Nyorda AB

Nyorda AB

NYOR · ST · Communication Services / Advertising Agencies

6.80SEK-0.18 (-2.58%)

Price History

Full chart

Market Stats

Previous Close6.98
Open6.90
Day Range6.76 – 6.90
52-Week Range5.34 – 8.30
Volume18.97K
Market Cap404.77M
P/E (TTM)0.00
Forward P/E6.47
EPS-0.23
Dividend Yield0.00%
Beta0.61
50-Day Avg6.39
200-Day Avg6.59

About

Nyorda AB, together with its subsidiaries, provides performance marketing and technology solutions for publishers and advertisers in Europe. The company offers affiliate marketing network solutions; white-label partner management platform to manage and run affiliate networks; campaign management solutions; and business intelligence solutions. It also provides influencer marketing; mobile marketing to engage customers via mobile devices; app marketing; lead generation campaigns; partner marketing; and e-mail marketing solutions. In addition, the company offers C2C display advertising that promotes products and services to customers through e-commerce marketplaces and social media; CTV marketing that targets audiences via internet-connected TVs, smart TVs, and streaming services; and Metapic, an influencer network platform. It serves ecommerce companies, brands, agencies, and digital platforms. The company also operates in Germany, Switzerland, France, the Netherlands, Sweden, Norway, Denmark, Finland, Poland, Italy, Brazil, Spain, the United Kingdom, and Ireland. The company was formerly known as TradeDoubler AB (publ) and changed its name to Nyorda AB in June 2026. The company was incorporated in 1999 and is headquartered in Stockholm, Sweden. Nyorda AB is a subsidiary of Reworld Media Société Anonyme.

Company Details

  • SectorCommunication Services
  • IndustryAdvertising Agencies
  • CEOMr. Matthias Stadelmeyer
  • Employees344
  • HeadquartersCentralplan 15, Stockholm, Sweden, 111 20, Sweden
  • Websitehttps://nyorda.com

Leadership

  • Mr. Matthias StadelmeyerCEO & President · b. 1976
  • Mr. Viktor WagstromChief Financial Officer · b. 1983
  • Mr. Derek GrantVP of Operations and GM of UK&US · b. 1980
  • Ms. Victoria NormarkChief Technical Officer · b. 1974
  • Ms. Chloe HallVice President of Marketing & Investor Relations · b. 1993
  • Mr. Seth RubinMD of Grow & GM of AU
  • Mr. James MaleyHead of International Partner Development & Network
  • Ms. Alejandra CamposHead of Partner Development
  • Mr. Ulrik LjungbergHead of International Client Development
  • Claudia Batschi-RotaVP of Strategic Business Development

Financials

Income Statement

Currency: SEK2022-12-312023-12-312024-12-312025-12-31
Total Revenue1.64B1.99B2.11B2.22B
Growth (%)-+21.18%+6.37%+5.16%
Cost of Revenue1.29B1.57B1.66B1.73B
Gross Profit346.08M413.88M458.11M492.65M
Gross Margin21.11%20.83%21.68%22.17%
Operating Expense302.98M374.35M438.31M485.75M
Operating Income43.10M39.52M19.80M6.91M
Operating Margin2.63%1.99%0.94%0.31%
EBITDA76.32M92.66M65.30M67.79M
EBITDA Margin4.65%4.66%3.09%3.05%
Net Income24.29M25.28M-3.19M1.02M
Net Income Margin1.48%1.27%-0.15%0.05%
R&D30.08M46.29M45.36M49.36M
R&D as % of Total Revenue1.83%2.33%2.15%2.22%
Interest Expense6.99M7.52M9.32M5.62M
Interest Expense % of Total Revenue0.43%0.38%0.44%0.25%

Balance Sheet

Currency: SEK2022-12-312023-12-312024-12-312025-12-31
Total Assets1.04B1.15B1.25B1.18B
Total Liabilities729.72M818.92M847.62M800.33M
Total Equity307.71M333.25M398.55M378.04M
Cash93.47M70.20M78.42M125.75M
Net Debt-4.81M--

Cash Flow

Currency: SEK2013-12-312014-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow--59.42M74.09M55.89M122.14M
Capital Expenditure0031.73M38.17M37.13M33.70M
Free Cash Flow--27.69M35.92M18.77M88.44M
FCF to OCF--46.59%48.48%33.57%72.41%

Earnings

Report DateAug 10, 2006Oct 27, 2006Jan 26, 2007Apr 25, 2007Jul 26, 2007Oct 26, 2007Jan 31, 2008Apr 23, 2008Jul 25, 2008Oct 23, 2008Jan 29, 2009May 6, 2009Aug 18, 2009Oct 26, 2009Feb 9, 2010May 6, 2010Jul 27, 2010Nov 3, 2010Feb 8, 2011May 4, 2011Aug 3, 2011Nov 2, 2011Feb 7, 2012May 3, 2012Jul 27, 2012Oct 31, 2012Feb 6, 2013May 3, 2013Jul 26, 2013Oct 30, 2013Feb 6, 2014May 6, 2014Jul 25, 2014Nov 7, 2014Feb 6, 2015May 5, 2015Jul 23, 2015Nov 12, 2015Feb 5, 2016May 3, 2016Aug 30, 2016Nov 11, 2016Feb 2, 2017May 4, 2017Aug 30, 2017Nov 7, 2017Feb 6, 2018May 23, 2018Jul 16, 2018Nov 8, 2018Feb 7, 2019May 2, 2019Jul 18, 2019Nov 7, 2019Feb 6, 2020May 7, 2020Aug 27, 2020Nov 6, 2020Feb 23, 2021Apr 27, 2021Aug 27, 2021Nov 10, 2021Feb 11, 2022May 18, 2022Jul 21, 2022Nov 3, 2022Feb 10, 2023May 5, 2023Jul 20, 2023Nov 3, 2023Feb 28, 2024May 22, 2024Jul 19, 2024Nov 4, 2024Feb 12, 2025Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025May 20, 2026Jul 13, 2026
EPS Estimate0.910.931.321.021.020.971.251.030.810.760.850.74-0.940.770.430.270.270.620.690.520.450.720.540.210.170.260.200.310.260.440.270.160.070.06----------------------------------------------
EPS Actual1.081.231.371.071.091.571.251.110.490.990.110.570.94-0.350.090.070.630.260.470.440.480.480.900.240.14-0.120.410.300.170.300.120.10-0.130.12-1.50-0.23-0.52-0.40-3.30-0.39-0.26-0.15-0.38-0.040.04-0.00-0.22-0.080.290.030.10-0.05-0.16-0.140.09-0.120.13-0.070.21-0.000.340.000.190.190.080.050.220.16-0.030.130.290.030.01-0.05-0.040.200.060.05-0.29-0.080.09
Surprise18.68%32.26%3.79%4.90%6.86%61.86%0.00%7.77%-39.51%30.26%-87.06%-22.97%--137.23%-88.31%-83.72%133.33%-3.70%-24.19%-36.23%-7.69%6.67%25.00%-55.56%-33.33%-170.59%57.69%50.00%-45.16%15.38%-72.73%-62.96%-181.25%71.43%-2600.00%----------------------------------------------
TimingPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-market-Pre-marketPre-marketAfter-hoursAfter-hoursPre-marketPre-marketPre-marketAfter-hoursPre-marketAfter-hoursAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-market----------------------------------------------

Key Statistics & Ratios

Market Cap404.77M
Enterprise Value391.64M
Trailing P/E0.00
Forward P/E6.47
Price / Sales0.18
Price / Book1.02
EPS-0.23
Book Value6.43
Revenue (TTM)2.22B
Gross Profit (TTM)489.45M
EBITDA-3.44M
Profit Margin-0.63%
Operating Margin1.83%
Return on Equity-3.54%
Return on Assets-0.14%
Shares Outstanding59.70M
Shares Float26.10M
Beta0.61
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Dividends

20141×
0.25May 7, 2014
20121×
1.49May 9, 2012
20081×
2.22May 7, 2008
20071×
4.03May 25, 2007