YOLFTbeta
Lindab International AB

Lindab International AB

LIAB · ST · Industrials / Building Products & Equipment

131.50SEK+1.90 (+1.47%)

Price History

Full chart

Market Stats

Previous Close129.60
Open129.40
Day Range129.00 – 131.60
52-Week Range117.90 – 238.42
Volume59.70K
Market Cap9.62B
P/E (TTM)14.05
Forward P/E12.44
EPS8.89
Dividend Yield4.48%
Beta1.09
50-Day Avg125.56
200-Day Avg151.08

About

Lindab International AB (publ) manufactures and sells products and solutions for ventilation systems. It operates through Ventilation Systems and Profile Systems segments. The Ventilation Systems segment offers air duct systems with accessories and indoor climate solutions for ventilation, as well as cooling and heating solutions for installers and other customers in the ventilation industry. The Profile Systems segment provides products and systems, such as sheet metal for rainwater systems; roof and wall products; and steel profiles for wall, roof, and beam structures for the construction industry. It also offers air distribution, air diffusion, fire and safety, and demand-controlled ventilation systems; and roof, wall and facade, and rainwater systems. It serves Sweden, Denmark, Germany, France, the United Kingdom, Norway, Ireland, the Netherlands, Poland, Finland, Italy, the United States, Switzerland, and internationally. The company was formerly known as Lindab Intressenter AB and changed its name to Lindab International AB (publ) in May 2006. Lindab International AB (publ) was founded in 1959 and is headquartered in Båstad, Sweden.

Company Details

  • SectorIndustrials
  • IndustryBuilding Products & Equipment
  • CEOMr. Ola Ringdahl
  • Employees4.92K
  • HeadquartersStålhögavägen 115, Båstad, Sweden, 269 92, Sweden
  • Websitehttps://www.lindabgroup.com

Leadership

  • Mr. Ola RingdahlPresident & CEO · b. 1972
  • Mr. Lars YnnerChief Financial Officer · b. 1970
  • Niklas LöfmarkDirector of Operations & COO · b. 1973
  • Mr. Ola RanstamGeneral Counsel · b. 1977
  • Mr. Fredrik WahrolénHead of Communications & Sustainability · b. 1973
  • Cornelia KaufmannChief Human Resources Officer
  • Mr. Thomas LorentzonChief Information Officer (IT/IS) · b. 1978
  • Mr. Greger JuhlinHead of Global Products and Innovation R&D · b. 1968
  • Tobias AugustssonMD of Lindab Steel & Director of Region West Europe · b. 1978
  • Mr. Lars ChristenssonDirector of Business Development and M&A · b. 1971

Financials

Income Statement

Currency: SEK2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue4.42B5.16B5.24B5.30B5.48B6.21B7.61B9.28B9.84B7.02B6.53B6.88B6.66B6.52B7.00B7.59B7.85B8.24B9.33B9.87B9.17B9.65B12.37B13.11B13.32B12.85B
Growth (%)-+16.87%+1.45%+1.28%+3.30%+13.46%+22.45%+21.96%+6.03%-28.67%-7.01%+5.38%-3.23%-2.00%+7.36%+8.37%+3.43%+5.01%+13.15%+5.85%-7.15%+5.26%+28.17%+6.05%+1.59%-3.52%
Cost of Revenue3.16B3.67B3.93B4.03B4.08B4.31B5.10B6.23B6.75B5.14B4.69B4.99B4.79B4.64B5.03B5.52B5.71B6.06B6.89B7.15B6.54B6.70B8.91B9.56B9.63B9.21B
Gross Profit--1.30B1.27B1.40B1.91B2.51B3.05B3.08B1.88B1.84B1.89B1.87B1.88B1.97B2.07B2.14B2.19B2.43B2.72B2.62B2.95B3.46B3.56B3.69B3.64B
Gross Margin--24.91%24.05%25.58%30.67%33.00%32.86%31.35%26.81%28.14%27.49%28.09%28.82%28.17%27.29%27.25%26.51%26.07%27.58%28.62%30.56%27.96%27.13%27.70%28.35%
Operating Expense--1.09B1.09B1.15B1.35B1.62B1.74B1.92B1.63B1.55B1.54B1.54B1.43B1.51B1.60B1.66B1.69B1.88B1.81B1.78B1.68B2.13B2.38B2.96B2.55B
Operating Income342.00M316.00M211.00M187.00M253.00M557.00M894.00M1.31B1.16B254.00M284.00M348.00M334.00M452.00M467.00M469.00M483.00M492.00M547.00M915.00M846.00M1.27B1.32B1.18B736.00M1.10B
Operating Margin7.75%6.12%4.03%3.53%4.62%8.96%11.75%14.11%11.82%3.62%4.35%5.06%5.02%6.93%6.67%6.18%6.15%5.97%5.87%9.27%9.23%13.12%10.71%8.98%5.52%8.53%
EBITDA--497.00M463.00M537.00M760.00M1.11B1.51B1.40B481.00M571.00M517.00M577.00M613.00M623.00M649.00M660.00M662.00M719.00M1.31B1.15B1.65B1.80B1.79B1.70B1.87B
EBITDA Margin--9.49%8.73%9.80%12.23%14.56%16.29%14.21%6.85%8.75%7.52%8.67%9.40%8.90%8.55%8.41%8.03%7.71%13.29%12.49%17.13%14.57%13.66%12.77%14.56%
Net Income--21.00M26.00M83.00M351.00M585.00M901.00M723.00M34.00M27.00M91.00M122.00M233.00M283.00M305.00M306.00M347.00M394.00M678.00M596.00M537.00M974.00M849.00M315.00M760.00M
Net Income Margin--0.40%0.49%1.52%5.65%7.69%9.71%7.35%0.48%0.41%1.32%1.83%3.57%4.04%4.02%3.90%4.21%4.22%6.87%6.50%5.57%7.88%6.47%2.36%5.91%
R&D26.00M38.00M37.00M36.00M31.00M38.00M40.00M46.00M58.00M47.00M36.00M40.00M44.00M45.00M51.00M58.00M65.00M68.00M72.00M64.00M64.00M53.00M61.00M68.00M87.00M89.00M
R&D as % of Total Revenue0.59%0.74%0.71%0.68%0.57%0.61%0.53%0.50%0.59%0.67%0.55%0.58%0.66%0.69%0.73%0.76%0.83%0.83%0.77%0.65%0.70%0.55%0.49%0.52%0.65%0.69%
Interest Expense00156.00M123.00M92.00M83.00M107.00M149.00M12.00M142.00M179.00M168.00M156.00M123.00M72.00M50.00M44.00M35.00M26.00M49.00M45.00M39.00M81.00M184.00M276.00M229.00M
Interest Expense % of Total Revenue0.00%0.00%2.98%2.32%1.68%1.34%1.41%1.61%0.12%2.02%2.74%2.44%2.34%1.89%1.03%0.66%0.56%0.42%0.28%0.50%0.49%0.40%0.66%1.40%2.07%1.78%

Balance Sheet

Currency: SEK2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets3.27B3.57B5.30B5.18B5.12B6.53B7.08B7.70B8.63B7.44B6.57B6.48B6.61B6.52B6.96B7.15B7.50B7.73B7.80B9.44B9.40B10.30B12.96B13.56B15.43B14.63B
Total Liabilities1.96B2.11B3.05B2.97B2.80B3.67B4.89B4.73B5.28B4.44B3.81B3.78B3.90B3.55B3.62B3.64B3.65B3.60B3.34B4.41B4.23B4.66B6.21B6.32B8.07B7.31B
Total Equity1.31B1.46B2.25B2.21B2.31B2.85B2.19B2.97B3.35B3.00B2.75B2.70B2.71B2.97B3.34B3.51B3.85B4.13B4.46B5.03B5.18B5.65B6.75B7.24B7.36B7.32B
Cash89.00M129.00M108.00M220.00M117.00M244.00M199.00M371.00M258.00M248.00M239.00M235.00M301.00M331.00M295.00M280.00M418.00M342.00M289.00M536.00M541.00M542.00M481.00M587.00M499.00M442.00M
Total Debt--1.78B1.70B1.55B1.98B2.70B2.50B2.79B2.55B1.99B1.88B2.26B1.81B1.87B1.79B1.66B1.47B1.15B2.07B1.96B1.99B3.57B3.63B4.73B4.47B
Net Debt--1.68B1.48B1.43B1.74B2.50B2.13B2.54B2.30B1.75B1.64B1.96B1.48B1.58B1.51B1.24B1.12B856.00M1.53B1.42B1.45B3.09B3.04B4.23B4.03B

Cash Flow

Currency: SEK2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow129.00M333.00M118.00M395.00M414.00M717.00M768.00M854.00M673.00M719.00M391.00M345.00M222.00M620.00M278.00M460.00M499.00M410.00M593.00M1.02B1.13B704.00M691.00M1.71B1.44B1.35B
Investing Cash Flow--19.00M112.00M159.00M-654.00M-414.00M-204.00M418.00M-188.00M241.00M-143.00M-441.00M-111.00M-292.00M-288.00M-92.00M-131.00M-105.00M-300.00M-663.00M-404.00M-1.34B-760.00M-1.60B-508.00M
Financing Cash Flow282.00M-177.00M165.00M358.00M58.00M-395.00M-487.00M396.00M-541.00M-616.00M-202.00M291.00M-482.00M-24.00M-177.00M-290.00M-360.00M-547.00M-484.00M-395.00M-319.00M556.00M-843.00M65.00M-873.00M
Capital Expenditure278.00M234.00M176.00M195.00M199.00M218.00M126.00M176.00M275.00M182.00M128.00M143.00M162.00M93.00M273.00M151.00M125.00M100.00M120.00M278.00M425.00M395.00M359.00M294.00M229.00M331.00M
Free Cash Flow---58.00M200.00M215.00M499.00M642.00M678.00M673.00M537.00M263.00M202.00M60.00M527.00M5.00M309.00M374.00M310.00M473.00M739.00M704.00M309.00M332.00M1.42B1.21B1.02B
Dividends Paid72.00M71.00M-----256.00M413.00M206.00M-75.00M76.00M84.00M84.00M84.00M95.00M107.00M119.00M134.00M134.00M260.00M306.00M399.00M415.00M416.00M
FCF to OCF---49.15%50.63%51.93%69.60%83.59%79.39%100.00%74.69%67.26%58.55%27.03%85.00%1.80%67.17%74.95%75.61%79.76%72.66%62.36%43.89%48.05%82.82%84.08%75.43%
Dividend Paid to FCF-------37.76%61.37%38.36%-37.13%126.67%15.94%1680.00%27.18%25.40%34.52%25.16%18.13%19.03%84.14%92.17%28.16%34.33%40.94%

Earnings

Report DateApr 25, 2007Jul 17, 2007Oct 25, 2007Feb 12, 2008May 7, 2008Jul 18, 2008Oct 29, 2008Feb 11, 2009May 6, 2009Jul 17, 2009Oct 28, 2009Feb 10, 2010Apr 29, 2010Jul 16, 2010Nov 1, 2010Feb 10, 2011Apr 29, 2011Jul 18, 2011Oct 24, 2011Feb 14, 2012Apr 26, 2012Jul 17, 2012Oct 25, 2012Feb 13, 2013Apr 26, 2013Jul 19, 2013Oct 29, 2013Feb 18, 2014Apr 29, 2014Jul 18, 2014Oct 28, 2014Feb 10, 2015Apr 27, 2015Jul 17, 2015Oct 27, 2015Feb 11, 2016May 3, 2016Jul 19, 2016Oct 27, 2016Feb 10, 2017May 9, 2017Jul 20, 2017Oct 26, 2017Feb 8, 2018May 3, 2018Jul 19, 2018Oct 25, 2018Feb 13, 2019May 8, 2019Jul 18, 2019Oct 24, 2019Feb 6, 2020Apr 28, 2020Jul 16, 2020Oct 23, 2020Feb 8, 2021May 4, 2021Jul 20, 2021Oct 29, 2021Feb 11, 2022Apr 28, 2022Jul 19, 2022Oct 25, 2022Feb 9, 2023May 2, 2023Jul 21, 2023Oct 26, 2023Feb 7, 2024May 2, 2024Jul 19, 2024Oct 24, 2024Feb 12, 2025May 6, 2025Jul 18, 2025Oct 23, 2025Feb 11, 2026May 5, 2026Jul 16, 2026Oct 23, 2026
EPS Estimate1.142.823.803.00-3.434.131.89-0.890.670.77-0.760.761.770.78-0.221.181.96--0.260.851.24--0.060.941.570.930.231.431.690.930.521.211.891.060.481.231.881.120.561.331.811.080.881.581.751.501.562.132.352.101.740.922.412.131.793.41-1.363.342.573.774.052.192.102.482.422.552.442.653.001.611.272.412.541.711.892.202.38
EPS Actual1.422.814.083.141.493.383.961.98-0.280.330.960.07-1.380.521.580.32-0.500.801.17-0.07-0.110.881.530.03-0.290.851.611.340.211.081.950.730.350.892.211.050.421.141.661.040.561.391.591.210.901.442.111.641.852.382.781.881.781.532.552.431.833.64-1.332.873.283.913.502.242.353.133.112.481.532.772.351.321.892.267.291.731.411.77-
Surprise24.56%-0.35%7.37%4.67%--1.46%-4.12%4.76%--62.92%43.28%-90.91%-81.58%-31.58%-10.73%-58.97%-127.27%-32.20%-40.31%-57.69%3.53%23.39%--383.33%-9.57%2.55%44.09%-8.70%-24.48%15.38%-21.51%-32.69%-26.45%16.93%-0.94%-12.50%-7.32%-11.70%-7.14%0.00%4.51%-12.15%12.04%2.27%-8.86%20.57%9.33%18.59%11.74%18.30%-10.48%2.30%66.30%5.81%14.08%2.23%6.74%2.21%-14.07%27.63%3.71%-13.58%2.28%11.90%26.21%28.51%-2.75%-37.30%4.53%-21.67%-18.01%48.82%-6.22%187.01%1.17%-25.40%-19.55%-
TimingPre-marketPre-marketPre-marketPre-market-Pre-marketPre-marketPre-market-Pre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketAfter-hoursAfter-hoursAfter-hours-After-hoursPre-marketAfter-hours-Pre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursAfter-hoursPre-marketAfter-hoursAfter-hoursPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hours

Key Statistics & Ratios

Market Cap9.62B
Enterprise Value13.83B
Trailing P/E14.05
Forward P/E12.44
PEG Ratio0.25
Price / Sales0.76
Price / Book1.31
EPS8.89
Book Value94.75
Revenue (TTM)12.70B
Gross Profit (TTM)3.59B
EBITDA1.14B
Profit Margin5.40%
Operating Margin6.59%
Return on Equity9.58%
Return on Assets3.70%
Shares Outstanding77.04M
Shares Float68.63M
Beta1.09
Dividend Yield4.48%
Dividend Rate5.60
Payout Ratio45.08%

Dividends

20262×
2.80Nov 2, 20262.80May 13, 2026
20252×
2.70Oct 31, 20252.70May 14, 2025
20242×
2.70Oct 31, 20242.70May 15, 2024
20232×
2.60Nov 3, 20232.60May 12, 2023
20222×
2.00Nov 4, 20222.00May 13, 2022
20212×
1.70Nov 4, 20211.70May 6, 2021
20202×
0.87Oct 30, 20200.88Apr 30, 2020
20191×
1.75May 9, 2019
20181×
1.55May 4, 2018
20171×
1.40May 10, 2017
20161×
1.25May 4, 2016
20151×
1.10Apr 28, 2015
20121×
1.00May 10, 2012
20111×
1.00May 12, 2011
20091×
2.75May 7, 2009
20081×
5.25May 8, 2008
20071×
3.25Apr 26, 2007