KB Components AB (publ)

KB Components AB (publ)

KBC · ST · Basic Materials / Specialty Chemicals

41.00SEK+1.80 (+4.59%)

Price History

Full chart

Market Stats

Previous Close39.20
Open39.50
Day Range39.50 – 41.00
52-Week Range33.17 – 51.80
Volume758
Market Cap2.22B
P/E (TTM)45.63
Forward P/E0.00
EPS0.87
Dividend Yield3.76%
50-Day Avg41.35
200-Day Avg41.37

About

KB Components AB (publ) designs, develops, manufactures, and sells polymer components for light vehicles, heavy vehicles, medical technology, general industry, furniture, industrial windows, and packaging and lighting in Sweden and internationally. It offers polymer components for light and heavy vehicle interior, exterior, and powertrain applications; polymers and composites for protective equipment, water treatment and management, and fine mechanics and industrial products; and industrial windows, such as industrial garage parts, inner and outer frames; and spare parts such as screws, ISO handle, grips, and rubbers; and injection-moulded components for furniture segments. The company was founded in 1947 and is based in Örkelljunga, Sweden.

Company Details

  • SectorBasic Materials
  • IndustrySpecialty Chemicals
  • CEOMr. Magnus Andersson
  • Employees2.04K
  • HeadquartersIndustrigatan, Örkelljunga, Sweden, 286 85, Sweden
  • Websitehttps://www.kbcomponents.com

Leadership

  • Mr. Magnus AnderssonPresident, CEO & Director · b. 1973
  • Mr. Michael GrindbornChief Financial Officer · b. 1968
  • Mr. Erik HaraldssonTechnology & Project Director · b. 1980
  • Niklas NilssonSales Director · b. 1978
  • Ms. Elisabeth Carlheim GyllenskioldHuman Resource Director · b. 1981
  • Raul PinedaManaging Director of Mexico · b. 1975

Financials

Income Statement

Currency: SEK2022-12-312023-12-312024-12-312025-12-31
Total Revenue1.84B2.33B2.72B2.79B
Growth (%)-+26.86%+16.64%+2.59%
Cost of Revenue966.41M1.17B1.31B1.36B
Gross Profit872.38M1.17B1.41B1.43B
Gross Margin47.44%49.96%51.74%51.13%
Operating Expense740.13M968.67M1.21B1.26B
Operating Income132.25M196.67M198.78M170.72M
Operating Margin7.19%8.43%7.31%6.12%
EBITDA254.59M346.36M366.64M363.67M
EBITDA Margin13.85%14.85%13.48%13.03%
Net Income68.55M107.56M99.11M92.26M
Net Income Margin3.73%4.61%3.64%3.31%
Interest Expense25.35M45.30M53.41M53.80M
Interest Expense % of Total Revenue1.38%1.94%1.96%1.93%

Balance Sheet

Currency: SEK2021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets1.45B1.55B1.87B2.24B2.18B
Total Liabilities1.06B1.10B1.36B1.64B1.60B
Total Equity385.52M436.38M495.25M587.14M564.09M
Cash20.11M32.85M14.50M50.82M55.74M
Net Debt434.31M411.00M478.64M487.58M618.91M

Cash Flow

Currency: SEK2022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow212.96M262.70M157.31M281.00M
Capital Expenditure105.86M110.24M111.51M222.79M
Free Cash Flow107.10M152.47M45.80M58.21M
Dividends Paid40.00M50.00M10.24M84.00M
FCF to OCF50.29%58.04%29.12%20.72%
Dividend Paid to FCF37.35%32.79%22.36%144.30%

Earnings

Report DateDec 31, 2024May 20, 2025Nov 27, 2025Feb 27, 2026May 20, 2026Aug 19, 2026
EPS Estimate------
EPS Actual-0.010.800.27-0.190.400.41
Surprise------
Timing------

Key Statistics & Ratios

Market Cap2.22B
Enterprise Value3.35B
Trailing P/E45.63
Forward P/E0.00
Price / Sales0.81
Price / Book4.04
EPS0.87
Book Value9.69
Revenue (TTM)2.74B
Gross Profit (TTM)1.40B
EBITDA233.86M
Profit Margin1.77%
Operating Margin6.38%
Return on Equity7.69%
Return on Assets3.34%
Shares Outstanding56.00M
Shares Float16.68M
Dividend Yield3.76%
Dividend Rate1.50
Payout Ratio1.67%

Dividends

20261×
1.50May 28, 2026
20251×
1.50May 21, 2025