YOLFTbeta
Maven Wireless Sweden AB

Maven Wireless Sweden AB

MAVEN · ST · Technology / Communication Equipment

4.64SEK-0.09 (-1.90%)

Price History

Full chart

Market Stats

Previous Close4.73
Open4.46
Day Range4.46 – 4.72
52-Week Range3.50 – 8.48
Volume3.21K
Market Cap270.99M
P/E (TTM)0.00
Forward P/E14.43
EPS-0.38
Dividend Yield0.00%
Beta0.11
50-Day Avg4.98
200-Day Avg4.96

About

Maven Wireless Sweden AB (Publ) provides various wireless solutions for indoor and tunnel coverage. It offers Orion headend digital unit, that performs filtering, combining, and sectorization in the digital domain; Stratus digital DAS remotes for hybrid DAS installations supporting passive antenna and leaky feeder systems; Cirrus digital off-air headend unit, which converts radio signals to a digital CPRI stream; digital in-train onboard repeaters; Strato digital off air medium power repeaters; Exo digital off air high power repeaters; Tropo digital off-air low power repeaters; Nimbus low power digital DAS remotes; and Helix digital headend units, as well as Maven network management system, and academy DAS training and certification services. It serves hospitality, transportation, stadium, healthcare, and energy industries, as well as commercial properties. Maven Wireless Sweden AB (Publ) was incorporated in 2016 and is headquartered in Kista, Sweden.

Company Details

  • SectorTechnology
  • IndustryCommunication Equipment
  • CEOMr. Anders Olin
  • Employees35
  • HeadquartersTorshamnsgatan 39B, Kista, Sweden, 16440, Sweden
  • Websitehttps://mavenwireless.com

Leadership

  • Mr. Anders OlinCEO & Director · b. 1966
  • Mr. Fredrik EkstromCo-Founder & Director
  • Dr. Mike LewisCo-founder & CTO
  • Mr. Jonas EdlundCo-founder & VP of Radio Engineering
  • Mr. Martin WetterholmCo-founder, CIO & VP of Software Engineering
  • Ms. Carin JakobsonChief Financial Officer · b. 1974
  • Ms. Sandra ErikssonChief Operating Officer · b. 1974
  • Mr. Erik NilssonChief Sales Officer
  • Carl-Johan RegellChief Auditor
  • Mr. Bjorn EkloofExecutive Officer

Financials

Income Statement

Currency: SEK2018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue9.67M45.01M49.52M44.93M101.45M256.21M213.19M183.00M
Growth (%)-+365.37%+10.04%-9.28%+125.80%+152.56%-16.79%-14.16%
Cost of Revenue3.48M28.24M34.90M16.31M55.26M144.47M108.03M182.11M
Gross Profit6.19M16.76M14.63M28.62M46.19M111.73M105.16M887.00K
Gross Margin64.04%37.24%29.54%63.70%45.53%43.61%49.33%0.48%
Operating Expense11.40M23.33M34.24M40.01M51.23M74.63M101.30M9.24M
Operating Income-5.21M-6.57M-19.62M-11.39M-5.04M37.10M3.86M-8.35M
Operating Margin-53.88%-14.60%-39.61%-25.36%-4.97%14.48%1.81%-4.56%
EBITDA-4.50M-2.29M-16.56M-11.23M-53.00K43.96M2.22M-4.87M
EBITDA Margin-46.49%-5.08%-33.44%-24.99%-0.05%17.16%1.04%-2.66%
Net Income-5.46M-7.00M-20.92M-12.82M-6.42M39.03M216.00K-14.84M
Net Income Margin-56.47%-15.56%-42.24%-28.54%-6.33%15.23%0.10%-8.11%
R&D623.90K4.04M2.88M3.10M4.31M5.11M5.59M-
R&D as % of Total Revenue6.45%8.99%5.81%6.89%4.25%2.00%2.62%-
Interest Expense0216.00K651.00K716.00K693.00K651.00K510.00K6.43M
Interest Expense % of Total Revenue0.00%0.48%1.31%1.59%0.68%0.25%0.24%3.51%

Balance Sheet

Currency: SEK2018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets37.37M56.71M45.98M88.02M123.90M181.36M161.92M172.45M
Total Liabilities4.93M30.00M16.64M19.27M44.90M62.38M47.45M56.04M
Total Equity32.43M26.71M29.34M68.75M79.00M118.98M114.47M116.41M
Cash11.91M1.34M1.02M14.11M14.41M41.69M03.50M
Total Debt2.52M11.29M8.24M5.71M3.92M4.90M2.33M24.06M
Net Debt-9.39M9.95M7.22M-8.40M-10.49M-36.78M2.33M20.56M

Cash Flow

Currency: SEK2018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow-6.96M-7.97M-6.96M-21.27M2.58M48.56M-9.82M4.52M
Investing Cash Flow-13.20M-12.41M-13.20M-14.62M-16.36M-20.87M-26.39M-23.66M
Financing Cash Flow19.84M9.81M19.84M48.99M14.02M-409.00K-5.52M22.65M
Capital Expenditure241.00K12.41M13.20M14.65M16.42M20.94M1.14M23.57M
Free Cash Flow--20.38M-20.16M-35.92M-13.84M27.62M-10.95M-19.06M
Dividends Paid------5.19M-
FCF to OCF-255.61%289.71%168.87%-535.98%56.88%111.58%-421.97%
Dividend Paid to FCF-------47.39%-

Earnings

Report DateJun 30, 2021Sep 30, 2021Dec 31, 2021Mar 31, 2022Jun 30, 2022Sep 30, 2022Dec 31, 2022Mar 31, 2023Jun 30, 2023Sep 30, 2023Dec 31, 2023Apr 26, 2024Jun 30, 2024Sep 30, 2024Feb 7, 2025Apr 25, 2025Jul 16, 2025Oct 17, 2025Feb 6, 2026Apr 24, 2026Jul 23, 2026
EPS Estimate-------------------0.10-0.10-
EPS Actual-0.08-0.10-0.06-0.09-0.030.050.010.050.190.200.260.120.00-0.09-0.02-0.040.01-0.08-0.17-0.150.01
Surprise-------------------70.00%-50.00%-
Timing-----------Pre-market--Pre-marketPre-market--Pre-marketPre-market-

Key Statistics & Ratios

Market Cap270.99M
Enterprise Value317.49M
Trailing P/E0.00
Forward P/E14.43
Price / Sales1.70
Price / Book2.41
EPS-0.38
Book Value2.17
Revenue (TTM)159.26M
Gross Profit (TTM)79.52M
EBITDA-17.49M
Profit Margin-13.10%
Operating Margin1.03%
Return on Equity-17.34%
Return on Assets-7.06%
Shares Outstanding56.58M
Shares Float30.99M
Beta0.11
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Dividends

20241×
0.10May 8, 2024