YOLFTbeta
Nobia AB

Nobia AB

NOBI · ST · Consumer Cyclical / Furnishings, Fixtures & Appliances

10.17SEK-0.03 (-0.29%)

Price History

Full chart

Market Stats

Previous Close10.20
Open10.06
Day Range10.06 – 10.30
52-Week Range12.80 – 37.26
Volume163.59K
Market Cap1.99B
P/E (TTM)0.00
Forward P/E6.57
EPS-23.15
Dividend Yield0.00%
Beta1.03
50-Day Avg14.90
200-Day Avg19.14

About

Nobia AB (publ) engages in the development, manufacture, and sale of kitchen solutions in Sweden, Denmark, Norway, Finland, the United Kingdom, Germany, France, Iceland, and internationally. It provides installation services for kitchen and other products. The company sells its products under the various brands including CIE, Commodore, Gower, HTH, Invita, Magnet, Marbodal, Norema, Novart, Sigdal, Superfront, and uno form brands. In addition, it sells its products through own stores, franchise stores, builder merchants, DIY stores and other retailers. Nobia AB (publ) was incorporated in 1995 and is headquartered in Stockholm, Sweden.

Company Details

  • SectorConsumer Cyclical
  • IndustryFurnishings, Fixtures & Appliances
  • CEOMr. Jesper Gylling Olsen
  • Employees2.03K
  • HeadquartersBlekholmstorget 30 E, Stockholm, Sweden, 111 64, Sweden
  • Websitehttps://www.nobia.com

Leadership

  • Mr. Jesper Gylling OlsenPresident & CEO · b. 1973
  • Rasmus LaursenEVP & Group Chief Financial Officer · b. 1989
  • Mr. Tobias NorrbyHead of Investor Relations
  • Henriette GabelGroup Chief Human Resource Officer · b. 1976
  • Mr. Ole DalsboExecutive Vice President of Local Jewel Brands · b. 1966
  • Mr. Henrik SkogsforsExecutive Officer · b. 1971
  • Ms. Sophie RoseHead of Region UK

Financials

Income Statement

Currency: SEK2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue4.10B8.28B9.59B9.27B11.34B12.44B15.59B16.62B15.99B15.42B14.09B13.11B12.34B11.77B12.39B13.33B12.65B12.74B13.21B13.93B12.74B13.72B14.93B13.37B10.54B5.62B
Growth (%)-+101.93%+15.83%-3.35%+22.26%+9.75%+25.30%+6.62%-3.80%-3.58%-8.65%-6.89%-5.88%-4.62%+5.26%+7.59%-5.13%+0.76%+3.65%+5.46%-8.54%+7.68%+8.82%-10.42%-21.20%-46.66%
Cost of Revenue2.68B4.94B5.73B5.69B6.78B7.44B9.38B10.09B10.16B9.98B8.74B8.07B7.55B6.95B7.28B7.97B7.71B7.73B8.12B8.63B8.30B8.44B9.57B8.73B6.70B3.72B
Gross Profit--3.87B3.59B4.55B5.00B6.21B6.53B5.83B5.44B5.34B5.05B4.79B4.82B5.12B5.36B4.93B5.01B5.09B5.30B4.44B5.28B5.36B4.64B3.84B1.90B
Gross Margin--40.29%38.67%40.16%40.20%39.85%39.31%36.46%35.30%37.95%38.49%38.82%40.98%41.29%40.19%39.00%39.34%38.53%38.08%34.88%38.47%35.92%34.73%36.47%33.82%
Operating Expense--3.14B3.02B3.62B4.01B4.89B5.18B4.88B5.40B5.34B4.86B5.07B4.17B4.71B4.21B3.63B3.73B4.07B4.17B4.01B4.27B5.25B4.74B4.67B1.95B
Operating Income215.00M515.00M725.00M565.00M930.00M993.00M1.33B1.35B951.00M38.00M6.00M184.00M-274.00M654.00M412.00M1.15B1.30B1.29B1.02B1.13B437.00M1.01B108.00M-99.00M-827.00M-44.00M
Operating Margin5.24%6.22%7.56%6.09%8.20%7.98%8.51%8.14%5.95%0.25%0.04%1.40%-2.22%5.56%3.32%8.59%10.26%10.09%7.71%8.13%3.43%7.35%0.72%-0.74%-7.85%-0.78%
EBITDA--1.05B886.00M1.19B1.28B1.76B1.81B1.22B681.00M568.00M641.00M748.00M1.07B1.61B1.48B1.56B1.54B1.35B1.95B1.28B1.81B926.00M723.00M-49.00M479.00M
EBITDA Margin--10.91%9.55%10.45%10.26%11.30%10.90%7.61%4.42%4.03%4.89%6.06%9.05%12.97%11.13%12.32%12.12%10.25%14.00%10.04%13.17%6.20%5.41%-0.46%8.52%
Net Income-254.00M408.00M338.00M592.00M640.00M864.00M958.00M555.00M-79.00M-89.00M69.00M-544.00M351.00M-28.00M829.00M456.00M1.01B753.00M810.00M253.00M706.00M-2.00M-347.00M-1.34B-2.97B
Net Income Margin-3.07%4.25%3.64%5.22%5.14%5.54%5.76%3.47%-0.51%-0.63%0.53%-4.41%2.98%-0.23%6.22%3.61%7.96%5.70%5.81%1.99%5.15%-0.01%-2.59%-12.74%-52.84%
Interest Expense00130.00M79.00M103.00M121.00M133.00M127.00M263.00M116.00M103.00M92.00M105.00M98.00M85.00M67.00M58.00M43.00M42.00M94.00M91.00M100.00M113.00M300.00M320.00M294.00M
Interest Expense % of Total Revenue0.00%0.00%1.36%0.85%0.91%0.97%0.85%0.76%1.64%0.75%0.73%0.70%0.85%0.83%0.69%0.50%0.46%0.34%0.32%0.67%0.71%0.73%0.76%2.24%3.04%5.23%

Balance Sheet

Currency: SEK2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets3.65B6.42B5.73B6.46B7.22B7.92B9.62B10.29B11.34B10.46B8.49B8.42B7.21B7.18B7.86B8.07B8.01B7.18B7.77B10.85B10.09B10.63B12.77B13.62B12.30B9.04B
Total Liabilities2.28B4.64B3.13B3.79B4.67B4.73B5.89B6.13B7.14B6.52B5.04B4.89B4.33B4.03B4.66B4.25B4.59B3.03B3.87B6.57B6.05B5.71B8.06B9.29B7.97B8.09B
Total Equity1.36B1.78B2.59B2.67B2.55B3.18B3.73B4.15B4.19B3.93B3.44B3.52B2.88B3.15B3.19B3.82B3.42B4.15B3.90B4.28B4.03B4.92B4.71B4.33B4.32B947.00M
Cash221.00M362.00M293.00M154.00M616.00M251.00M229.00M270.00M332.00M384.00M356.00M152.00M171.00M278.00M470.00M765.00M1.00B473.00M128.00M257.00M635.00M422.00M340.00M412.00M270.00M39.00M
Total Debt--1.28B1.65B1.63B1.25B1.77B1.86B3.14B2.49B1.29B1.18B1.06B808.00M808.00M806.00M801.00M1.00M916.00M3.60B2.47B2.21B3.94B5.45B4.97B4.46B
Net Debt--983.00M1.49B1.01B1.00B1.54B1.59B2.81B2.11B933.00M1.03B892.00M530.00M338.00M41.00M-204.00M-472.00M788.00M3.35B1.83B1.79B3.60B5.04B4.70B4.42B

Cash Flow

Currency: SEK2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow156.00M551.00M513.00M439.00M977.00M1.12B1.28B1.39B676.00M1.06B963.00M413.00M560.00M831.00M1.05B1.15B1.28B987.00M1.00B1.63B2.07B1.54B919.00M890.00M210.00M154.00M
Investing Cash Flow59.00M--114.00M-1.09B-374.00M-744.00M-1.51B-706.00M1.04B-268.00M193.00M-391.00M-312.00M-266.00M-531.00M-488.00M-245.00M-390.00M-970.00M-424.00M-253.00M-868.00M-1.72B-1.68B727.00M-420.00M
Financing Cash Flow-1.20B-462.00M542.00M-135.00M-760.00M213.00M-645.00M407.00M-731.00M-1.14B-225.00M-224.00M-460.00M-379.00M-310.00M-572.00M-1.39B-375.00M-1.12B-1.42B-932.00M658.00M868.00M-1.04B8.00M
Capital Expenditure82.00M208.00M269.00M294.00M284.00M355.00M391.00M445.00M733.00M346.00M347.00M471.00M393.00M251.00M316.00M410.00M290.00M319.00M414.00M465.00M308.00M892.00M1.68B1.52B887.00M499.00M
Free Cash Flow--244.00M145.00M693.00M769.00M892.00M944.00M-57.00M715.00M616.00M-58.00M167.00M580.00M735.00M735.00M991.00M668.00M587.00M1.17B1.76B648.00M-765.00M-827.00M-677.00M-345.00M
Dividends Paid---130.00M130.00M173.00M202.00M349.00M430.00M----84.00M167.00M294.00M421.00M505.00M1.18B675.00M338.00M338.00M421.00M0--
FCF to OCF--47.56%33.03%70.93%68.42%69.52%67.96%-8.43%67.39%63.97%-14.04%29.82%69.80%69.93%64.19%77.36%67.68%58.64%71.52%85.11%42.08%-83.24%-92.92%-322.38%-224.03%
Dividend Paid to FCF---89.66%18.76%22.50%22.65%36.97%-754.39%----14.48%22.72%40.00%42.48%75.60%201.02%57.79%19.20%52.16%-55.03%0.00%--

Earnings

Report DateOct 26, 2004Apr 27, 2005Jul 19, 2005Oct 27, 2005Feb 7, 2006Apr 27, 2006Jul 19, 2006Oct 26, 2006Feb 8, 2007Jul 19, 2007Oct 25, 2007Feb 8, 2008Apr 25, 2008Jul 18, 2008Oct 24, 2008Feb 11, 2009Apr 24, 2009Jul 17, 2009Oct 23, 2009Feb 12, 2010Apr 27, 2010Jul 21, 2010Oct 22, 2010Feb 11, 2011Apr 28, 2011Jul 19, 2011Oct 27, 2011Feb 14, 2012Apr 27, 2012Jul 20, 2012Oct 26, 2012Feb 13, 2013Apr 30, 2013Jul 19, 2013Oct 25, 2013Feb 13, 2014Apr 28, 2014Jul 21, 2014Oct 27, 2014Feb 13, 2015Apr 27, 2015Jul 20, 2015Oct 30, 2015Feb 5, 2016Apr 27, 2016Jul 20, 2016Oct 28, 2016Feb 7, 2017Apr 28, 2017Jul 21, 2017Oct 27, 2017Feb 6, 2018Apr 27, 2018Jul 20, 2018Oct 26, 2018Feb 6, 2019May 2, 2019Jul 19, 2019Oct 23, 2019Feb 4, 2020May 5, 2020Jul 20, 2020Nov 3, 2020Feb 3, 2021Apr 28, 2021Jul 19, 2021Oct 26, 2021Feb 1, 2022May 5, 2022Jul 19, 2022Nov 2, 2022Feb 9, 2023Apr 27, 2023Jul 20, 2023Nov 2, 2023Feb 20, 2024May 14, 2024Jul 17, 2024Nov 5, 2024Feb 3, 2025Apr 29, 2025Jul 18, 2025Nov 4, 2025Feb 5, 2026Apr 29, 2026Jul 17, 2026Nov 4, 2026
EPS Estimate5.928.129.006.8710.399.0414.5811.2112.7618.0811.5018.239.8314.887.68--2.655.133.606.63-5.505.277.33-9.602.47-0.905.703.927.64-9.356.518.134.0010.5010.489.906.8315.6014.3014.469.6917.6613.9212.3811.4817.8014.0712.8510.8319.2013.3214.0711.3315.5011.8510.765.20-0.086.9311.897.4515.4510.0013.7611.430.751.80-0.900.703.40-0.85-2.30-1.40-0.08-0.17-0.90-0.10-0.800.02-0.20-0.30-0.10-
EPS Actual5.877.1712.637.9710.679.9015.5310.7313.3717.4010.9016.406.8016.206.300.72-0.403.502.907.50-2.558.406.2017.200.579.303.58-1.69-0.287.665.333.800.4810.105.506.153.0511.749.106.909.1017.5815.207.299.9618.0814.7014.1112.2018.6014.4113.6911.4017.6011.903.7010.9017.1011.108.805.20-0.337.8012.907.8015.2010.108.707.600.811.10-2.501.311.002.40-6.70-5.23-0.06-0.06-5.40-1.52-1.50-2.86-16.40-1.800.03-
Surprise-0.84%-11.70%40.33%16.01%2.69%9.51%6.52%-4.28%4.78%-3.76%-5.22%-10.04%-30.82%8.87%-17.97%-84.91%-31.77%-19.44%13.12%-52.73%17.65%134.65%--3.13%44.94%--131.11%34.39%35.97%-50.26%-8.02%-15.51%-24.35%-23.75%11.81%-13.17%-30.30%33.24%12.69%6.29%-49.59%2.79%2.38%5.60%13.97%6.27%4.49%2.42%6.54%5.26%-8.33%-10.66%-73.70%-3.80%10.32%-6.33%-18.22%0.00%-312.50%12.55%8.49%4.70%-1.62%1.00%-36.77%-33.51%8.00%-38.89%-177.78%87.14%-70.59%382.35%-191.30%-273.57%25.00%64.71%-500.00%-1420.00%-87.50%-14379.00%-8100.00%-500.00%126.40%-
TimingPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-market-Pre-marketPre-marketPre-marketPre-market-Pre-marketAfter-hoursAfter-hours-After-hoursAfter-hours-After-hoursAfter-hoursAfter-hoursPre-market-Pre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-market-Pre-marketPre-marketAfter-hoursPre-marketAfter-hoursPre-marketPre-marketAfter-hoursPre-marketPre-marketAfter-hoursPre-market

Key Statistics & Ratios

Market Cap1.99B
Enterprise Value5.33B
Trailing P/E0.00
Forward P/E6.57
PEG Ratio0.33
Price / Sales0.36
Price / Book0.97
EPS-23.15
Book Value14.42
Revenue (TTM)5.58B
Gross Profit (TTM)1.95B
EBITDA1.57B
Profit Margin-57.13%
Operating Margin4.74%
Return on Equity-18.54%
Return on Assets0.24%
Shares Outstanding151.43M
Shares Float151.41M
Beta1.03
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio135.87%

Dividends

20221×
7.95May 6, 2022
20211×
6.36Apr 30, 2021
20191×
12.72May 3, 2019
20181×
11.13Apr 11, 2018
20171×
9.54Apr 7, 2017
20161×
7.95Apr 12, 2016
20151×
5.57Apr 15, 2015
20141×
3.18Apr 10, 2014
20131×
1.59Apr 12, 2013
20081×
7.95Apr 2, 2008
20071×
6.36Mar 30, 2007
20061×
3.71Mar 30, 2006
20051×
3.18Apr 28, 2005
20041×
2.39Apr 2, 2004
20031×
2.39Apr 24, 2003

Stock Splits

  • May 12, 20261:10
  • Feb 19, 2026737:524
  • Mar 27, 202438:17
  • Apr 25, 2007959692:319897