Mr. Daniel HughesManaging Director of Inwido UK
  • Mr. Mads Storgaard MehlsenExecutive Vice President of Business Area Scandinavia · b. 1971
  • Mr. Mikael GrundénManaging Director of Hajom & SnickarPer
  • Mr. Antti VuonokariExecutive Vice President of Business Area East · b. 1976
  • Bo Overgaard ChristensenExecutive Vice President of Business Area e-Commerce · b. 1972
  • Tobias RydergrenHead of PR & Communication

Financials

Income Statement

Currency: SEK2006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue16.16B21.18B5.64B5.03B5.15B5.05B4.61B4.30B4.92B5.22B5.67B6.37B6.67B6.63B6.68B7.72B9.55B8.97B8.84B9.00B
Growth (%)-+31.09%-73.37%-10.87%+2.46%-1.93%-8.77%-6.67%+14.32%+6.19%+8.66%+12.32%+4.64%-0.54%+0.76%+15.63%+23.58%-6.04%-1.47%+1.85%
Cost of Revenue6.77B8.15B4.46B3.83B3.81B3.92B3.60B3.33B3.74B3.94B4.08B4.73B4.95B4.94B4.94B5.70B7.21B6.67B6.59B6.74B
Gross Profit-----1.13B1.01B971.00M1.17B1.28B1.59B1.65B1.71B1.69B1.74B2.02B2.34B2.30B2.25B2.26B
Gross Margin-----22.37%21.86%22.58%23.88%24.58%27.98%25.83%25.68%25.55%25.99%26.16%24.50%25.61%25.44%25.11%
Operating Expense-----734.60M731.20M676.90M799.60M822.70M931.70M1.12B1.09B1.09B1.04B1.12B1.28B1.32B1.40B1.40B
Operating Income1.24B1.50B294.20M343.60M469.80M395.30M276.00M294.10M374.20M460.20M655.70M521.20M617.60M601.40M694.60M901.90M1.06B977.80M850.50M860.10M
Operating Margin7.69%7.07%5.22%6.84%9.12%7.83%5.99%6.84%7.61%8.82%11.56%8.18%9.26%9.07%10.40%11.68%11.14%10.90%9.62%9.55%
EBITDA-----543.90M418.50M375.00M479.90M590.70M780.10M672.90M783.30M877.20M921.40M1.17B1.37B1.38B1.24B1.24B
EBITDA Margin-----10.77%9.08%8.72%9.76%11.32%13.75%10.56%11.75%13.23%13.79%15.15%14.33%15.39%14.03%13.74%
Net Income-----208.10M162.50M145.90M180.90M295.60M427.70M290.80M432.50M433.20M500.60M712.60M796.40M679.10M538.50M514.20M
Net Income Margin-----4.12%3.53%3.39%3.68%5.66%7.54%4.56%6.49%6.53%7.49%9.22%8.34%7.57%6.09%5.71%
R&D--12.50M12.40M15.40M15.60M17.50M27.30M31.00M39.30M41.90M51.80M50.50M53.70M38.40M33.20M36.60M37.90M35.70M36.20M
R&D as % of Total Revenue--0.22%0.25%0.30%0.31%0.38%0.63%0.63%0.75%0.74%0.81%0.76%0.81%0.57%0.43%0.38%0.42%0.40%0.40%
Interest Expense0000083.30M75.20M58.30M60.40M35.20M43.40M54.30M66.00M71.20M62.50M50.10M71.30M146.80M150.90M128.50M
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%1.65%1.63%1.36%1.23%0.67%0.77%0.85%0.99%1.07%0.94%0.65%0.75%1.64%1.71%1.43%

Balance Sheet

Currency: SEK2006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets26.72B36.78B6.42B6.23B5.75B5.48B4.77B4.72B5.09B5.21B6.31B6.65B7.15B7.47B8.02B8.44B9.79B9.69B10.16B10.59B
Total Liabilities14.91B22.91B4.87B3.81B3.41B3.25B2.41B2.20B2.30B2.31B3.30B3.49B3.65B3.69B3.86B3.79B4.47B4.33B4.51B5.08B
Total Equity10.88B11.90B1.17B2.21B2.31B2.22B2.35B2.53B2.79B2.89B2.92B3.07B3.50B3.78B4.16B4.64B5.29B5.25B5.65B5.50B
Cash5.01B4.24B341.20M618.10M517.20M282.70M98.70M76.60M87.60M244.60M308.60M410.00M165.00M242.80M1.13B1.07B1.32B905.40M935.40M642.90M
Total Debt-----1.68B1.25B1.07B1.24B1.14B1.99B2.10B2.32B2.34B2.25B1.78B2.11B2.19B2.28B2.80B
Net Debt-----1.39B1.15B996.40M1.15B893.20M1.68B1.69B2.16B2.09B1.11B704.20M787.60M1.28B1.35B2.16B

Cash Flow

Currency: SEK2006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow961.00M1.99B348.10M509.80M383.30M546.50M248.00M375.50M309.60M519.40M488.90M591.50M434.00M925.60M1.21B1.01B1.07B1.15B938.10M908.30M
Investing Cash Flow2.17B-----104.70M109.30M-74.40M-342.70M-182.90M-524.00M-244.00M-629.00M-273.70M-179.70M-255.40M-426.80M-773.60M-397.60M-1.15B
Financing Cash Flow------674.70M-541.20M-322.80M42.90M-177.30M97.40M-249.30M-53.50M-574.10M-111.10M-839.00M-461.20M-776.50M-540.20M17.90M
Capital Expenditure445.00M824.00M123.60M71.70M59.50M80.80M87.20M87.50M173.50M142.00M176.10M197.90M218.20M240.10M181.20M193.60M191.10M308.40M365.80M250.60M
Free Cash Flow-----465.70M160.80M288.00M136.10M377.40M312.80M393.60M215.80M685.50M1.03B820.50M879.80M844.80M572.30M657.70M
Dividends Paid715.00M1.75B---301.40M--115.90M115.90M144.90M202.90M202.90M144.90M260.90M260.90M356.50M376.80M376.80M318.80M
FCF to OCF-----85.22%64.84%76.70%43.96%72.66%63.98%66.54%49.72%74.06%85.02%80.91%82.16%73.26%61.01%72.41%
Dividend Paid to FCF-----64.72%--85.16%30.71%46.32%51.55%94.02%21.14%25.38%31.80%40.52%44.60%65.84%48.47%

Earnings

Report DateOct 28, 2014Feb 10, 2015Apr 27, 2015Jul 17, 2015Oct 20, 2015Feb 4, 2016Apr 25, 2016Jul 18, 2016Oct 24, 2016Feb 2, 2017Apr 24, 2017Jul 17, 2017Oct 23, 2017Feb 1, 2018Apr 26, 2018Jul 16, 2018Oct 23, 2018Feb 6, 2019Apr 25, 2019Jul 15, 2019Oct 23, 2019Feb 5, 2020Apr 23, 2020Jul 15, 2020Oct 21, 2020Feb 10, 2021Apr 27, 2021Jul 16, 2021Oct 26, 2021Feb 8, 2022Apr 28, 2022Jul 15, 2022Oct 25, 2022Feb 7, 2023Apr 25, 2023Jul 14, 2023Oct 24, 2023Feb 8, 2024Apr 23, 2024Jul 12, 2024Oct 22, 2024Feb 4, 2025Apr 24, 2025Jul 14, 2025Oct 21, 2025Feb 3, 2026Apr 28, 2026Jul 14, 2026Oct 21, 2026
EPS Estimate-2.010.112.222.222.380.242.442.682.360.322.752.292.260.351.972.222.750.352.292.172.380.411.862.972.890.732.793.432.891.093.743.743.401.222.742.482.940.262.683.113.201.123.323.433.260.993.093.88
EPS Actual1.871.890.342.382.381.750.222.562.372.410.762.111.911.340.862.302.442.430.582.052.562.280.102.583.153.041.713.333.573.462.123.663.884.111.923.343.163.200.572.523.223.160.742.892.863.210.183.55-
Surprise--5.97%209.09%7.21%7.21%-26.47%-8.33%4.92%-11.57%2.12%137.50%-23.27%-16.59%-40.71%145.71%16.75%9.91%-11.64%65.71%-10.48%17.97%-4.20%-75.61%38.71%6.06%5.19%134.25%19.35%4.08%19.72%94.50%-2.14%3.74%20.88%57.38%21.90%27.42%8.84%119.23%-5.97%3.54%-1.25%-33.93%-12.95%-16.62%-1.53%-81.82%14.89%-
TimingPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursAfter-hours

Key Statistics & Ratios

Market Cap10.78B
Enterprise Value13.60B
Trailing P/E20.44
Forward P/E0.00
PEG Ratio2.59
Price / Sales1.14
Price / Book1.96
EPS9.10
Book Value94.47
Revenue (TTM)9.47B
Gross Profit (TTM)2.37B
EBITDA1.19B
Profit Margin5.58%
Operating Margin10.64%
Return on Equity10.56%
Return on Assets5.20%
Shares Outstanding57.97M
Shares Float51.90M
Beta1.21
Dividend Yield2.96%
Dividend Rate5.50
Payout Ratio56.12%

Dividends

20261×
5.50May 28, 2026
20251×
5.50May 16, 2025
20241×
6.50May 17, 2024
20231×
6.50May 5, 2023
20221×
6.15May 6, 2022
20211×
4.50May 7, 2021
20191×
2.50May 6, 2019
20181×
3.50May 11, 2018
20171×
3.50May 10, 2017
20161×
2.50May 11, 2016
20151×
2.00May 13, 2015