Lagercrantz Group AB (publ)

Lagercrantz Group AB (publ)

LAGR-B · ST · Industrials / Conglomerates

237.80SEK-1.00 (-0.42%)

Price History

Full chart

Market Stats

Previous Close238.80
Open238.20
Day Range236.80 – 240.60
52-Week Range183.18 – 263.89
Volume154.25K
Market Cap48.28B
P/E (TTM)38.58
Forward P/E34.97
EPS6.07
Dividend Yield1.07%
Beta1.19
50-Day Avg225.23
200-Day Avg224.59

About

Lagercrantz Group AB (publ), together with its subsidiaries, operates as a technology company in Sweden, Denmark, Norway, Finland, Germany, the United Kingdom, Benelux, Poland, rest of Europe, North America, Asia, and internationally. The company operates through five segments: Electrify, Control, TecSec, Niche Products, and International. It offers electrical connectors, electrical enclosures and technical housing, cabling, electrical products, and infrastructure products. The company also provides control systems for lifts and level sensors for molten metals, protective cases for the transport of advanced communications equipment, and conveyors for foodstuff. In addition, it offers technical security products, such as locking devices, fences and security doors, technical security systems, and security solutions that prevent accidents. Further, the company provides washing systems for heavy vehicles, dispenser systems for foodstuff, sharpening systems for knives and other edge tools, and special doors for refrigeration rooms and hospitals, as well as valves for land-based fish farms. It primarily serves customers in the fields of electric power generation and distribution, electronics, building/construction, IT, transport, and telecommunication. Lagercrantz Group AB (publ) was founded in 1906 and is headquartered in Stockholm, Sweden.

Company Details

  • SectorIndustrials
  • IndustryConglomerates
  • CEOMr. Jörgen Wigh M.Sc. Econ.
  • Employees3.82K
  • HeadquartersVasagatan 11, Stockholm, Sweden, 103 69, Sweden
  • Websitehttps://www.lagercrantz.com

Leadership

  • Mr. Jörgen Wigh M.Sc. Econ.President, CEO & Director · b. 1965
  • Ms. Karin Mellegard DjarfChief Financial Officer · b. 1973
  • Ms. Marianne NilssonHead of Division Niche Products · b. 1982
  • Mr. Jonas AhlbergExecutive VP & Head of Business Development · b. 1966
  • Mr. Martin SirvellHead of Division TecSec · b. 1974
  • Andreas HederHead of Division Control · b. 1972
  • Mr. Patrik Klerck M.Sc.Head of Division International · b. 1969
  • Mr. Daniel AnderssonHead of Division at Electrify · b. 1978

Financials

Income Statement

Currency: SEK2003-03-312004-03-312005-03-312006-03-312007-03-312008-03-312009-03-312010-03-312011-03-312012-03-312013-03-312014-03-312015-03-312016-03-312017-03-312018-03-312019-03-312020-03-312021-03-312022-03-312023-03-312024-03-312025-03-312026-03-31
Total Revenue1.46B1.57B1.52B1.61B1.97B2.17B2.14B1.72B2.03B2.27B2.33B2.55B2.85B3.06B3.10B3.41B3.93B4.18B4.09B5.48B7.25B8.13B9.39B10.61B
Growth (%)-+7.18%-3.19%+5.93%+22.76%+10.03%-1.57%-19.55%+17.97%+11.63%+2.78%+9.36%+11.78%+7.41%+1.28%+10.14%+15.31%+6.31%-2.13%+34.00%+32.18%+12.19%+15.50%+12.99%
Cost of Revenue1.09B1.19B1.20B1.27B1.49B1.62B1.58B1.26B1.46B1.61B1.62B1.74B1.93B1.99B1.96B2.17B2.49B2.62B2.51B3.39B4.51B4.93B5.73B6.44B
Gross Profit375.00M377.00M317.00M341.00M484.00M550.00M562.00M455.00M568.00M656.00M711.00M805.00M914.00M1.06B1.14B1.24B1.44B1.56B1.58B2.09B2.74B3.20B3.66B4.17B
Gross Margin25.63%24.04%20.88%21.21%24.52%25.32%26.29%26.45%27.99%28.96%30.54%31.62%32.12%34.81%36.72%36.33%36.72%37.37%38.57%38.18%37.81%39.33%38.97%39.29%
Operating Expense402.00M404.00M293.00M284.00M385.00M419.00M457.00M388.00M421.00M472.00M498.00M563.00M638.00M749.00M776.00M861.00M993.00M1.08B1.04B1.32B1.69B1.96B2.22B2.52B
Operating Income-27.00M-27.00M24.00M57.00M99.00M131.00M105.00M67.00M147.00M184.00M213.00M242.00M276.00M315.00M361.00M378.00M451.00M483.00M534.00M769.00M1.05B1.24B1.44B1.65B
Operating Margin-1.85%-1.72%1.58%3.54%5.02%6.03%4.91%3.90%7.24%8.12%9.15%9.51%9.70%10.30%11.66%11.09%11.47%11.56%13.05%14.03%14.56%15.25%15.33%15.53%
EBITDA22.00M28.00M1.00M73.00M120.00M158.00M121.00M92.00M178.00M187.00M252.00M284.00M325.00M377.00M452.00M479.00M574.00M715.00M773.00M1.08B1.43B1.70B1.50B2.26B
EBITDA Margin1.50%1.79%0.07%4.54%6.08%7.27%5.66%5.35%8.77%8.26%10.82%11.15%11.42%12.33%14.60%14.05%14.60%17.11%18.90%19.74%19.78%20.96%16.03%21.30%
Net Income9.00M14.00M5.00M39.00M65.00M91.00M68.00M42.00M102.00M126.00M159.00M177.00M203.00M241.00M274.00M286.00M342.00M366.00M388.00M572.00M758.00M877.00M1.02B1.20B
Net Income Margin0.62%0.89%0.33%2.43%3.29%4.19%3.18%2.44%5.03%5.56%6.83%6.95%7.13%7.88%8.85%8.39%8.70%8.76%9.48%10.43%10.46%10.79%10.85%11.31%
R&D---6.00M10.00M8.00M10.00M13.00M17.00M21.00M30.00M-------------
R&D as % of Total Revenue---0.37%0.51%0.37%0.47%0.76%0.84%0.93%1.29%-------------
Interest Expense6.00M5.00M2.00M5.00M11.00M17.00M18.00M12.00M12.00M16.00M13.00M12.00M11.00M10.00M12.00M14.00M19.00M21.00M26.00M28.00M75.00M140.00M141.00M176.00M
Interest Expense % of Total Revenue0.41%0.32%0.13%0.31%0.56%0.78%0.84%0.70%0.59%0.71%0.56%0.47%0.39%0.33%0.39%0.41%0.48%0.50%0.64%0.51%1.04%1.72%1.50%1.66%

Balance Sheet

Currency: SEK2003-03-312004-03-312005-03-312006-03-312007-03-312008-03-312009-03-312010-03-312011-03-312012-03-312013-03-312014-03-312015-03-312016-03-312017-03-312018-03-312019-03-312020-03-312021-03-312022-03-312023-03-312024-03-312025-03-312026-03-31
Total Assets803.00M849.00M733.00M752.00M1.12B1.05B1.05B883.00M1.28B1.35B1.60B1.88B2.11B2.58B2.89B3.63B3.85B4.35B4.61B6.21B8.03B9.84B11.22B12.77B
Total Liabilities350.00M447.00M354.00M359.00M687.00M596.00M531.00M389.00M739.00M726.00M898.00M1.07B1.19B1.55B1.69B2.33B2.35B2.67B2.75B3.98B5.02B6.37B7.38B8.34B
Total Equity442.00M402.00M379.00M393.00M432.00M459.00M518.00M494.00M545.00M620.00M705.00M805.00M917.00M1.03B1.20B1.30B1.51B1.68B1.85B2.23B3.01B3.47B3.84B4.44B
Cash110.00M138.00M78.00M55.00M94.00M79.00M60.00M29.00M56.00M37.00M36.00M38.00M80.00M67.00M122.00M134.00M139.00M117.00M151.00M210.00M360.00M355.00M456.00M331.00M
Total Debt1.00M1.00M-5.00M198.00M113.00M137.00M18.00M249.00M171.00M283.00M323.00M382.00M618.00M688.00M1.17B1.67B1.35B1.39B2.16B2.63B3.25B4.04B4.54B
Net Debt-109.00M-137.00M-78.00M-50.00M104.00M34.00M77.00M-11.00M193.00M134.00M247.00M285.00M302.00M551.00M566.00M1.03B928.00M1.24B1.24B1.95B2.27B2.89B3.58B4.21B

Cash Flow

Currency: SEK2003-03-312004-03-312005-03-312006-03-312007-03-312008-03-312009-03-312010-03-312011-03-312012-03-312013-03-312014-03-312015-03-312016-03-312017-03-312018-03-312019-03-312020-03-312021-03-312022-03-312023-03-312024-03-312025-03-312026-03-31
Operating Cash Flow70.00M72.00M36.00M86.00M76.00M120.00M137.00M87.00M118.00M175.00M177.00M231.00M268.00M257.00M375.00M282.00M462.00M507.00M782.00M594.00M1.07B1.33B1.32B1.50B
Investing Cash Flow-24.00M-33.00M-6.00M-45.00M-170.00M17.00M-77.00M-18.00M-297.00M-68.00M-228.00M-175.00M-166.00M-358.00M-255.00M-565.00M-215.00M-351.00M-415.00M-765.00M-1.02B-1.29B-1.29B-1.31B
Financing Cash Flow-100.00M-9.00M-89.00M-65.00M134.00M-151.00M-77.00M-99.00M206.00M-127.00M51.00M-54.00M-60.00M88.00M-65.00M295.00M-242.00M-178.00M-333.00M224.00M87.00M-47.00M90.00M-316.00M
Capital Expenditure18.00M8.00M9.00M17.00M33.00M25.00M23.00M17.00M19.00M21.00M30.00M47.00M38.00M73.00M55.00M60.00M80.00M96.00M90.00M123.00M178.00M119.00M127.00M214.00M
Free Cash Flow52.00M64.00M27.00M69.00M43.00M95.00M114.00M70.00M99.00M154.00M147.00M184.00M230.00M184.00M320.00M222.00M382.00M411.00M692.00M471.00M892.00M1.21B1.20B1.29B
Dividends Paid24.00M23.00M22.00M18.00M24.00M30.00M34.00M33.00M33.00M50.00M62.00M73.00M90.00M102.00M119.00M136.00M137.00M179.00M140.00M214.00M288.00M329.00M392.00M453.00M
FCF to OCF74.29%88.89%75.00%80.23%56.58%79.17%83.21%80.46%83.90%88.00%83.05%79.65%85.82%71.60%85.33%78.72%82.68%81.07%88.49%79.29%83.36%91.03%90.39%85.75%
Dividend Paid to FCF46.15%35.94%81.48%26.09%55.81%31.58%29.82%47.14%33.33%32.47%42.18%39.67%39.13%55.43%37.19%61.26%35.86%43.55%20.23%45.44%32.29%27.24%32.80%35.17%

Earnings

Report DateMay 13, 2008Aug 14, 2008Nov 11, 2008Feb 10, 2009May 13, 2009Jul 21, 2009Nov 11, 2009Feb 9, 2010May 11, 2010Jul 21, 2010Nov 9, 2010Feb 8, 2011May 10, 2011Jul 21, 2011Nov 8, 2011Feb 8, 2012May 3, 2012Jul 19, 2012Oct 25, 2012Jan 30, 2013May 7, 2013Jul 18, 2013Dec 31, 2013Jan 30, 2014May 8, 2014Jul 18, 2014Oct 24, 2014Jan 29, 2015May 7, 2015Jul 17, 2015Oct 22, 2015Jan 28, 2016May 10, 2016Jul 20, 2016Oct 26, 2016Jan 26, 2017May 10, 2017Jul 19, 2017Oct 25, 2017Jan 25, 2018May 8, 2018Jul 19, 2018Oct 23, 2018Jan 29, 2019May 9, 2019Jul 18, 2019Oct 23, 2019Jan 29, 2020May 13, 2020Jul 17, 2020Oct 23, 2020Jan 28, 2021May 11, 2021Jul 16, 2021Oct 22, 2021Feb 4, 2022May 17, 2022Jul 19, 2022Oct 25, 2022Feb 1, 2023May 16, 2023Jul 19, 2023Oct 25, 2023Feb 6, 2024May 17, 2024Jul 18, 2024Oct 25, 2024Jan 31, 2025May 20, 2025Jul 18, 2025Oct 24, 2025Feb 6, 2026May 19, 2026Jul 17, 2026Oct 23, 2026
EPS Estimate----0.12----0.080.100.12-0.140.15-0.13-0.160.18-0.190.21-0.240.230.220.250.820.270.250.310.950.300.290.331.120.380.310.401.210.400.400.450.480.470.450.510.560.450.850.600.580.640.680.740.700.750.740.950.980.990.941.081.081.211.081.231.381.201.261.451.561.611.26
EPS Actual0.140.110.100.110.120.040.040.070.070.100.130.140.140.150.170.140.170.170.180.220.220.190.230.230.240.230.220.260.820.280.270.300.970.310.310.331.170.320.300.341.310.370.360.430.510.400.380.520.500.340.400.540.620.680.570.720.830.880.820.971.031.010.991.091.161.081.081.301.481.241.271.501.691.46-
Surprise----0.00%----25.00%30.00%16.67%-7.14%13.33%-30.77%-12.50%22.22%-0.00%9.52%-0.00%0.00%0.00%4.00%0.00%3.70%8.00%-3.23%2.11%3.33%6.90%0.00%4.46%-15.79%-3.23%-15.00%8.26%-7.50%-10.00%-4.44%6.25%-14.89%-15.56%1.96%-10.71%-24.44%-52.94%-10.00%6.90%6.25%-16.18%-2.70%18.57%17.33%10.81%2.11%5.10%2.02%5.32%0.93%7.41%-10.74%0.00%5.69%7.25%3.33%0.79%3.45%8.33%-9.32%-
Timing----Pre-market----After-hoursPre-marketPre-market-After-hoursAfter-hours-After-hours-Pre-marketAfter-hours-After-hoursAfter-hours-Pre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hours

Key Statistics & Ratios

Market Cap48.28B
Enterprise Value51.58B
Trailing P/E38.58
Forward P/E34.97
PEG Ratio3.02
Price / Sales4.37
Price / Book9.96
EPS6.07
Book Value22.91
Revenue (TTM)11.04B
Gross Profit (TTM)4.32B
EBITDA2.12B
Profit Margin11.34%
Operating Margin14.72%
Return on Equity28.47%
Return on Assets8.44%
Shares Outstanding196.38M
Shares Float190.98M
Beta1.19
Dividend Yield1.07%
Dividend Rate2.50
Payout Ratio42.23%

Dividends

20261×
2.50Aug 26, 2026
20251×
2.20Aug 27, 2025
20241×
1.90Aug 27, 2024
20231×
1.60Aug 30, 2023
20221×
1.30Aug 31, 2022
20211×
1.00Aug 25, 2021
20201×
0.67Aug 26, 2020
20191×
0.83Aug 28, 2019
20181×
0.67Oct 1, 2018
20171×
0.67Aug 30, 2017
20161×
0.58Aug 31, 2016
20151×
0.50Aug 26, 2015
20141×
0.44Aug 27, 2014
20131×
0.36Aug 28, 2013
20121×
0.31Aug 29, 2012
20111×
0.25Aug 31, 2011
20101×
0.17Sep 1, 2010
20091×
0.17Sep 1, 2009
20081×
0.17Sep 2, 2008
20071×
0.14Aug 30, 2007
20061×
0.11Aug 24, 2006
20051×
0.08Aug 25, 2005
20041×
0.10Aug 25, 2004
20031×
0.10Aug 27, 2003

Stock Splits

  • Oct 7, 2020959692:319897
  • Oct 5, 2015959692:319897