YOLFTbeta
Malmbergs Elektriska AB (publ)

Malmbergs Elektriska AB (publ)

MEAB-B · ST · Technology / Electronics & Computer Distribution

30.10SEK-0.40 (-1.31%)

Price History

Full chart

Market Stats

Previous Close30.50
Open30.50
Day Range30.10 – 30.60
52-Week Range26.77 – 45.90
Volume827
Market Cap238.40M
P/E (TTM)0.00
Forward P/E16.29
EPS-0.97
Dividend Yield3.36%
Beta0.54
50-Day Avg34.45
200-Day Avg34.72

About

Malmbergs Elektriska AB (publ) supplies electrical equipment for installers, industrial, construction and rental companies, and retailers in Sweden and internationally. The company offers smart connect products, including pucks, cameras, door contacts, doorbells, fire alarms, water alarms, lighting control, etc.; solar panels and inverters, as well as energy storage; EV chargers; and Installation material, such as plugs, clock switches, dimmers, motion detectors, and cable ducts. It also provides installation cable, power cable, rubber cable, and data and electronics cable; screwdrivers, pliers, wrenches and socket wrenches, fiberglass and aluminum work ladders, work stands, and work clothes; construction site centers; and automatic fuses, earth-fault circuit breakers, timers, switches, and enclosures. In addition, the company offers industrial components comprising electricity motors, contactors, and starters; customized items for stores and retailers, such as wall sockets, switches, and lighting; and LED lighting, incandescent fixtures, fixtures for low-energy lighting, interior lighting, fluorescent fixtures for public and industrial environments, floodlights, outdoor lanterns, pole lanterns, and light sources, as well as home lighting, including ceilings, floor and wall lighting, bathroom lighting, etc. Further, it provides electric heating elements, fan heaters, heating cables for frost protection, and table and floor fans. The company serves its products under the Malmberg's Pro, Malmberg's Home, and Bygg-Ström brands. The company was founded in 1916 and is headquartered in Kumla, Sweden.

Company Details

  • SectorTechnology
  • IndustryElectronics & Computer Distribution
  • CEOStefan Andersson
  • Employees142
  • HeadquartersVästra Bangatan 54, Kumla, Sweden, 692 23, Sweden
  • Websitehttps://www.malmbergs.com

Leadership

  • Stefan AnderssonPresident & CEO · b. 1981
  • Ms. Lena RutstromCFO & Sustainability Manager · b. 1964
  • Ms. LieseLotte AnderssonHuman Resource Manager · b. 1954
  • Mr. Claus Stahl BorghegnChief Executive Officer of Denmark · b. 1968
  • Mattias ErikssonChief Auditor · b. 1972

Financials

Income Statement

Currency: SEK2002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue369.42M396.36M437.34M496.25M553.95M578.04M555.91M484.49M524.48M522.93M516.30M549.26M607.96M665.57M664.07M643.48M612.52M612.46M617.45M633.66M668.75M598.73M516.52M459.50M
Growth (%)-+7.29%+10.34%+13.47%+11.63%+4.35%-3.83%-12.85%+8.25%-0.29%-1.27%+6.38%+10.69%+9.48%-0.23%-3.10%-4.81%-0.01%+0.81%+2.63%+5.54%-10.47%-13.73%-11.04%
Cost of Revenue229.80M240.47M262.83M300.36M335.46M344.02M316.32M281.46M321.49M376.70M289.70M300.25M330.72M366.76M351.39M375.59M341.37M338.86M347.67M342.80M356.11M339.33M293.22M258.31M
Gross Profit139.62M155.88M174.52M195.90M218.49M234.02M239.59M203.03M203.00M146.23M226.60M249.02M277.24M298.81M312.69M267.89M271.15M273.61M269.78M290.87M312.64M259.40M223.29M201.18M
Gross Margin37.79%39.33%39.90%39.47%39.44%40.49%43.10%41.91%38.70%27.96%43.89%45.34%45.60%44.90%47.09%41.63%44.27%44.67%43.69%45.90%46.75%43.32%43.23%43.78%
Operating Expense118.47M127.04M136.49M148.72M162.08M175.09M189.78M174.98M177.40M72.61M175.02M177.79M190.29M199.52M207.46M213.93M220.10M228.07M229.88M245.72M266.59M247.88M248.70M218.95M
Operating Income21.14M28.84M38.03M47.17M56.41M58.94M49.81M28.05M25.60M73.62M51.59M71.23M86.95M99.29M105.22M53.97M51.06M45.54M39.91M45.14M46.05M11.52M-25.41M-17.77M
Operating Margin5.72%7.28%8.69%9.51%10.18%10.20%8.96%5.79%4.88%14.08%9.99%12.97%14.30%14.92%15.85%8.39%8.34%7.44%6.46%7.12%6.89%1.92%-4.92%-3.87%
EBITDA21.22M28.84M47.98M57.86M54.80M71.12M61.74M37.72M33.20M82.08M58.60M76.87M94.71M104.66M112.89M60.32M58.43M80.43M73.98M82.93M86.21M56.90M21.48M23.81M
EBITDA Margin5.74%7.28%10.97%11.66%9.89%12.30%11.11%7.79%6.33%15.70%11.35%14.00%15.58%15.72%17.00%9.37%9.54%13.13%11.98%13.09%12.89%9.50%4.16%5.18%
Net Income14.45M17.93M25.40M33.54M39.58M40.96M34.00M19.32M16.09M53.83M37.05M53.05M67.04M74.80M81.16M40.37M39.36M34.68M27.20M35.79M33.05M9.65M-24.47M-15.44M
Net Income Margin3.91%4.52%5.81%6.76%7.14%7.09%6.12%3.99%3.07%10.29%7.18%9.66%11.03%11.24%12.22%6.27%6.43%5.66%4.40%5.65%4.94%1.61%-4.74%-3.36%
Interest Expense819.00K644.00K2.15M2.00M697.00K2.23M4.41M2.69M3.24M1.87M1.97M1.66M1.26M1.35M1.42M1.38M1.16M2.56M3.71M2.75M2.58M2.88M2.77M2.60M
Interest Expense % of Total Revenue0.22%0.16%0.49%0.40%0.13%0.39%0.79%0.55%0.62%0.36%0.38%0.30%0.21%0.20%0.21%0.21%0.19%0.42%0.60%0.43%0.39%0.48%0.54%0.57%

Balance Sheet

Currency: SEK2002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets227.00M233.63M264.33M308.06M328.89M351.56M349.26M350.74M343.29M374.63M375.15M392.57M404.40M434.62M459.77M417.85M389.72M544.51M537.54M545.58M593.09M559.86M494.21M468.95M
Total Liabilities105.89M101.20M106.30M127.46M134.50M173.48M156.62M136.59M120.75M114.50M118.31M115.02M107.17M145.82M150.28M128.47M99.86M239.51M207.71M190.87M213.98M189.57M164.23M155.95M
Total Equity121.11M132.43M158.03M180.59M194.40M178.08M192.63M214.15M222.53M260.12M256.84M277.56M297.23M288.79M309.49M289.37M289.86M305.00M329.83M354.71M379.11M370.29M329.98M313.00M
Cash24.86M34.22M43.73M---45.12M71.05M64.53M78.73M70.96M87.57M114.29M118.04M113.93M93.85M89.08M78.72M118.21M72.96M51.55M87.67M40.96M73.86M
Total Debt36.27M28.91M--41.05M82.14M71.94M59.42M46.00M33.74M48.11M37.09M26.48M64.91M53.49M41.84M30.16M148.87M122.78M100.23M107.12M104.88M86.31M87.81M
Net Debt11.41M-5.31M-43.73M-41.05M82.14M26.82M-11.63M-18.53M-44.99M-22.84M-50.48M-87.81M-53.13M-60.44M-52.01M-58.92M70.15M4.57M27.27M55.57M17.20M45.35M13.96M

Cash Flow

Currency: SEK2002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow27.10M29.39M23.89M32.31M25.55M45.83M28.09M39.62M15.30M44.75M20.02M63.32M89.63M51.47M75.29M53.69M49.82M56.73M77.81M25.61M26.09M89.83M6.07M69.18M
Investing Cash Flow-18.32M-9.93M-12.46M-12.87M-20.32M-10.26M-8.42M-3.06M-3.88M-2.30M-2.55M-3.61M-4.62M-4.46M-5.32M-1.55M-3.31M-3.52M-6.84M-23.98M-4.32M-2.17M-1.17M-145.00K
Financing Cash Flow-2.31M-10.11M-1.75M789.00K-25.81M-19.45M-33.85M-11.91M-15.94M-28.23M-25.29M-41.30M-59.09M-41.27M-75.73M-71.79M-51.87M-64.21M-29.93M-47.75M-43.95M-50.97M-51.93M-34.92M
Capital Expenditure19.00M10.13M13.41M13.14M20.81M10.10M10.82M4.09M4.83M2.84M2.66M4.06M4.42M4.86M6.14M1.71M3.84M3.60M6.64M14.69M4.31M2.79M1.33M124.00K
Free Cash Flow8.10M19.27M10.48M19.16M4.74M35.73M17.27M35.52M10.47M41.91M17.36M59.26M85.21M46.61M69.15M51.97M45.98M53.14M71.17M10.91M21.78M87.03M4.74M69.18M
Dividends Paid-2.73M5.00M14.00M24.00M60.00M20.00M-4.00M16.00M40.00M30.00M48.00M80.00M64.00M60.00M40.00M20.00M12.00M12.00M12.00M16.00M16.00M-
FCF to OCF29.90%65.55%43.88%59.31%18.54%77.96%61.47%89.67%68.43%93.65%86.72%93.59%95.07%90.56%91.85%96.81%92.29%93.66%91.47%42.63%83.48%96.89%78.04%100.00%
Dividend Paid to FCF-14.17%47.69%73.06%506.65%167.94%115.80%-38.20%38.18%230.40%50.62%56.33%171.63%92.56%115.44%87.00%37.64%16.86%109.94%55.10%18.38%337.55%-

Earnings

Report DateFeb 15, 2007Aug 16, 2007Nov 6, 2007Feb 12, 2008Aug 20, 2008Nov 11, 2008Feb 10, 2009Apr 29, 2009Aug 20, 2009Nov 11, 2009Feb 17, 2010Apr 29, 2010Aug 19, 2010Nov 11, 2010Feb 17, 2011Apr 28, 2011Aug 25, 2011Nov 15, 2011Feb 15, 2012Apr 26, 2012Aug 23, 2012Nov 22, 2012Feb 14, 2013Apr 23, 2013Aug 22, 2013Nov 28, 2013Feb 13, 2014Apr 24, 2014Aug 21, 2014Nov 27, 2014Feb 13, 2015Apr 23, 2015Aug 20, 2015Nov 26, 2015Feb 25, 2016Apr 21, 2016Aug 24, 2016Nov 24, 2016Feb 16, 2017Apr 20, 2017Aug 24, 2017Nov 23, 2017Feb 15, 2018Apr 18, 2018Aug 22, 2018Nov 28, 2018Feb 19, 2019Apr 25, 2019Aug 27, 2019Nov 27, 2019Feb 12, 2020May 5, 2020Aug 27, 2020Nov 25, 2020Feb 18, 2021Apr 27, 2021Aug 25, 2021Nov 24, 2021Feb 17, 2022Apr 21, 2022Aug 25, 2022Nov 24, 2022Feb 16, 2023Apr 25, 2023Aug 24, 2023Nov 23, 2023Feb 15, 2024Apr 24, 2024Aug 22, 2024Nov 21, 2024Feb 20, 2025Apr 24, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate1.450.551.222.430.481.441.550.800.441.01-----------1.47-1.540.731.28-1.511.201.96-1.961.112.002.65-0.962.093.452.141.632.041.121.411.04--------------------------------
EPS Actual1.980.401.481.820.591.201.091.30-0.040.081.070.60-0.620.351.681.550.681.682.811.340.510.642.140.861.411.992.371.871.162.472.892.940.932.143.341.951.452.354.391.410.680.522.431.710.871.011.331.180.061.341.761.23-0.420.741.841.550.501.091.330.72-0.141.601.951.140.020.55-0.51-0.60-1.32-0.61-0.54-0.89-1.54-0.350.85-0.41-1.06
Surprise36.55%-27.27%21.31%-25.10%22.92%-16.67%-29.68%62.50%-109.09%-92.08%------------56.46%--44.16%93.15%55.47%-23.84%-3.33%26.02%-50.00%-16.22%7.00%26.04%-51.04%12.44%27.25%-34.11%-58.28%-74.51%117.32%21.28%-16.35%--------------------------------
TimingPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-market-----------Pre-market-Pre-marketPre-marketPre-market-Pre-marketPre-marketPre-market-Pre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketAfter-hoursPre-market--------------------After-hours---After-hours-----

Key Statistics & Ratios

Market Cap238.40M
Enterprise Value273.73M
Trailing P/E0.00
Forward P/E16.29
PEG Ratio1.36
Price / Sales0.54
Price / Book0.85
EPS-0.97
Book Value36.83
Revenue (TTM)444.43M
Gross Profit (TTM)202.38M
EBITDA-5.13M
Profit Margin-1.74%
Operating Margin-9.96%
Return on Equity-2.56%
Return on Assets-1.39%
Shares Outstanding7.20M
Shares Float3.33M
Beta0.54
Dividend Yield3.36%
Dividend Rate1.00
Payout Ratio0.00%

Dividends

20261×
1.00Apr 23, 2026
20241×
2.00Apr 26, 2024
20231×
2.00Apr 26, 2023
20221×
1.50Apr 27, 2022
20211×
1.50Apr 28, 2021
20201×
1.00May 6, 2020
20191×
2.50Apr 26, 2019
20181×
5.00Apr 19, 2018
20171×
8.50Apr 21, 2017
20161×
8.00Apr 22, 2016
20151×
10.00Apr 24, 2015
20141×
6.00Apr 25, 2014
20131×
3.75Apr 24, 2013
20121×
5.00Apr 27, 2012
20111×
2.00Apr 29, 2011
20101×
0.50Apr 30, 2010
20081×
2.50Apr 21, 2008
20071×
7.50Apr 20, 2007
20061×
3.00Apr 20, 2006
20031×
0.35Apr 30, 2003
20021×
0.25Apr 29, 2002
20001×
1.00Apr 28, 2000

Stock Splits

  • Jun 12, 20072:1