Irisity AB

Irisity AB

IRIS · ST · Industrials / Security & Protection Services

0.285SEK-0.00 (-1.04%)

Price History

Full chart

Market Stats

Previous Close0.288
Open0.28
Day Range0.259 – 0.285
52-Week Range0.0992 – 0.67
Volume348.53K
Market Cap99.89M
P/E (TTM)0.00
Forward P/E0.73
EPS-0.14
Dividend Yield0.00%
Beta1.89
50-Day Avg0.2458
200-Day Avg0.2043

About

Irisity AB (publ) provides AI-powered video analytics solutions in Sweden, Israel, Hungary, the United States, Colombia, Brazil, Argentina, Mexico, the United Kingdom, Norway and the UAE and internationally. The company offers IRIS+, an open and scalable software with video analytics and AI; AI detection agents that constantly watch for activities and reliably notify in real-time allowing for a quick response; and personalized AI algorithms that are tailored to specific needs and requirements of different environments. It also provides hardware products, such as Irisity Edge 10, a pre-configured appliance that is typically co-deployed with a camera system at the surveillance site; Irisity Edge for Axis, a special IRIS+ Edge version that runs inside Axis ARTPEC-7 and ARTPEC-8 cameras as an axis camera application platform application connecting to the cloud; and Custom Edge, that allows to run IRIS+ Edge analytics on own custom hardware, which is deployed either on-site or in a centralized location. In addition, the company offers camera filters, operator, and hardware solutions. The company serves critical infrastructure, safe cities, transportation, healthcare, retail, education markets, solar farms, data centers, and waterworks. It operates through a network of resellers, partners, OEMs, security companies, and camera manufacturers. The company was formerly known as Mindmancer AB (publ) and changed its name to Irisity AB (publ) in August 2017. Irisity AB (publ) was incorporated in 2006 and is headquartered in Gothenburg, Sweden.

Company Details

  • SectorIndustrials
  • IndustrySecurity & Protection Services
  • CEOMr. Gustav Zaar
  • Employees53
  • HeadquartersLindholmspiren 7A, Gothenburg, Sweden, 417 56, Sweden
  • Websitehttps://irisity.com

Leadership

  • Mr. Gustav ZaarCFO & Interim CEO
  • Mr. Raziel BareketChief Operating Officer
  • Mr. Victor HagelbäckGroup Chief Technology Officer
  • Mr. Gyorgy BaloghChief Product Officer

Financials

Income Statement

Currency: SEK2011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue8.91M15.97M16.80M12.71M17.57M22.89M29.17M30.06M35.76M36.77M77.29M87.68M117.60M103.94M86.06M
Growth (%)-+79.34%+5.21%-24.38%+38.28%+30.28%+27.44%+3.04%+18.96%+2.82%+110.21%+13.45%+34.12%-11.62%-17.20%
Cost of Revenue1.56M2.84M1.81M3.40M3.40M3.35M1.77M-6.01M-2.86M4.76M6.32M-7.11M-11.53M-2.65M-3.05M
Gross Profit7.34M13.13M15.00M9.31M14.17M19.54M27.40M36.07M38.62M32.00M70.97M94.79M129.13M106.59M89.11M
Gross Margin82.43%82.20%89.24%73.26%80.63%85.36%93.92%119.98%108.00%87.04%91.82%108.11%109.80%102.55%103.55%
Operating Expense10.90M12.30M16.93M19.17M20.29M33.92M30.33M49.63M55.30M51.28M96.79M242.22M269.77M329.92M284.42M
Operating Income-3.55M827.25K-1.94M-9.86M-6.12M-14.38M-2.93M-13.56M-16.68M-19.28M-25.83M-147.43M-140.64M-223.33M-195.30M
Operating Margin-39.91%5.18%-11.54%-77.58%-34.85%-62.84%-10.04%-45.10%-46.65%-52.43%-33.42%-168.14%-119.60%-214.87%-226.93%
EBITDA-1.96M2.24M101.48K-6.92M-2.67M-10.02M742.29K-10.32M-8.73M-11.49M-10.94M-94.64M-89.84M-92.48M-46.81M
EBITDA Margin-22.04%14.05%0.60%-54.46%-15.21%-43.79%2.54%-34.33%-24.42%-31.26%-14.16%-107.94%-76.39%-88.97%-54.40%
Net Income-3.53M348.18K-2.90M-10.29M-6.64M-15.09M-3.47M-14.24M-17.67M-19.61M-23.93M-136.93M-132.53M-216.07M-185.32M
Net Income Margin-39.61%2.18%-17.27%-80.98%-37.77%-65.94%-11.90%-47.39%-49.42%-53.33%-30.97%-156.16%-112.70%-207.89%-215.34%
R&D-------2.35M3.87M5.57M17.34M62.62M73.40M80.60M80.67M
R&D as % of Total Revenue-------7.81%10.81%15.14%22.44%71.42%62.42%77.55%93.74%
Interest Expense351.25K510.61K996.78K474.95K584.22K711.20K620.96K706.30K617.22K335.29K609.00K329.00K3.29M4.87M2.28M
Interest Expense % of Total Revenue3.94%3.20%5.93%3.74%3.32%3.11%2.13%2.35%1.73%0.91%0.79%0.38%2.80%4.69%2.65%

Balance Sheet

Currency: SEK2011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets12.96M16.81M36.30M27.92M34.71M37.12M69.44M76.56M112.42M137.87M898.89M863.39M760.19M738.23M398.46M
Total Liabilities8.30M11.79M15.05M16.96M30.21M27.66M33.06M29.69M25.06M20.11M136.85M124.31M128.54M117.20M114.62M
Total Equity4.67M5.02M21.25M10.96M4.50M9.46M36.39M46.87M87.36M117.76M762.04M739.07M631.65M621.02M283.84M
Cash2.95M1.83M10.86M7.94M9.16M19.75M6.01M32.28M39.80M65.15M71.34M17.58M13.64M7.55M2.99M
Total Debt2.77M3.99M7.31M9.28M16.99M12.47M12.23M10.75M5.82M2.34M1.17M15.00M23.28M12.65M18.67M
Net Debt-172.43K2.16M-3.55M1.34M7.82M-7.28M6.22M-21.54M-33.99M-62.81M-70.17M-2.58M9.63M5.10M15.68M

Cash Flow

Currency: SEK2011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow2.09M-104.85K-4.37M-1.51M2.69M-5.89M-2.18M-6.98M-2.22M-11.14M-27.44M-41.96M-42.71M-59.87M-40.21M
Investing Cash Flow-3.28M-2.23M-5.79M-3.39M-3.43M-5.13M-11.30M-20.39M-17.73M-10.04M-90.16M-26.33M-26.94M-33.96M-15.13M
Financing Cash Flow3.56M1.22M19.19M1.97M1.97M21.60M-236.15K53.64M27.46M46.53M123.79M13.77M63.16M87.75M50.44M
Capital Expenditure3.28M2.23M5.74M3.39M3.43M5.13M11.30M20.39M16.16M10.04M15.81M26.33M867.00K1.75M40.21M
Free Cash Flow-1.19M-2.33M-10.11M-4.89M-737.03K-11.02M-13.48M-27.37M-18.38M-21.18M-43.25M-68.28M-69.65M-59.87M-55.35M
FCF to OCF-57.06%2223.10%231.30%324.78%-27.40%187.16%618.74%391.99%828.48%190.10%157.61%162.75%163.07%100.00%137.67%

Earnings

Report DateNov 27, 2013Feb 26, 2014May 28, 2014Sep 3, 2014Nov 3, 2014Feb 17, 2015May 12, 2015Sep 2, 2015Nov 3, 2015Feb 23, 2016May 17, 2016Aug 16, 2016Nov 9, 2016Feb 28, 2017May 17, 2017Aug 15, 2017Oct 18, 2017Feb 28, 2018May 24, 2018Aug 16, 2018Oct 25, 2018Feb 28, 2019May 10, 2019Aug 6, 2019Nov 5, 2019Feb 12, 2020May 7, 2020Aug 6, 2020Nov 4, 2020Feb 12, 2021May 7, 2021Aug 6, 2021Nov 10, 2021Feb 18, 2022May 12, 2022Aug 12, 2022Nov 11, 2022Feb 24, 2023May 12, 2023Aug 11, 2023Nov 14, 2023Feb 29, 2024May 23, 2024Aug 15, 2024Nov 4, 2024Mar 25, 2025May 13, 2025Aug 15, 2025Nov 14, 2025Mar 19, 2026May 11, 2026Aug 27, 2026
EPS Estimate-----0.23-0.42-0.35--0.31-0.31-0.17-0.13-0.17-0.08-0.21-0.14-0.05-0.02----------------------------1.10-0.80-0.30----
EPS Actual0.06-0.47-0.29-0.18-0.39-0.33-0.32-0.08-0.18-0.24-0.20-0.08-0.12-1.02-0.210.010.050.11-0.18-0.530.08-0.28-0.24-0.35-0.20-0.15-0.18-0.15-0.28-0.21-0.15-0.23-0.10-0.42-0.73-0.63-1.06-1.15-0.85-0.75-0.82-0.95-0.63-0.78-0.67-0.86-0.43-0.23-0.18-0.24-0.10-0.08
Surprise-----69.57%21.43%8.57%-41.94%22.58%-17.65%38.46%29.41%-1175.00%0.00%107.14%200.00%650.00%---------------------------21.82%46.25%23.33%----
Timing----After-hoursAfter-hoursPre-market-Pre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hoursPre-marketAfter-hoursAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-market-Pre-market-

Key Statistics & Ratios

Market Cap99.89M
Enterprise Value120.57M
Trailing P/E0.00
Forward P/E0.73
Price / Sales1.11
Price / Book0.45
EPS-0.14
Book Value0.603
Revenue (TTM)89.72M
Gross Profit (TTM)-17.86M
EBITDA-108.80M
Profit Margin-188.23%
Operating Margin-137.11%
Return on Equity-50.25%
Return on Assets-25.59%
Shares Outstanding384.20M
Shares Float109.80M
Beta1.89
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Dividends

20141×
0.01Jul 9, 2014

Stock Splits

  • Nov 3, 2025391:326
  • Nov 8, 2024615:608
  • Dec 1, 2017182:179
  • Oct 11, 201664:61