YOLFTbeta
JM AB (publ)

JM AB (publ)

JM · ST · Consumer Cyclical / Residential Construction

130.00SEK+0.80 (+0.62%)

Price History

Full chart

Market Stats

Previous Close129.20
Open129.50
Day Range128.10 – 130.00
52-Week Range105.51 – 152.42
Volume117.92K
Market Cap7.48B
P/E (TTM)0.00
Forward P/E15.15
EPS-1.73
Dividend Yield1.71%
Beta1.43
50-Day Avg124.92
200-Day Avg125.81

About

JM AB (publ) constructs, develops, and sells housing and residential areas in the Nordic region. The company operates through JM Residential Stockholm, JM Residential Sweden, JM Norway, JM Finland, and JM Property Development segments. It also engages in the acquisition of development properties; planning, pre-construction, production, and sale of residential units; development of rental units, residential care units, and commercial properties; provision of economic and technical management, and housing services to tenant-owners associations; and contract works in the Greater Stockholm area. JM AB (publ) was incorporated in 1945 and is headquartered in Solna, Sweden.

Company Details

  • SectorConsumer Cyclical
  • IndustryResidential Construction
  • CEOMr. Mikael Åslund
  • Employees1.87K
  • HeadquartersMathildatorget 9, Solna, Sweden, 169 82, Sweden
  • Websitehttps://www.jm.se

Leadership

  • Mr. Mikael ÅslundPresident & CEO · b. 1972
  • Mr. Tobias BjurlingCFO & Head of Investor Relations · b. 1972
  • Ms. Maria BackmanChief Legal Counsel of Legal Affairs & Development and Secretary of the Board · b. 1973
  • Ms. Katarina Jordell RimmerfeldtHead of Communications
  • Ms. Maria BranestamDirector of Human Resources · b. 1967
  • Mr. Magnus ThelanderHead of Purchasing
  • Mr. Henrik Brinck LandeliusHead of the Business Segment JM Stockholm · b. 1975
  • Ms. Hilde VatnePresident & CEO of JM Norge AS · b. 1965
  • Mr. Markus HeinoPresident of JM Suomi Oy · b. 1965
  • Mr. Christian BenfattoSenior Executive of Civil Engineering - JM Entreprenad AB

Financials

Income Statement

Currency: SEK2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue6.85B8.64B8.87B7.79B8.53B9.89B12.06B12.73B12.23B8.78B9.14B12.00B12.48B12.60B14.22B13.94B15.29B17.27B15.68B15.61B16.29B15.65B15.75B15.97B14.27B10.69B
Growth (%)-+26.18%+2.66%-12.23%+9.57%+15.88%+22.03%+5.52%-3.94%-28.22%+4.08%+31.36%+3.99%+0.99%+12.80%-1.95%+9.70%+12.97%-9.23%-0.48%+4.40%-3.93%+0.62%+1.41%-10.63%-25.09%
Cost of Revenue5.41B6.94B7.96B7.15B7.35B8.33B9.74B9.94B10.18B7.50B7.61B9.80B10.27B10.37B11.65B11.63B12.44B13.83B12.78B12.75B13.34B12.44B12.61B13.21B12.64B9.43B
Gross Profit--912.00M635.00M1.19B1.56B2.33B2.79B2.05B1.28B1.53B2.20B2.21B2.24B2.57B2.31B2.85B3.45B2.90B2.85B2.95B3.21B3.14B2.76B1.63B1.26B
Gross Margin--10.28%8.15%13.89%15.78%19.30%21.93%16.76%14.55%16.73%18.36%17.68%17.76%18.06%16.57%18.64%19.95%18.52%18.30%18.13%20.54%19.94%17.31%11.43%11.79%
Operating Expense--260.00M157.00M393.00M329.00M447.00M491.00M966.00M613.00M621.00M690.00M833.00M715.00M748.00M810.00M920.00M991.00M1.03B873.00M936.00M988.00M1.12B1.25B940.00M915.00M
Operating Income953.00M1.04B652.00M478.00M792.00M1.23B1.88B2.30B1.08B664.00M907.00M1.51B1.37B1.52B1.82B1.50B1.93B2.46B1.88B1.98B2.02B2.23B2.02B1.51B692.00M346.00M
Operating Margin13.91%11.99%7.35%6.14%9.28%12.45%15.59%18.07%8.86%7.56%9.93%12.61%11.01%12.08%12.80%10.75%12.63%14.22%11.96%12.70%12.39%14.23%12.83%9.46%4.85%3.24%
EBITDA--1.21B650.00M844.00M1.28B1.92B2.35B1.15B644.00M879.00M1.55B1.38B1.49B1.79B1.48B1.91B2.43B1.85B2.10B2.13B2.32B2.07B1.60B904.00M450.00M
EBITDA Margin--13.62%8.35%9.89%12.98%15.93%18.44%9.43%7.34%9.62%12.92%11.07%11.85%12.57%10.58%12.47%14.07%11.81%13.47%13.07%14.84%13.13%10.03%6.33%4.21%
Net Income845.00M-253.00M187.00M474.00M976.00M1.57B1.67B818.00M379.00M594.00M1.04B961.00M1.10B1.31B1.08B1.48B2.26B1.42B1.53B1.54B1.80B1.50B1.03B353.00M56.00M
Net Income Margin12.34%-2.85%2.40%5.56%9.87%13.00%13.08%6.69%4.32%6.50%8.68%7.70%8.76%9.19%7.78%9.67%13.08%9.08%9.78%9.45%11.53%9.49%6.44%2.47%0.52%
Interest Expense00322.00M250.00M175.00M112.00M76.00M59.00M119.00M158.00M58.00M87.00M90.00M101.00M93.00M81.00M68.00M69.00M79.00M106.00M107.00M86.00M108.00M107.00M177.00M214.00M
Interest Expense % of Total Revenue0.00%0.00%3.63%3.21%2.05%1.13%0.63%0.46%0.97%1.80%0.63%0.72%0.72%0.80%0.65%0.58%0.44%0.40%0.50%0.68%0.66%0.55%0.69%0.67%1.24%2.00%

Balance Sheet

Currency: SEK2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets11.42B12.89B10.63B9.14B8.25B8.15B8.41B9.92B10.05B9.93B9.89B11.30B11.56B11.15B12.38B11.97B12.48B16.95B20.65B22.97B23.09B24.39B24.38B30.07B25.16B23.71B
Total Liabilities7.65B9.06B7.06B5.86B4.79B4.84B4.82B6.02B6.81B6.26B5.97B6.70B6.89B6.70B7.74B7.45B7.53B10.90B14.00B15.85B15.49B16.01B15.66B22.10B16.99B15.78B
Total Equity3.77B3.82B3.57B3.29B3.46B3.31B3.59B3.89B3.24B3.67B3.92B4.60B4.67B4.46B4.63B4.52B4.95B6.04B6.64B7.13B7.60B8.38B8.72B7.97B8.17B7.93B
Cash440.00M652.00M596.00M332.00M1.28B2.63B1.51B2.06B1.11B2.03B2.09B2.44B1.07B935.00M1.82B1.27B1.52B2.57B1.68B2.40B3.04B3.98B1.84B1.67B506.00M580.00M
Total Debt--3.75B2.45B1.48B648.00M784.00M1.24B--772.00M859.00M877.00M823.00M1.03B1.34B955.00M1.93B5.11B6.68B7.66B8.38B8.48B16.04B11.74B10.78B
Net Debt--3.16B2.12B192.00M-1.99B-725.00M-822.00M-1.11B-2.03B-1.31B-1.58B-198.00M-112.00M-791.00M69.00M-800.00M-641.00M3.43B4.28B4.62B4.40B6.64B14.37B11.50B10.20B

Cash Flow

Currency: SEK2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow652.00M1.11B2.16B1.50B2.13B3.34B621.00M1.77B101.00M1.12B42.00M733.00M979.00M898.00M978.00M-230.00M1.96B2.40B-3.62B-1.40B-710.00M-961.00M-2.63B1.06B3.47B1.40B
Investing Cash Flow40.00M--34.00M-34.00M18.00M37.00M39.00M47.00M-4.00M-51.00M7.00M-93.00M-2.00M1.00M-20.00M-11.00M-6.00M300.00M-8.00M-7.00M-79.00M-17.00M-29.00M-2.00M-69.00M-28.00M
Financing Cash Flow---2.18B-1.73B-1.20B-2.02B-1.78B-1.28B-1.05B-158.00M13.00M-290.00M-939.00M-987.00M-920.00M-902.00M-1.71B-1.65B2.73B2.12B1.44B1.91B504.00M-1.50B-4.58B-1.28B
Capital Expenditure39.00M31.00M35.00M36.00M18.00M14.00M14.00M10.00M12.00M9.00M3.00M5.00M2.00M2.00M20.00M5.00M1.00M11.00M11.00M4.00M1.00M5.00M4.00M1.00M24.00M13.00M
Free Cash Flow--2.13B1.47B2.11B3.32B607.00M1.76B89.00M1.11B42.00M733.00M977.00M896.00M958.00M-235.00M1.96B2.39B-3.63B-1.41B-711.00M-966.00M-2.64B1.06B3.45B1.38B
Dividends Paid224.00M332.00M420.00M281.00M140.00M196.00M247.00M415.00M489.00M-208.00M375.00M542.00M537.00M558.00M600.00M602.00M675.00M765.00M835.00M870.00M887.00M922.00M903.00M194.00M210.00M
FCF to OCF--98.38%97.61%99.16%99.58%97.75%99.44%88.12%99.20%100.00%100.00%99.80%99.78%97.96%102.17%99.95%99.54%100.30%100.29%100.14%100.52%100.15%99.91%99.31%99.07%
Dividend Paid to FCF--19.76%19.14%6.62%5.90%40.69%23.55%549.44%-495.24%51.16%55.48%59.93%58.25%-255.32%30.78%28.22%-21.10%-59.35%-122.36%-91.82%-34.94%85.51%5.63%15.20%

Earnings

Report DateMar 31, 2001Jun 30, 2001Sep 30, 2001Mar 31, 2002Jun 30, 2002Apr 28, 2005Oct 27, 2005Apr 27, 2006Oct 24, 2006Apr 26, 2007Aug 17, 2007Feb 13, 2008Aug 21, 2008Oct 24, 2008Feb 10, 2009Apr 28, 2009Aug 24, 2009Oct 26, 2009Feb 11, 2010May 8, 2010Aug 23, 2010Oct 28, 2010Feb 9, 2011Apr 28, 2011Aug 24, 2011Oct 28, 2011Feb 10, 2012Apr 26, 2012Aug 23, 2012Oct 26, 2012Feb 12, 2013Apr 25, 2013Jul 17, 2013Oct 24, 2013Feb 12, 2014Apr 24, 2014Jul 15, 2014Oct 24, 2014Feb 11, 2015Apr 21, 2015Jul 14, 2015Oct 21, 2015Feb 4, 2016Apr 21, 2016Jul 15, 2016Oct 26, 2016Feb 7, 2017Apr 27, 2017Jul 14, 2017Oct 26, 2017Feb 1, 2018Apr 27, 2018Jul 13, 2018Oct 25, 2018Feb 1, 2019Apr 26, 2019Jul 12, 2019Oct 24, 2019Jan 31, 2020Apr 28, 2020Jul 14, 2020Oct 22, 2020Feb 3, 2021Apr 28, 2021Jul 13, 2021Oct 28, 2021Feb 2, 2022Apr 29, 2022Jul 12, 2022Oct 27, 2022Feb 1, 2023Apr 27, 2023Jul 12, 2023Oct 25, 2023Jan 30, 2024Apr 23, 2024Jul 10, 2024Oct 22, 2024Jan 31, 2025Apr 24, 2025Jul 11, 2025Oct 22, 2025Jan 30, 2026Apr 23, 2026Jul 10, 2026Oct 21, 2026
EPS Estimate-----0.761.191.562.713.794.185.164.20--0.841.14--1.85-1.672.511.93-2.35-2.67-2.763.73-3.153.274.34-4.333.705.384.153.883.495.293.934.694.786.248.626.025.956.715.565.384.735.334.365.326.305.755.054.223.867.045.136.854.609.316.075.514.736.545.263.882.712.751.201.421.441.781.080.821.020.920.995.416.44
EPS Actual2.313.101.461.850.520.912.722.692.953.063.796.218.202.26-1.170.410.881.312.472.501.701.503.202.202.803.304.102.702.703.003.202.593.103.005.203.644.103.505.703.133.503.304.204.104.405.306.6010.006.905.808.705.505.404.005.505.285.507.406.305.203.804.309.204.406.804.809.405.204.504.409.004.802.705.50-2.101.201.200.600.860.800.58-0.10-0.322.280.31-
Surprise-----19.74%128.57%72.44%8.86%-19.26%-9.33%20.35%95.24%---51.19%-22.81%--35.14%--10.18%27.49%13.99%-40.43%-1.12%-8.70%-14.21%--1.59%-8.26%19.82%--5.31%-5.41%5.95%-24.58%-9.79%-5.44%-20.60%4.33%-6.18%10.88%5.77%16.01%14.62%-2.52%29.66%-1.08%0.37%-15.43%3.19%21.10%3.38%17.46%9.57%2.97%-9.95%11.40%30.68%-14.23%-0.73%4.35%0.97%-14.33%-18.33%-6.98%37.61%-8.75%-30.41%102.95%-176.36%0.00%-15.49%-58.33%-51.69%-25.93%-29.27%-109.80%-134.78%130.30%-94.27%-
Timing-----Pre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-market--Pre-marketPre-market--Pre-market-After-hoursPre-marketAfter-hours-Pre-market-After-hours-Pre-market--Pre-marketPre-marketPre-market-Pre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hours

Key Statistics & Ratios

Market Cap7.48B
Enterprise Value20.90B
Trailing P/E0.00
Forward P/E15.15
PEG Ratio1.51
Price / Sales0.77
Price / Book0.98
EPS-1.73
Book Value121.73
Revenue (TTM)9.70B
Gross Profit (TTM)1.06B
EBITDA158.50M
Profit Margin-1.16%
Operating Margin-1.15%
Return on Equity-1.41%
Return on Assets0.07%
Shares Outstanding64.50M
Shares Float58.42M
Beta1.43
Dividend Yield1.71%
Dividend Rate2.00
Payout Ratio92.17%

Dividends

20261×
2.00Apr 17, 2026
20251×
3.25Apr 10, 2025
20241×
3.00Apr 19, 2024
20231×
14.00Mar 31, 2023
20221×
13.50Apr 1, 2022
20211×
12.75Mar 25, 2021
20202×
6.25Nov 24, 20206.25Mar 27, 2020
20191×
12.00Mar 29, 2019
20181×
11.00Apr 13, 2018
20171×
9.50Apr 28, 2017
20161×
8.25Apr 22, 2016
20151×
8.00Apr 22, 2015
20141×
7.25Apr 25, 2014
20131×
6.75Apr 26, 2013
20121×
6.50Apr 27, 2012
20111×
4.50Apr 29, 2011
20101×
2.50Apr 29, 2010
20081×
5.50Apr 25, 2008
20071×
4.11Apr 27, 2007
20061×
2.28Apr 28, 2006
20051×
1.60Apr 29, 2005
20041×
1.14Apr 29, 2004
20031×
2.28Apr 24, 2003

Stock Splits

  • Jun 26, 20064:1