Krona Public Real Estate AB

KRONA · ST · Real Estate / Real Estate Services

41.80SEK+0.60 (+1.46%)

Price History

Full chart

Market Stats

Previous Close41.20

Open41.20

Day Range41.20 – 41.80

52-Week Range32.20 – 50.00

Volume2.68K

Market Cap458.25M

P/E (TTM)7.93

Forward P/E0.00

EPS5.17

Dividend Yield0.00%

Beta0.12

50-Day Avg42.70

200-Day Avg40.47

About

Krona Public Real Estate AB (publ) operates as a real estate company in Sweden and Norway. It owns, manages, develops, and refines properties. The company was incorporated in 2021 and is based in Stockholm, Sweden.

Company Details

SectorReal Estate
IndustryReal Estate Services
CEOMr. Johan Askogh
HeadquartersBerzelii Park 9, Stockholm, Sweden, 103 91, Sweden
Websitehttps://www.kronapublic.se

Leadership

Mr. Johan AskoghChief Executive Officer

Financials

Income Statement

Currency: SEK	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Revenue	66.15M	68.79M	72.93M	81.04M
Growth (%)	-	+3.99%	+6.02%	+11.12%
Cost of Revenue	5.17M	6.13M	4.99M	11.74M
Gross Profit	60.97M	62.65M	67.94M	69.30M
Gross Margin	92.18%	91.08%	93.15%	85.51%
Operating Expense	3.27M	3.36M	6.58M	4.96M
Operating Income	57.70M	59.30M	61.35M	64.34M
Operating Margin	87.23%	86.20%	84.12%	79.40%
EBITDA	2.86M	-67.88M	61.81M	86.52M
EBITDA Margin	4.32%	-98.68%	84.75%	106.77%
Net Income	-6.52M	-82.86M	33.52M	42.50M
Net Income Margin	-9.85%	-120.46%	45.97%	52.44%
Interest Expense	25.61M	24.44M	24.66M	25.90M
Interest Expense % of Total Revenue	38.72%	35.53%	33.81%	31.96%

Balance Sheet

Currency: SEK	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Assets	1.43B	1.23B	1.36B	1.68B
Total Liabilities	958.64M	890.75M	928.96M	1.03B
Total Equity	469.12M	342.61M	429.03M	645.30M
Cash	38.26M	43.52M	93.94M	264.48M
Net Debt	898.76M	825.99M	799.23M	712.60M

Cash Flow

Currency: SEK	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Operating Cash Flow	31.29M	35.38M	51.16M	56.18M
Capital Expenditure	0	0	0	105.00K
Free Cash Flow	31.29M	35.38M	51.16M	56.07M
Dividends Paid	29.15M	21.84M	-	-
FCF to OCF	100.00%	100.00%	100.00%	99.81%
Dividend Paid to FCF	93.16%	61.72%	-	-

Earnings

Report Date	Sep 30, 2021	Dec 31, 2021	Mar 31, 2022	Jun 30, 2022	Sep 30, 2022	Dec 31, 2022	Mar 31, 2023	Jun 30, 2023	Sep 30, 2023	Dec 31, 2023	Mar 31, 2024	Jun 30, 2024	Sep 30, 2024	Dec 31, 2024	Mar 31, 2025	Jun 30, 2025	Sep 30, 2025	Dec 31, 2025	Mar 31, 2026	Jun 30, 2026
EPS Estimate	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
EPS Actual	1.21	3.66	6.74	3.82	1.83	-13.85	1.61	-6.49	1.11	-14.71	2.11	1.81	2.09	1.05	1.87	1.68	0.99	1.78	1.80	0.60
Surprise	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Timing	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-

Key Statistics & Ratios

Market Cap458.25M

Enterprise Value974.08M

Trailing P/E7.93

Forward P/E0.00

Price / Sales5.19

Price / Book0.44

EPS5.17

Book Value63.40

Revenue (TTM)88.22M

Gross Profit (TTM)72.31M

Profit Margin56.04%

Operating Margin77.61%

Return on Equity8.60%

Return on Assets2.80%

Shares Outstanding11.18M

Shares Float5.05M

Beta0.12

Dividend Yield0.00%

Dividend Rate0.00

Payout Ratio0.00%