Prevas AB

PREV-B · ST · Technology / Information Technology Services

72.10SEK+1.00 (+1.41%)

Price History

Full chart

Market Stats

Previous Close71.10

Open71.10

Day Range71.00 – 72.80

52-Week Range54.40 – 95.25

Volume18.82K

Market Cap739.61M

P/E (TTM)11.30

Forward P/E4.70

EPS5.08

Dividend Yield6.97%

Beta1.08

50-Day Avg65.39

200-Day Avg79.49

About

Prevas AB provides technical solutions in Sweden, Denmark, Finland, and internationally. The company offers digital transformation, design and user experience, industrial digitalization, embedded systems automation, internal logistics, and mechanical development solutions. It also provides system deliveries, maintenance systems, energy, electricity and installations, testing and regulatory requirements, defense and security, chemical loading and unloading stations, life science and medtech innovation, and management solutions. The company was incorporated in 1984 and is headquartered in Västerås, Sweden.

Company Details

SectorTechnology
IndustryInformation Technology Services
CEOMr. Magnus Welen
Employees982
HeadquartersGlödgargränd 14, Västerås, Sweden, 721 30, Sweden
Websitehttps://www.prevas.com

Leadership

Mr. Magnus WelenCEO & President · b. 1972
Ms. Helena BurstromChief Financial Officer · b. 1972
Per ModinChief Accountant · b. 1976
Ms. Helena LundinHead of Communication & Sustainability · b. 1968
Ms. Sofia RitzviHead of People & Culture · b. 1975
Mr. Henrik MøllerPresident of Prevas A/S · b. 1961
Mr. Juha RitalaPresident of Prevas OY · b. 1967

Financials

Income Statement

Currency: SEK	2002-12-31	2003-12-31	2004-12-31	2005-12-31	2006-12-31	2007-12-31	2008-12-31	2009-12-31	2010-12-31	2011-12-31	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31

Currency: SEK	2002-12-31	2003-12-31	2004-12-31	2005-12-31	2006-12-31	2007-12-31	2008-12-31	2009-12-31	2010-12-31	2011-12-31	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Revenue	184.86M	175.77M	173.01M	-	278.39M	470.91M	615.69M	513.24M	519.40M	615.17M	645.61M	687.80M	726.27M	701.45M	696.56M	734.85M	770.97M	796.43M	771.65M	1.19B	1.32B	1.48B	1.59B	1.63B
Growth (%)	-	-4.92%	-1.57%	-	-	+69.16%	+30.74%	-16.64%	+1.20%	+18.44%	+4.95%	+6.53%	+5.59%	-3.42%	-0.70%	+5.50%	+4.91%	+3.30%	-3.11%	+53.81%	+11.55%	+11.98%	+7.01%	+2.54%
Cost of Revenue	2.80M	1.74M	2.06M	-	7.36M	-5.08M	-3.16M	-1.65M	-132.00K	268.79M	311.61M	340.87M	344.81M	340.66M	336.30M	324.91M	353.85M	360.06M	342.67M	490.96M	541.60M	850.64M	949.02M	1.02B
Gross Profit	182.07M	174.04M	170.95M	-	271.03M	465.83M	618.85M	514.89M	519.53M	615.68M	334.00M	346.92M	381.45M	360.79M	360.26M	409.95M	417.12M	436.37M	428.98M	695.92M	782.42M	632.00M	637.61M	608.90M
Gross Margin	98.49%	99.01%	98.81%	-	97.36%	98.92%	100.51%	100.32%	100.03%	100.08%	51.73%	50.44%	52.52%	51.43%	51.72%	55.79%	54.10%	54.79%	55.59%	58.63%	59.09%	42.63%	40.19%	37.43%
Operating Expense	170.37M	154.44M	157.00M	-	260.59M	451.88M	1.16B	534.22M	504.94M	568.60M	331.83M	357.56M	365.29M	378.48M	367.56M	393.79M	407.62M	389.33M	363.46M	562.72M	623.24M	469.64M	514.98M	503.05M
Operating Income	11.70M	19.60M	13.95M	8.79M	10.44M	13.96M	-545.37M	-19.34M	14.59M	47.08M	2.17M	-10.63M	16.16M	-17.70M	-7.30M	16.16M	9.50M	47.04M	65.52M	133.20M	159.18M	162.36M	122.63M	105.86M
Operating Margin	6.33%	11.15%	8.06%	-	3.75%	2.96%	-88.58%	-3.77%	2.81%	7.65%	0.34%	-1.55%	2.23%	-2.52%	-1.05%	2.20%	1.23%	5.91%	8.49%	11.22%	12.02%	10.95%	7.73%	6.51%
EBITDA	18.25M	28.31M	20.29M	16.06M	19.12M	37.59M	83.10M	-6.22M	28.25M	57.40M	17.24M	2.82M	29.66M	12.33M	4.82M	25.96M	16.09M	72.95M	90.95M	162.19M	190.19M	206.22M	184.16M	165.17M
EBITDA Margin	9.87%	16.11%	11.73%	-	6.87%	7.98%	13.50%	-1.21%	5.44%	9.33%	2.67%	0.41%	4.08%	1.76%	0.69%	3.53%	2.09%	9.16%	11.79%	13.67%	14.37%	13.91%	11.61%	10.15%
Net Income	9.04M	15.29M	11.21M	-	18.73M	11.57M	50.07M	-15.35M	8.97M	32.05M	679.00K	-16.72M	12.28M	-7.74M	-7.37M	10.67M	4.58M	31.92M	45.93M	102.86M	118.65M	118.19M	91.37M	70.79M
Net Income Margin	4.89%	8.70%	6.48%	-	6.73%	2.46%	8.13%	-2.99%	1.73%	5.21%	0.11%	-2.43%	1.69%	-1.10%	-1.06%	1.45%	0.59%	4.01%	5.95%	8.67%	8.96%	7.97%	5.76%	4.35%
R&D	-	-	-	-	-	-	-	-	-	-	1.35M	1.21M	-	-	1.51M	1.73M	1.43M	1.53M	1.14M	1.11M	306.00K	255.00K	287.00K	-
R&D as % of Total Revenue	-	-	-	-	-	-	-	-	-	-	0.21%	0.18%	-	-	0.22%	0.24%	0.19%	0.19%	0.15%	0.09%	0.02%	0.02%	0.02%	-
Interest Expense	639.00K	343.00K	161.00K	0	395.00K	2.84M	2.64M	898.00K	2.38M	1.10M	1.62M	2.59M	1.93M	863.00K	1.56M	1.75M	1.98M	3.95M	5.64M	10.50M	6.29M	7.45M	11.98M	15.61M
Interest Expense % of Total Revenue	0.35%	0.20%	0.09%	-	0.14%	0.60%	0.43%	0.17%	0.46%	0.18%	0.25%	0.38%	0.27%	0.12%	0.22%	0.24%	0.26%	0.50%	0.73%	0.88%	0.48%	0.50%	0.76%	0.96%

Balance Sheet

Currency: SEK	2002-12-31	2003-12-31	2004-12-31	2005-12-31	2006-12-31	2007-12-31	2008-12-31	2009-12-31	2010-12-31	2011-12-31	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31

Currency: SEK	2002-12-31	2003-12-31	2004-12-31	2005-12-31	2006-12-31	2007-12-31	2008-12-31	2009-12-31	2010-12-31	2011-12-31	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Assets	91.44M	77.06M	85.89M	108.65M	151.90M	277.82M	319.91M	289.68M	290.02M	337.45M	409.71M	382.14M	375.81M	359.19M	361.87M	364.25M	371.36M	399.33M	454.49M	823.70M	995.78M	1.06B	1.44B	1.37B
Total Liabilities	38.40M	39.31M	34.34M	41.96M	59.45M	150.89M	138.66M	137.19M	134.23M	152.61M	246.17M	240.93M	221.40M	215.36M	222.48M	214.71M	214.76M	210.77M	223.69M	352.17M	429.04M	420.72M	733.74M	666.84M
Total Equity	53.04M	37.74M	51.55M	66.69M	92.45M	126.92M	181.25M	152.49M	155.13M	182.15M	160.96M	138.41M	151.04M	142.38M	136.75M	147.25M	153.71M	186.81M	229.78M	469.45M	547.56M	604.52M	646.50M	639.44M
Cash	5.91M	4.99M	7.31M	3.37M	17.05M	7.42M	16.75M	11.77M	7.49M	19.27M	13.73M	13.15M	3.58M	487.00K	1.26M	886.00K	718.00K	854.00K	83.92M	121.83M	82.67M	112.33M	43.81M	21.18M
Total Debt	-	-	-	-	-	-	25.81M	35.79M	34.02M	21.32M	80.29M	87.66M	66.18M	61.84M	69.82M	69.30M	56.17M	65.83M	42.77M	104.04M	100.60M	72.75M	335.79M	280.78M
Net Debt	-5.91M	-4.99M	-7.31M	-3.37M	-17.05M	-7.42M	9.07M	24.02M	26.54M	2.05M	66.56M	74.52M	62.61M	61.35M	68.56M	68.42M	55.45M	64.97M	-41.15M	-17.78M	17.94M	-39.58M	291.97M	259.60M

Cash Flow

Currency: SEK	2002-12-31	2003-12-31	2004-12-31	2005-12-31	2006-12-31	2007-12-31	2008-12-31	2009-12-31	2010-12-31	2011-12-31	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31

Currency: SEK	2002-12-31	2003-12-31	2004-12-31	2005-12-31	2006-12-31	2007-12-31	2008-12-31	2009-12-31	2010-12-31	2011-12-31	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Operating Cash Flow	-	-	-	9.94M	20.58M	2.86M	57.38M	8.95M	6.36M	37.45M	-6.03M	15.81M	16.91M	4.23M	670.00K	8.07M	18.32M	58.72M	118.05M	78.61M	103.35M	164.45M	136.77M	143.71M
Investing Cash Flow	3.07M	2.17M	1.26M	-7.82M	2.66M	-41.73M	-27.35M	-12.04M	-8.38M	-8.55M	-30.56M	-20.85M	-7.56M	-5.08M	-8.74M	-6.02M	-3.52M	-2.77M	-2.00M	-57.66M	-50.71M	-15.02M	-199.44M	-24.39M
Financing Cash Flow	1.02M	-	-	-3.42M	-5.41M	29.06M	-21.04M	-2.99M	-1.76M	-17.76M	30.89M	4.44M	-18.89M	-1.67M	8.14M	-2.66M	-14.93M	-55.80M	-31.28M	17.55M	-93.54M	-118.41M	-7.04M	-137.36M
Capital Expenditure	0	0	0	0	0	13.85M	9.81M	7.45M	4.40M	7.04M	4.51M	2.56M	3.77M	2.40M	3.27M	3.65M	3.02M	2.77M	2.00M	5.14M	5.34M	4.42M	7.12M	7.47M
Free Cash Flow	-	-	-	9.94M	20.58M	-10.99M	47.56M	1.50M	1.96M	30.42M	-10.54M	13.25M	13.14M	1.83M	-2.60M	4.42M	15.30M	55.95M	116.05M	73.47M	98.01M	160.03M	129.65M	136.24M
Dividends Paid	-	-	-	-	-	9.35M	5.84M	15.12M	-	5.05M	20.20M	3.03M	158.00K	-	0	1.60M	25.47M	25.47M	25.47M	25.47M	44.74M	58.45M	62.64M	63.40M
FCF to OCF	-	-	-	100.00%	100.00%	-384.58%	82.90%	16.78%	30.85%	81.21%	174.84%	83.80%	77.69%	43.26%	-387.61%	54.81%	83.52%	95.28%	98.31%	93.47%	94.83%	97.31%	94.79%	94.80%
Dividend Paid to FCF	-	-	-	-	-	-85.03%	12.28%	1006.39%	-	16.61%	-191.64%	22.88%	1.20%	-	0.00%	36.16%	166.51%	45.53%	21.95%	34.67%	45.65%	36.52%	48.31%	46.54%

Earnings

Report Date	Mar 31, 2008	Jun 30, 2008	Sep 30, 2008	Dec 31, 2008	Mar 31, 2009	Jun 30, 2009	Sep 30, 2009	Dec 31, 2009	Apr 30, 2010	Jul 16, 2010	Oct 22, 2010	Feb 4, 2011	Apr 29, 2011	Jul 15, 2011	Oct 21, 2011	Feb 3, 2012	Apr 25, 2012	Jul 17, 2012	Oct 26, 2012	Feb 8, 2013	Apr 29, 2013	Jul 16, 2013	Oct 29, 2013	Feb 11, 2014	Apr 29, 2014	Jul 16, 2014	Oct 29, 2014	Feb 10, 2015	Apr 29, 2015	Jul 15, 2015	Oct 28, 2015	Feb 10, 2016	Apr 26, 2016	Jul 19, 2016	Oct 27, 2016	Feb 9, 2017	Apr 25, 2017	Jul 18, 2017	Oct 25, 2017	Feb 8, 2018	May 3, 2018	Jul 17, 2018	Oct 24, 2018	Feb 13, 2019	Apr 24, 2019	Jul 17, 2019	Oct 24, 2019	Feb 12, 2020	Apr 29, 2020	Jul 15, 2020	Oct 23, 2020	Feb 11, 2021	May 6, 2021	Jul 21, 2021	Oct 28, 2021	Feb 11, 2022	Apr 28, 2022	Jul 19, 2022	Oct 27, 2022	Feb 9, 2023	Apr 27, 2023	Jul 18, 2023	Oct 26, 2023	Feb 14, 2024	May 7, 2024	Jul 19, 2024	Oct 25, 2024	Feb 11, 2025	May 6, 2025	Jul 17, 2025	Oct 24, 2025	Feb 9, 2026	May 4, 2026	Jul 20, 2026
EPS Estimate	-	-	-	-	-	-	-	-	-	0.30	-0.08	0.34	0.63	-	0.20	1.15	1.11	0.80	-	-	0.16	0.31	0.01	0.34	-	-	-0.02	0.72	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	1.34	2.51	1.80	2.14	1.98	2.85	2.85	2.55	2.01	2.00	2.34	1.38	1.13	1.39	-	-
EPS Actual	1.18	1.79	1.02	1.09	0.49	-0.70	0.13	-1.43	0.44	0.06	-0.09	0.42	1.05	0.84	0.48	0.80	0.84	0.00	0.10	-0.87	-0.13	-0.41	-0.34	-0.77	0.51	0.01	0.57	0.12	0.10	-0.22	0.04	-0.68	0.16	0.01	-0.18	-0.71	0.72	0.15	0.09	0.10	0.53	0.31	0.00	-0.38	0.75	0.59	0.60	1.23	1.65	1.14	0.43	1.32	1.75	1.35	1.92	2.95	2.40	2.16	1.94	2.66	3.18	1.90	1.73	2.42	2.54	2.01	0.75	1.81	1.75	0.73	1.34	1.67	1.57	0.50
Surprise	-	-	-	-	-	-	-	-	-	-80.00%	-12.50%	23.53%	66.67%	-	140.00%	-30.43%	-24.32%	-99.61%	-	-	-181.25%	-232.26%	-3500.00%	-326.47%	-	-	2950.00%	-83.33%	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	44.78%	5.98%	76.67%	-11.21%	-12.63%	-15.09%	-10.74%	-21.18%	-62.69%	-9.50%	-25.21%	-47.10%	18.58%	20.14%	-	-
Timing	-	-	-	-	-	-	-	-	-	After-hours	After-hours	Pre-market	After-hours	-	After-hours	After-hours	Pre-market	Pre-market	-	-	After-hours	Pre-market	Pre-market	Pre-market	-	-	Pre-market	Pre-market	After-hours	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	-	-	-	-	-	-	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	After-hours	Pre-market	-

Key Statistics & Ratios

Market Cap739.61M

Enterprise Value1.01B

Trailing P/E11.30

Forward P/E4.70

Price / Sales0.46

Price / Book1.20

EPS5.08

Book Value48.30

Revenue (TTM)1.62B

Gross Profit (TTM)605.21M

EBITDA162.62M

Profit Margin4.05%

Operating Margin2.89%

Return on Equity9.87%

Return on Assets6.58%

Shares Outstanding12.46M

Shares Float12.41M

Beta1.08

Dividend Yield6.97%

Dividend Rate4.00

Payout Ratio78.70%

Dividends

20261×

4.00May 20, 2026

20251×

4.75May 15, 2025

20241×

4.75May 16, 2024

20231×

4.50May 12, 2023

20221×

3.50May 19, 2022

20211×

2.00May 12, 2021

20131×

0.30Apr 9, 2013

20121×

2.00Mar 27, 2012

20111×

0.50Mar 31, 2011

20091×

1.50Apr 1, 2009

20081×

0.60Apr 1, 2008

20071×

1.00Mar 29, 2007

20061×

0.50Apr 7, 2006

20011×

0.50Mar 21, 2001