KlaraBo Sverige AB Series B

KLARA-B · ST · Real Estate / Real Estate Services

13.60SEK+0.00 (0.00%)

Price History

Full chart

Market Stats

Previous Close13.60

Open13.60

Day Range13.60 – 13.60

52-Week Range11.50 – 15.22

Volume0

Market Cap2.04B

P/E (TTM)7.23

Forward P/E0.00

EPS1.88

Dividend Yield1.84%

Beta1.28

50-Day Avg13.87

200-Day Avg14.60

About

KlaraBo Sverige AB (publ) create value by acquiring, developing, refining and managing housing with a long-term focus. Since the start, they have grown all over Sweden and continue to grow where people want to live and work. By taking care of and renovating existing houses, building new ones when the conditions are right and managing the properties in-house, they create value for their tenants, investors and the locations where they operate. KlaraBo Sverige AB (publ) was founded in 2015 and is based in Malmo, Sweden.

Company Details

SectorReal Estate
IndustryReal Estate Services
CEOMr. Andreas Morfiadakis
Employees77
HeadquartersHyllie Vattenparksgata 11A, Malmö, Sweden, 215 32, Sweden
Websitehttps://klarabo.se

Leadership

Mr. Andreas MorfiadakisFounder & CEO · b. 1976
Mr. Magnus NordholmDeputy CEO & CFO · b. 1974
Ms. Maria LindenHR Manager · b. 1974

Financials

Income Statement

Currency: SEK	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Revenue	500.00K	97.70M	176.70M	344.20M	501.60M	589.80M	619.00M	720.40M
Growth (%)	-	+19440.00%	+80.86%	+94.79%	+45.73%	+17.58%	+4.95%	+16.38%
Cost of Revenue	1.90M	44.20M	82.00M	155.30M	225.50M	255.20M	268.20M	313.20M
Gross Profit	-1.40M	53.50M	94.70M	188.90M	276.10M	334.60M	350.80M	407.20M
Gross Margin	-280.00%	54.76%	53.59%	54.88%	55.04%	56.73%	56.67%	56.52%
Operating Expense	4.20M	14.80M	22.20M	36.40M	43.70M	48.70M	40.30M	55.10M
Operating Income	-5.60M	38.70M	72.50M	152.50M	232.40M	285.90M	310.50M	352.10M
Operating Margin	-1120.00%	39.61%	41.03%	44.31%	46.33%	48.47%	50.16%	48.88%
EBITDA	-5.70M	-21.10M	485.60M	153.50M	308.20M	-283.10M	313.00M	721.60M
EBITDA Margin	-1140.00%	-21.60%	274.82%	44.60%	61.44%	-48.00%	50.57%	100.17%
Net Income	-2.00M	81.60M	260.00M	637.90M	125.10M	-381.50M	187.90M	408.10M
Net Income Margin	-400.00%	83.52%	147.14%	185.33%	24.94%	-64.68%	30.36%	56.65%
R&D	0.43	1.76	2.47	2.4	0.36	0.77	-	-
R&D as % of Total Revenue	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Interest Expense	100.00K	12.30M	36.80M	68.60M	121.80M	169.70M	177.50M	193.00M
Interest Expense % of Total Revenue	20.00%	12.59%	20.83%	19.93%	24.28%	28.77%	28.68%	26.79%

Balance Sheet

Currency: SEK	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Assets	13.40M	2.11B	3.67B	8.53B	9.69B	9.25B	9.80B	10.71B
Total Liabilities	1.60M	1.32B	2.20B	4.32B	5.37B	5.31B	5.32B	5.87B
Total Equity	431.90M	482.40M	1.07B	4.21B	4.32B	3.94B	4.48B	4.84B
Cash	196.80M	170.30M	182.70M	616.50M	338.30M	168.50M	143.00M	79.70M
Total Debt	1.30M	1.24B	2.00B	3.88B	4.90B	4.88B	4.89B	4.86B
Net Debt	-195.50M	1.07B	1.82B	3.27B	4.56B	4.71B	4.75B	4.78B

Cash Flow

Currency: SEK	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Operating Cash Flow	-4.60M	24.90M	51.00M	63.80M	96.50M	132.70M	82.40M	142.40M
Investing Cash Flow	-213.50M	-460.20M	-468.40M	-651.00M	-547.80M	-279.10M	-103.10M	-979.20M
Financing Cash Flow	313.20M	408.80M	429.80M	1.02B	173.10M	-23.40M	-4.70M	773.40M
Capital Expenditure	45.50M	200.00K	400.00K	1.60M	1.30M	600.00K	200.00K	200.00K
Free Cash Flow	-4.60M	24.70M	50.60M	62.20M	95.20M	132.10M	82.20M	142.20M
FCF to OCF	100.00%	99.20%	99.22%	97.49%	98.65%	99.55%	99.76%	99.86%

Earnings

Report Date	Feb 16, 2022	May 3, 2022	Jul 13, 2022	Oct 26, 2022	Feb 15, 2023	May 3, 2023	Jul 14, 2023	Oct 26, 2023	Feb 15, 2024	May 3, 2024	Jul 16, 2024	Nov 6, 2024	Feb 14, 2025	Apr 29, 2025	Jul 17, 2025	Oct 23, 2025	Feb 13, 2026	Apr 29, 2026	Jul 10, 2026	Oct 21, 2026
EPS Estimate	-	1.00	1.10	1.10	0.40	0.10	-0.40	-0.30	-1.40	0.10	0.30	0.36	0.27	0.26	0.36	0.44	0.45	0.30	0.25	0.36
EPS Actual	2.18	1.43	0.29	-0.04	-0.73	-1.22	-0.26	-0.39	-1.04	0.03	0.22	-0.18	1.37	1.49	0.04	0.84	0.28	0.82	-0.07	-
Surprise	-	43.00%	-73.64%	-103.64%	-282.50%	-1320.00%	35.00%	-30.00%	25.71%	-70.00%	-26.67%	-150.00%	407.41%	473.08%	-88.89%	91.55%	-37.78%	173.33%	-128.00%	-
Timing	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	-	Pre-market	Pre-market	After-hours	Pre-market	Pre-market	Pre-market	After-hours

Key Statistics & Ratios

Market Cap2.04B

Enterprise Value7.04B

Trailing P/E7.23

Forward P/E0.00

Price / Sales2.80

Price / Book0.42

EPS1.88

Book Value32.47

Revenue (TTM)729.50M

Gross Profit (TTM)402.40M

EBITDA363.60M

Profit Margin39.04%

Operating Margin53.39%

Return on Equity5.96%

Return on Assets2.10%

Shares Outstanding133.99M

Shares Float61.36M

Beta1.28

Dividend Yield1.84%

Dividend Rate0.25

Payout Ratio88.10%

Dividends

20262×

1.40Sep 17, 20260.25Apr 30, 2026