Mekonomen AB

MEKO · ST · Consumer Cyclical / Auto Parts

57.00SEK-1.50 (-2.56%)

Price History

Full chart

Market Stats

Previous Close58.50

Open58.50

Day Range56.50 – 58.85

52-Week Range62.80 – 84.00

Volume876.33K

Market Cap3.74B

P/E (TTM)28.52

Forward P/E16.18

EPS2.33

Dividend Yield5.92%

Beta0.88

50-Day Avg72.93

200-Day Avg72.26

About

Meko AB (publ), together with its subsidiaries, operates in the automotive aftermarket business in Sweden, Norway, Denmark, Finland, Poland, Estonia, Latvia, and Lithuania. The company distributes and retails spare parts, car accessories, consumables, tools, and workshop equipment; and offers maintenance and repair, and other related services under the FTZ, Fixus, Inter-Team, Mekonomen, MECA, Sørensen og Balchen, BilXtra, ProMeister, and CarPeople brands. It serves workshops, car dealers, retailers, and other wholesalers through its branches, affiliated workshops, and wholesale and logistics operations. The company was formerly known as Mekonomen AB (publ) and changed its name to Meko AB (publ) in May 2022. Meko AB (publ) was founded in 1973 and is headquartered in Stockholm, Sweden.

Company Details

SectorConsumer Cyclical
IndustryAuto Parts
CEOMr. Pehr Oscarson
Employees5.80K
HeadquartersKlarabergsviadukten 70, Stockholm, Sweden, 111 64, Sweden
Websitehttps://meko.com

Leadership

Mr. Pehr OscarsonPresident & CEO · b. 1963
Mr. Magnus HåkanssonExecutive Vice Chairman · b. 1963
Mr. Christer JohanssonChief Financial Officer · b. 1979
Fredrik SatterstromHead of Investor Relations
Mr. Anders OxelströmDirector of Communications & HR · b. 1972
Sven KristensenManaging Director of FTZ
Piotr ZyskManaging Director of Inter-Team
Jaroslaw ChojczakCo-Managing Director of MEKO Poland · b. 1974
Ms. Helena SauramoManaging Director
Mr. Geir HoffManaging Director of Norway · b. 1972

Financials

Income Statement

Currency: SEK	2000-12-31	2001-12-31	2002-12-31	2003-12-31	2004-12-31	2005-12-31	2006-12-31	2007-12-31	2008-12-31	2009-12-31	2010-12-31	2011-12-31	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31

Currency: SEK	2000-12-31	2001-12-31	2002-12-31	2003-12-31	2004-12-31	2005-12-31	2006-12-31	2007-12-31	2008-12-31	2009-12-31	2010-12-31	2011-12-31	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Revenue	800.17M	1.06B	1.44B	1.88B	2.13B	2.33B	2.45B	2.53B	2.65B	3.13B	3.37B	4.14B	5.43B	5.86B	5.92B	5.76B	5.94B	6.00B	7.95B	12.02B	11.76B	12.55B	14.39B	17.28B	18.55B	18.37B
Growth (%)	-	+32.63%	+35.96%	+30.38%	+13.37%	+9.41%	+4.99%	+3.27%	+4.58%	+18.25%	+7.83%	+22.70%	+31.06%	+8.05%	+1.04%	-2.75%	+3.06%	+1.06%	+32.52%	+51.13%	-2.10%	+6.70%	+14.65%	+20.06%	+7.36%	-0.98%
Cost of Revenue	-	-	-	-	-	1.25B	1.27B	1.29B	1.32B	1.53B	1.61B	1.87B	2.48B	2.63B	2.71B	2.53B	2.69B	2.65B	3.90B	6.54B	6.32B	6.71B	7.75B	16.12B	10.26B	10.49B
Gross Profit	-	-	-	-	-	1.09B	1.17B	1.24B	1.33B	3.13B	3.37B	2.27B	2.95B	3.23B	3.22B	3.23B	3.25B	3.35B	4.05B	5.48B	5.45B	5.84B	6.65B	1.16B	8.29B	7.88B
Gross Margin	-	-	-	-	-	46.60%	47.96%	48.85%	50.23%	100.00%	100.00%	54.93%	54.39%	55.11%	54.32%	56.10%	54.76%	55.77%	50.94%	45.61%	46.29%	46.55%	46.18%	6.72%	44.69%	42.90%
Operating Expense	-	-	-	-	-	917.84M	954.90M	986.00M	1.08B	2.80B	2.89B	1.74B	2.42B	2.76B	2.94B	2.62B	2.77B	2.82B	3.64B	4.78B	4.71B	4.95B	5.89B	289.00M	7.39B	7.38B
Operating Income	74.52M	81.55M	145.71M	166.07M	190.27M	169.48M	220.08M	250.00M	251.00M	325.00M	485.00M	536.00M	528.00M	469.00M	274.00M	616.00M	481.00M	522.00M	407.00M	705.00M	738.00M	894.00M	759.00M	872.00M	902.00M	500.00M
Operating Margin	9.31%	7.68%	10.10%	8.83%	8.92%	7.26%	8.98%	9.88%	9.49%	10.39%	14.37%	12.95%	9.73%	8.00%	4.63%	10.69%	8.10%	8.70%	5.12%	5.87%	6.27%	7.12%	5.27%	5.05%	4.86%	2.72%
EBITDA	-	-	-	-	-	223.76M	273.00M	464.00M	303.00M	372.00M	537.00M	627.00M	672.00M	674.00M	849.00M	794.00M	651.00M	691.00M	781.00M	1.53B	1.54B	1.61B	1.52B	1.73B	1.98B	1.50B
EBITDA Margin	-	-	-	-	-	9.59%	11.14%	18.34%	11.45%	11.89%	15.92%	15.14%	12.38%	11.50%	14.33%	13.78%	10.97%	11.52%	9.82%	12.74%	13.13%	12.86%	10.60%	10.02%	10.65%	8.15%
Net Income	-	-	-	-	-	117.60M	140.22M	348.00M	189.00M	237.00M	351.00M	380.00M	375.00M	307.00M	120.00M	423.00M	335.00M	361.00M	260.00M	413.00M	432.00M	572.00M	454.00M	419.00M	433.00M	36.00M
Net Income Margin	-	-	-	-	-	5.04%	5.72%	13.75%	7.14%	7.57%	10.40%	9.18%	6.91%	5.24%	2.03%	7.34%	5.64%	6.02%	3.27%	3.44%	3.67%	4.56%	3.15%	2.43%	2.33%	0.20%
R&D	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	56.00M	65.00M	73.00M	60.00M	-
R&D as % of Total Revenue	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0.45%	0.45%	0.42%	0.32%	-
Interest Expense	0	0	0	0	0	19.71M	21.42M	9.00M	8.00M	5.00M	3.00M	21.00M	51.00M	52.00M	45.00M	33.00M	32.00M	38.00M	74.00M	167.00M	133.00M	107.00M	152.00M	286.00M	290.00M	348.00M
Interest Expense % of Total Revenue	0.00%	0.00%	0.00%	0.00%	0.00%	0.84%	0.87%	0.36%	0.30%	0.16%	0.09%	0.51%	0.94%	0.89%	0.76%	0.57%	0.54%	0.63%	0.93%	1.39%	1.13%	0.85%	1.06%	1.66%	1.56%	1.89%

Balance Sheet

Currency: SEK	2000-12-31	2001-12-31	2002-12-31	2003-12-31	2004-12-31	2005-12-31	2006-12-31	2007-12-31	2008-12-31	2009-12-31	2010-12-31	2011-12-31	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31

Currency: SEK	2000-12-31	2001-12-31	2002-12-31	2003-12-31	2004-12-31	2005-12-31	2006-12-31	2007-12-31	2008-12-31	2009-12-31	2010-12-31	2011-12-31	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Assets	791.65M	823.56M	1.27B	1.41B	1.51B	1.60B	1.64B	1.48B	1.42B	1.53B	1.76B	3.05B	5.71B	5.44B	5.38B	5.36B	5.45B	5.55B	10.86B	12.87B	12.19B	13.23B	15.77B	16.04B	16.91B	17.52B
Total Liabilities	232.33M	220.83M	588.47M	655.86M	671.66M	666.41M	691.12M	485.00M	572.00M	634.00M	784.00M	1.50B	3.39B	3.20B	3.30B	3.21B	3.13B	3.17B	7.01B	8.54B	7.60B	8.00B	9.85B	9.87B	10.29B	11.51B
Total Equity	540.64M	581.54M	658.20M	728.91M	817.67M	887.84M	912.91M	978.00M	833.00M	877.00M	955.00M	1.54B	2.30B	2.23B	2.07B	2.14B	2.31B	2.36B	3.83B	4.30B	4.53B	5.17B	5.80B	6.04B	6.45B	5.86B
Cash	80.75M	135.34M	15.74M	81.46M	90.77M	38.14M	95.25M	290.00M	85.00M	60.00M	74.00M	67.00M	241.00M	279.00M	258.00M	295.00M	291.00M	254.00M	205.00M	355.00M	420.00M	892.00M	741.00M	623.00M	607.00M	566.00M
Total Debt	-	-	-	-	-	78.17M	-	4.00M	53.00M	30.00M	86.00M	647.00M	2.10B	1.93B	1.89B	1.92B	1.74B	1.70B	4.31B	5.84B	4.69B	4.84B	5.91B	5.60B	5.33B	6.56B
Net Debt	-	-	-	-	-	40.03M	-95.25M	-286.00M	-32.00M	-30.00M	12.00M	580.00M	1.86B	1.65B	1.63B	1.63B	1.44B	1.45B	4.10B	5.49B	4.27B	3.91B	5.10B	4.98B	4.72B	5.99B

Cash Flow

Currency: SEK	2000-12-31	2001-12-31	2002-12-31	2003-12-31	2004-12-31	2005-12-31	2006-12-31	2007-12-31	2008-12-31	2009-12-31	2010-12-31	2011-12-31	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31

Currency: SEK	2000-12-31	2001-12-31	2002-12-31	2003-12-31	2004-12-31	2005-12-31	2006-12-31	2007-12-31	2008-12-31	2009-12-31	2010-12-31	2011-12-31	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Operating Cash Flow	37.58M	61.45M	121.16M	102.13M	214.53M	124.94M	265.63M	320.00M	209.00M	289.00M	358.00M	259.00M	518.00M	557.00M	413.00M	439.00M	544.00M	496.00M	331.00M	1.14B	1.63B	1.23B	1.05B	1.25B	1.38B	1.01B
Investing Cash Flow	-	-	-	-	-	64.40M	19.49M	448.00M	-93.00M	-92.00M	-174.00M	-512.00M	-1.51B	-54.00M	-121.00M	-146.00M	-94.00M	-229.00M	-4.41B	-199.00M	-186.00M	-201.00M	-1.53B	213.00M	-112.00M	-280.00M
Financing Cash Flow	140.75M	-	32.86M	21.36M	-	113.44M	187.58M	-574.00M	-321.00M	-222.00M	-170.00M	246.00M	1.17B	-442.00M	-309.00M	-245.00M	-466.00M	-295.00M	4.04B	-798.00M	-1.34B	-569.00M	286.00M	-1.59B	-1.29B	-737.00M
Capital Expenditure	25.57M	35.37M	32.11M	51.97M	135.19M	49.71M	37.31M	43.00M	61.00M	91.00M	97.00M	135.00M	122.00M	63.00M	75.00M	103.00M	111.00M	164.00M	221.00M	131.00M	152.00M	174.00M	208.00M	231.00M	213.00M	213.00M
Free Cash Flow	-	-	-	-	-	124.94M	265.63M	277.00M	148.00M	198.00M	261.00M	124.00M	396.00M	494.00M	338.00M	336.00M	433.00M	332.00M	110.00M	1.01B	1.47B	1.05B	840.00M	1.02B	1.16B	800.00M
Dividends Paid	43.02M	21.75M	26.27M	33.52M	42.67M	41.33M	105.99M	318.00M	347.00M	195.00M	227.00M	276.00M	275.00M	259.00M	262.00M	261.00M	259.00M	258.00M	260.00M	9.00M	4.00M	19.00M	184.00M	185.00M	207.00M	218.00M
FCF to OCF	-	-	-	-	-	100.00%	100.00%	86.56%	70.81%	68.51%	72.91%	47.88%	76.45%	88.69%	81.84%	76.54%	79.60%	66.94%	33.23%	88.53%	90.65%	85.82%	80.15%	81.55%	84.52%	78.97%
Dividend Paid to FCF	-	-	-	-	-	33.08%	39.90%	114.80%	234.46%	98.48%	86.97%	222.58%	69.44%	52.43%	77.51%	77.68%	59.82%	77.71%	236.36%	0.89%	0.27%	1.80%	21.90%	18.12%	17.80%	27.25%

Earnings

Report Date	Feb 17, 2005	May 10, 2005	Aug 17, 2005	Nov 18, 2005	Feb 17, 2006	May 10, 2006	Aug 18, 2006	Nov 10, 2006	Feb 15, 2007	May 9, 2007	Aug 16, 2007	Nov 13, 2007	Feb 15, 2008	May 16, 2008	Aug 22, 2008	Nov 4, 2008	Feb 18, 2009	May 14, 2009	Aug 26, 2009	Feb 18, 2010	May 12, 2010	Aug 24, 2010	Nov 1, 2010	Feb 17, 2011	May 10, 2011	Aug 24, 2011	Nov 9, 2011	Feb 15, 2012	May 11, 2012	Aug 30, 2012	Nov 8, 2012	Feb 13, 2013	May 8, 2013	Aug 27, 2013	Nov 6, 2013	Feb 13, 2014	May 8, 2014	Aug 21, 2014	Nov 12, 2014	Feb 13, 2015	May 13, 2015	Aug 26, 2015	Nov 11, 2015	Feb 17, 2016	May 11, 2016	Aug 26, 2016	Nov 11, 2016	Feb 15, 2017	May 10, 2017	Jul 28, 2017	Nov 7, 2017	Feb 9, 2018	May 9, 2018	Jul 27, 2018	Nov 8, 2018	Feb 14, 2019	Apr 3, 2019	Aug 23, 2019	Nov 8, 2019	Feb 7, 2020	May 29, 2020	Aug 21, 2020	Nov 6, 2020	Feb 12, 2021	May 7, 2021	Aug 20, 2021	Oct 29, 2021	Feb 11, 2022	May 11, 2022	Aug 24, 2022	Nov 2, 2022	Feb 15, 2023	May 16, 2023	Aug 23, 2023	Nov 9, 2023	Feb 14, 2024	May 16, 2024	Aug 22, 2024	Nov 7, 2024	Feb 13, 2025	May 15, 2025	Jul 25, 2025	Nov 13, 2025	Feb 12, 2026	May 7, 2026	Jul 23, 2026	Nov 12, 2026
EPS Estimate	0.80	0.85	1.28	1.55	1.17	0.97	1.40	1.76	1.41	1.12	0.86	2.05	2.01	1.11	-	1.78	1.30	1.13	2.06	2.13	1.79	-	3.00	2.65	1.83	3.81	3.55	2.47	2.28	3.29	-	2.44	2.18	-	3.13	1.83	1.95	3.02	2.84	2.11	2.78	4.15	3.89	2.90	3.01	3.62	2.83	2.73	2.82	3.54	3.03	2.15	2.38	3.83	1.51	1.89	3.42	3.19	2.40	1.63	1.38	2.53	2.90	2.61	2.49	3.52	3.36	2.79	2.59	3.45	2.44	2.42	-	2.90	2.90	3.30	-	3.30	3.50	1.70	1.40	2.60	1.30	0.20	1.50	2.00	2.20
EPS Actual	-0.21	0.50	1.25	1.09	1.14	0.77	1.59	1.34	1.53	1.34	1.62	5.94	2.79	1.20	1.43	1.79	1.13	1.20	1.98	2.05	2.08	2.72	3.07	2.52	2.12	3.29	3.53	2.66	2.53	3.30	2.06	3.36	1.95	2.66	2.69	1.75	1.74	3.06	3.29	3.07	2.73	3.74	3.01	3.52	2.28	3.02	2.56	2.63	2.33	3.22	2.28	2.07	1.56	4.08	2.42	1.21	0.07	3.41	2.65	1.79	0.41	3.44	3.38	3.65	2.52	3.85	3.63	2.64	2.73	2.73	3.46	3.78	1.43	1.36	3.25	1.84	0.93	3.71	4.47	1.04	0.85	-0.12	0.10	-0.19	1.01	1.42	-
Surprise	-126.25%	-41.18%	-2.34%	-29.68%	-2.56%	-20.62%	13.57%	-23.86%	8.51%	19.64%	88.37%	189.76%	38.81%	8.11%	-	0.56%	-13.08%	6.19%	-3.88%	-3.76%	16.20%	-	2.33%	-4.91%	15.85%	-13.65%	-0.56%	7.69%	10.96%	0.30%	-	37.70%	-10.55%	-	-14.06%	-4.37%	-10.77%	1.32%	15.85%	45.50%	-1.80%	-9.88%	-22.62%	21.38%	-24.25%	-16.57%	-9.54%	-3.66%	-17.38%	-9.04%	-24.75%	-3.72%	-34.45%	6.53%	60.26%	-35.98%	-97.95%	6.90%	10.42%	9.82%	-70.29%	35.97%	16.55%	39.85%	1.20%	9.38%	8.04%	-5.38%	5.41%	-20.87%	41.80%	56.20%	-	-53.10%	12.07%	-44.24%	-	12.42%	27.71%	-38.82%	-39.29%	-104.62%	-92.31%	-195.00%	-32.90%	-29.00%	-
Timing	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	-	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	After-hours	-	After-hours	After-hours	After-hours	Pre-market	After-hours	-	After-hours	Pre-market	-	After-hours	Pre-market	-	After-hours	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	After-hours	After-hours	Pre-market

Key Statistics & Ratios

Market Cap3.74B

Enterprise Value9.79B

Trailing P/E28.52

Forward P/E16.18

PEG Ratio0.81

Price / Sales0.20

Price / Book0.64

EPS2.33

Book Value113.61

Revenue (TTM)18.28B

Gross Profit (TTM)7.83B

EBITDA866.00M

Profit Margin0.71%

Operating Margin4.31%

Return on Equity2.55%

Return on Assets2.18%

Shares Outstanding56.33M

Shares Float36.67M

Beta0.88

Dividend Yield5.92%

Dividend Rate3.90

Payout Ratio83.46%

Dividends

20252×

1.95Nov 14, 20251.95May 16, 2025

20242×

1.85Nov 15, 20241.85May 17, 2024

20232×

2.20Nov 22, 20231.10May 24, 2023

20221×

3.00May 23, 2022

20181×

5.82May 11, 2018

20171×

5.82Apr 26, 2017

20161×

5.82Apr 13, 2016

20151×

5.82Apr 15, 2015

20141×

5.82Apr 9, 2014

20131×

5.82Apr 17, 2013

20121×

6.65May 24, 2012

20111×

6.65Apr 15, 2011

20101×

5.82Apr 21, 2010

20091×

4.99Apr 23, 2009

20081×

4.99Apr 7, 2008

20071×

2.50May 10, 2007

20061×

1.75May 11, 2006

20051×

0.96May 11, 2005

20041×

0.96May 12, 2004

20031×

0.83May 9, 2003

20021×

0.62May 14, 2002

Stock Splits

Sep 28, 2018862:717
Jun 2, 20052:1
Jun 3, 20032:1