Kjell Group AB

Kjell Group AB

KJELL · ST · Technology / Consumer Electronics

18.20SEK-0.70 (-3.70%)

Price History

Full chart

Market Stats

Previous Close18.90
Open18.90
Day Range18.20 – 18.90
52-Week Range7.64 – 16.70
Volume144.37K
Market Cap1.53B
P/E (TTM)0.00
Forward P/E0.00
EPS-6.11
Dividend Yield0.00%
Beta1.23
50-Day Avg14.97
200-Day Avg11.51

About

Kjell Group AB (publ) engages in the sale of various consumer electronics accessories in Sweden, Denmark, and Norway. It also provides installation, advisory, and technical support services. The company sells its products through own stores, reseller platforms, sourcing companies, proprietary brands, distribution partners, and online channels. Kjell Group AB (publ) was founded in 1988 and is headquartered in Malmö, Sweden.

Company Details

  • SectorTechnology
  • IndustryConsumer Electronics
  • CEOMs. Sandra Gadd
  • Employees1.25K
  • HeadquartersTärnögatan 6, Malmö, Sweden, 211 24, Sweden
  • Websitehttps://www.kjellgroup.com

Leadership

  • Ms. Sandra GaddCEO & Adjunct Member of the Board · b. 1983
  • Fredrick SjoholmChief Financial Officer · b. 1990
  • Ms. Jenny WimnérChief Retail Officer · b. 1980

Financials

Income Statement

Currency: SEK2018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue1.69B1.87B2.30B2.40B2.61B2.56B2.58B2.38B
Growth (%)-+10.65%+23.14%+4.09%+8.75%-1.86%+0.95%-7.91%
Cost of Revenue889.49M1.03B1.31B1.37B1.51B1.48B1.54B1.45B
Gross Profit801.39M839.13M996.30M1.02B1.10B1.08B1.05B932.74M
Gross Margin47.39%44.85%43.24%42.67%42.15%42.14%40.52%39.21%
Operating Expense674.85M700.89M828.34M883.25M981.99M1.02B1.03B1.30B
Operating Income126.54M138.24M167.96M140.03M117.18M59.63M13.40M-364.60M
Operating Margin7.48%7.39%7.29%5.84%4.49%2.33%0.52%-15.33%
EBITDA253.61M268.22M278.94M285.53M295.14M255.01M206.04M88.99M
EBITDA Margin15.00%14.34%12.11%11.91%11.32%9.96%7.98%3.74%
Net Income45.82M52.53M58.84M62.42M71.20M12.40M-19.89M-388.13M
Net Income Margin2.71%2.81%2.55%2.60%2.73%0.48%-0.77%-16.31%
R&D----12.53M14.89M17.51M-
R&D as % of Total Revenue----0.48%0.58%0.68%-
Interest Expense75.89M67.39M61.80M55.89M27.61M43.46M41.00M37.32M
Interest Expense % of Total Revenue4.49%3.60%2.68%2.33%1.06%1.70%1.59%1.57%

Balance Sheet

Currency: SEK2018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets2.11B2.10B2.14B2.56B2.45B2.42B2.45B2.16B
Total Liabilities1.85B1.79B1.78B1.68B1.45B1.41B1.45B1.38B
Total Equity256.62M311.42M369.33M889.45M998.78M1.01B1.01B782.35M
Cash288.91M299.40M340.42M193.77M117.62M196.28M178.83M271.20M
Total Debt1.31B1.23B1.14B858.18M789.35M748.87M728.18M979.25M
Net Debt1.02B926.33M802.26M664.41M671.73M552.60M549.35M708.05M

Cash Flow

Currency: SEK2018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow211.57M181.35M236.98M152.29M242.25M259.71M139.16M167.05M
Investing Cash Flow-16.60M-43.65M-41.25M-291.94M-118.15M-24.10M-17.96M-102.20M
Financing Cash Flow-95.35M-129.60M-149.34M-10.25M-204.40M-155.15M-139.41M38.26M
Capital Expenditure16.60M43.65M41.25M49.08M44.20M24.10M17.96M87.00M
Free Cash Flow194.96M137.70M195.73M103.21M198.04M235.61M121.20M80.05M
FCF to OCF92.15%75.93%82.59%67.77%81.75%90.72%87.09%47.92%

Earnings

Report DateNov 18, 2021Feb 25, 2022May 18, 2022Aug 18, 2022Nov 11, 2022Feb 16, 2023May 10, 2023Aug 1, 2023Oct 31, 2023Feb 13, 2024Apr 25, 2024Jul 24, 2024Oct 24, 2024Feb 13, 2025Apr 24, 2025Jul 18, 2025Oct 22, 2025Feb 9, 2026Apr 24, 2026Aug 17, 2026
EPS Estimate-1.800.390.100.601.860.00-0.140.431.15-0.11-0.430.67--0.16-0.070.240.11-0.07-0.01
EPS Actual0.042.070.400.040.831.01-0.24-0.570.810.40-0.70-0.590.130.35-0.67-0.35-4.610.04-0.40-0.05
Surprise-15.00%2.56%-60.00%38.33%-45.70%--307.14%88.37%-65.22%-536.36%-37.21%-80.60%--318.75%-400.00%-2020.83%-63.64%-471.43%-400.00%
TimingPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-market-Pre-marketPre-marketPre-marketPre-marketPre-marketPre-market

Key Statistics & Ratios

Market Cap1.53B
Enterprise Value2.07B
Trailing P/E0.00
Forward P/E0.00
Price / Sales0.65
Price / Book1.65
EPS-6.11
Book Value9.93
Revenue (TTM)2.35B
Gross Profit (TTM)940.46M
EBITDA397.42M
Profit Margin-16.77%
Operating Margin-0.99%
Return on Equity-37.82%
Return on Assets-1.60%
Shares Outstanding95.34M
Shares Float95.17M
Beta1.23
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%