Precio Fishbone AB (publ)

Precio Fishbone AB (publ)

PRCO-B · ST · Technology / Information Technology Services

17.10SEK-1.40 (-7.57%)

Price History

Full chart

Market Stats

Previous Close18.50
Open18.10
Day Range17.10 – 18.10
52-Week Range16.00 – 23.98
Volume96
Market Cap190.86M
P/E (TTM)77.04
Forward P/E0.00
EPS0.27
Dividend Yield2.40%
Beta0.40
50-Day Avg18.45
200-Day Avg19.63

About

Precio Fishbone AB (publ) operates as a consulting and software development company in Sweden, rest of European Union, and internationally. It offers AI services, automation, and customer attraction and website services; NGO online, a SaaS solution for aid organizations; Optimizely, which create .NET solutions for CMS, e-commerce, and digital marketing; and UiPath, a solution in robotic process automation. The company also provides Microsoft solutions, such as Microsoft 365, Microsoft Accelerated Services, Microsoft Sharepoint, Intranet in Sharepoint, Microsoft Teams, Microsoft Copilot, and Microsoft Power Automate. It serves the public sector, industry, service companies, buildings and properties, non-profit organizations, trading, and defense customers. The company was formerly known as Precio Systemutveckling AB (publ) and changed its name to Precio Fishbone AB (publ) in July 2015. Precio Fishbone AB (publ) was incorporated in 1989 and is based in Örebro, Sweden.

Company Details

  • SectorTechnology
  • IndustryInformation Technology Services
  • CEOMr. Martin Eriksson
  • Employees168
  • HeadquartersStortorget 8, Örebro, Sweden, 702 11, Sweden
  • Websitehttps://www.preciofishbone.se

Leadership

  • Mr. Martin ErikssonPresident & CEO
  • Ms. Lena AnderssonFinance Manager
  • Mr. Bjorn BemgardMarketing Manager & CMO
  • Mr. Andreas WickellSales Manager & Head of Sales
  • Mr. Pär JohanssonChief Executive Officer of Precio Vietnam Ltd.
  • Stefan HendénCISO

Financials

Income Statement

Currency: SEK2007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue60.86M74.32M80.95M89.97M140.14M111.56M112.35M133.75K190.76K191.18K198.22M227.19M244.34M250.04M248.65M213.02M213.49M173.06M168.86M
Growth (%)-+22.10%+8.93%+11.14%+55.77%-20.39%+0.71%-99.88%+42.62%+0.22%+103583.98%+14.61%+7.55%+2.33%-0.55%-14.33%+0.22%-18.94%-2.43%
Cost of Revenue----112.76M91.61M18.36M85.62M128.61M10.47K156.37M162.10M177.91M179.83M179.19M206.25M179.12M-829.00K151.36M
Gross Profit60.86M74.32M80.95M89.97M27.38M19.95M93.99M-85.49M-128.42M180.71K41.85M65.09M66.44M70.20M69.47M53.83M34.37M173.89M17.49M
Gross Margin100.00%100.00%100.00%100.00%19.54%17.89%83.66%-63914.76%-67322.67%94.52%21.11%28.65%27.19%28.08%27.94%25.27%16.10%100.48%10.36%
Operating Expense55.22M65.83M74.49M85.15M19.75M14.32M90.43M-95.52M-143.44M-14.80M26.01M40.06M41.63M42.41M46.17M45.02M21.47M164.14M11.53M
Operating Income5.64M8.48M6.46M4.82M7.63M5.64M3.56M10.03M15.02M14.98M15.84M25.04M24.81M27.79M23.30M8.81M12.89M9.75M5.96M
Operating Margin9.27%11.42%7.98%5.36%5.45%5.05%3.17%7498.55%7872.89%7834.09%7.99%11.02%10.15%11.12%9.37%4.14%6.04%5.63%3.53%
EBITDA6.98M9.73M7.50M4.82M8.99M6.79M5.09M11.56M17.18M17.16M18.55M28.44M35.49M38.91M38.33M22.42M24.59M22.59M14.96M
EBITDA Margin11.46%13.10%9.27%5.36%6.41%6.09%4.53%8642.61%9007.66%8975.88%9.36%12.52%14.52%15.56%15.42%10.52%11.52%13.05%8.86%
Net Income8.23M6.39M4.67M3.46M5.53M3.96M2.71M7.65M12.52M10.81M10.91M18.38M18.52M20.19M17.13M15.36M183.81M7.94M21.81M
Net Income Margin13.51%8.59%5.76%3.84%3.95%3.55%2.42%5719.49%6562.74%5656.67%5.51%8.09%7.58%8.07%6.89%7.21%86.10%4.59%12.92%
R&D---------------213.00K356.00K18.00K133.00K
R&D as % of Total Revenue---------------0.10%0.17%0.01%0.08%
Interest Expense19.34K31.61K33.75K053.00K66.00K159.06K48.00K164.00K50.00K66.00K68.00K484.00K437.00K499.00K656.00K1.47M1.21M2.25M
Interest Expense % of Total Revenue0.03%0.04%0.04%0.00%0.04%0.06%0.14%35.89%85.97%26.15%0.03%0.03%0.20%0.17%0.20%0.31%0.69%0.70%1.33%

Balance Sheet

Currency: SEK2007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets74.47M83.38M84.53M85.76M88.33M87.76M93.52M104.18M136.33M133.18M137.40M155.55M173.79M206.29M196.84M210.51M338.22M209.75M231.12M
Total Liabilities9.90M16.10M16.21M17.63M17.98M17.11M21.95M25.77M41.30M37.53M41.95M57.16M73.07M86.20M84.75M101.25M59.28M50.44M55.57M
Total Equity64.57M67.28M68.32M68.13M70.36M70.66M71.53M78.19M94.50M95.04M94.90M98.39M100.50M119.47M110.87M108.66M278.95M159.31M175.55M
Cash4.68M10.74M11.59M4.57M7.08M6.12M3.38M11.78M19.57M12.08M12.24M21.63M17.54M56.54M32.46M15.57M167.40M14.40M16.37M
Total Debt--------2.75M5.34M3.55M8.15M16.38M15.46M23.57M32.83M17.37M19.50M23.49M
Net Debt-4.68M-10.74M-11.59M-4.57M-7.08M-6.12M-3.38M-11.78M-16.81M-6.74M-8.70M-13.48M-1.16M-41.08M-8.89M17.26M-150.03M5.10M7.11M

Cash Flow

Currency: SEK2007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow2.66M10.46M5.76M-1.91M3.73M7.68M4.74M1.82M17.65M8.32M14.34M27.27M25.50M48.63M14.18M17.79M37.18M23.22M-2.98M
Investing Cash Flow-423.77K-1.68M-884.83K-1.16M-935.38K-721.90K122.29K-1.49M-16.32M-3.87M-4.59M-8.54M-4.32M-2.96M-5.30M-4.08M135.78M-37.91M13.83M
Financing Cash Flow-3.06M-2.72M-4.01M-3.96M-64.32K-3.92M-2.61M-924.65K6.46M-12.00M-9.41M-9.47M-25.36M-6.54M-33.03M-31.06M-20.97M-138.55M-8.82M
Capital Expenditure423.77K1.68M884.83K0935.38K946.66K600.65K2.01M4.00M3.79M4.92M4.40M4.75M4.61M6.22M4.65M6.41M2.34M6.90M
Free Cash Flow2.24M8.77M4.87M-1.91M2.80M6.74M4.14M-193.87K13.65M4.53M9.42M22.87M20.75M44.02M7.96M13.14M30.77M20.87M-9.87M
Dividends Paid-3.71M3.71M--3.73M1.87M5.80M6.21M10.55M10.55M11.01M16.52M17.43M26.61M17.43M11.93M126.62M4.13M
FCF to OCF84.10%83.92%84.63%100.00%74.95%87.68%87.33%-10.67%77.33%54.45%65.68%83.88%81.36%90.52%56.13%73.88%82.76%89.89%331.87%
Dividend Paid to FCF-42.31%76.21%--55.39%45.10%-2994.28%45.48%233.02%112.04%48.14%79.61%39.61%334.26%132.64%38.77%606.76%-41.82%

Earnings

Report DateFeb 20, 2007Apr 23, 2008Feb 16, 2009Aug 31, 2009Dec 2, 2009Mar 3, 2010Jun 2, 2010Sep 1, 2010Oct 21, 2010Feb 16, 2011Jun 1, 2011Aug 31, 2011Nov 30, 2011Feb 20, 2012May 30, 2012Aug 29, 2012Oct 26, 2012Feb 15, 2013May 29, 2013Aug 28, 2013Nov 27, 2013Feb 26, 2014May 28, 2014Sep 3, 2014Sep 30, 2014Dec 31, 2014Jun 3, 2015Sep 2, 2015Dec 2, 2015Mar 2, 2016Jun 1, 2016Aug 31, 2016Oct 26, 2016Feb 24, 2017May 10, 2017Aug 25, 2017Oct 27, 2017Feb 28, 2018Apr 24, 2018Aug 29, 2018Oct 26, 2018Feb 21, 2019May 7, 2019Aug 29, 2019Oct 25, 2019Feb 20, 2020May 7, 2020Aug 27, 2020Oct 23, 2020Feb 25, 2021May 11, 2021Sep 1, 2021Oct 22, 2021Feb 22, 2022May 4, 2022Aug 25, 2022Oct 28, 2022Feb 23, 2023May 9, 2023Aug 25, 2023Oct 27, 2023Feb 15, 2024Apr 19, 2024Aug 29, 2024Nov 8, 2024Feb 25, 2025Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate0.250.250.250.25----0.190.26---0.12---0.020.36------------------------------------------------------
EPS Actual0.500.500.250.250.040.090.260.230.040.100.190.13-0.040.310.260.130.020.11-0.210.230.020.310.270.270.130.310.320.410.230.430.230.400.160.390.360.260.110.460.480.460.350.700.610.550.260.600.550.580.330.740.540.600.180.530.480.500.200.470.540.460.1518.580.430.260.000.170.050.092.160.080.110.06
Surprise100.00%100.00%0.00%0.00%-----78.95%-61.54%---158.33%--200.00%-69.44%------------------------------------------------------
TimingPre-marketAfter-hoursPre-marketPre-market----After-hoursPre-market---Pre-market--After-hoursPre-market--------------Pre-marketPre-marketAfter-hoursPre-marketAfter-hours-After-hours----------------------After-hoursPre-market---------

Key Statistics & Ratios

Market Cap190.86M
Enterprise Value161.77M
Trailing P/E77.04
Forward P/E0.00
Price / Sales1.10
Price / Book0.98
EPS0.27
Book Value18.83
Revenue (TTM)174.20M
Gross Profit (TTM)34.93M
EBITDA6.71M
Profit Margin12.72%
Operating Margin3.65%
Return on Equity1.51%
Return on Assets1.91%
Shares Outstanding9.16M
Shares Float2.54M
Beta0.40
Dividend Yield2.40%
Dividend Rate0.50
Payout Ratio20.76%

Dividends

20261×
0.50May 7, 2026
20251×
0.45May 8, 2025
20243×
10.00May 8, 20243.80Feb 16, 20243.80Jan 19, 2024
20221×
1.90May 5, 2022
20211×
2.90May 7, 2021
20191×
1.80May 8, 2019
20181×
1.20May 16, 2018
20171×
1.15May 11, 2017
20161×
1.15May 11, 2016
20151×
0.75May 8, 2015
20142×
0.50Nov 25, 20140.25May 7, 2014
20131×
0.25Apr 26, 2013
20121×
0.50May 4, 2012
20101×
0.50Oct 22, 2010
20091×
0.50Oct 23, 2009

Stock Splits

  • Dec 18, 20091:25