Pricer AB (publ)

PRIC-B · ST · Industrials / Business Equipment & Supplies

4.46SEK-0.04 (-1.00%)

Price History

Full chart

Market Stats

Previous Close4.50

Open4.52

Day Range4.45 – 4.52

52-Week Range2.66 – 5.03

Volume195.03K

Market Cap634.01M

P/E (TTM)9.24

Forward P/E66.23

EPS0.42

Dividend Yield0.00%

Beta0.78

50-Day Avg4.22

200-Day Avg3.72

About

Pricer AB (publ) provides in-store digital solutions in Europe, the Middle East and Africa, the Americas, and Asia and Pacific. The company provides electronic shelf labels, such as Pricer SmartTAG Color, Pricer Avenue, and Pricer HangTAG; Pricer Plaza, a cloud-based platform for scalable management, monitoring, and integration of a digital in-store system; and The Pricer platform, an in-store digital platform. It also offers attachment solutions for furniture, rails, adapters, and holders of shelf-edge; Pricer Shelf Vision, an artificial intelligence powered cloud cameras to monitor in-stores; and Pricer StoreLink provides optical access point to supports direct connection to Pricer Plaza. The company markets and sells its products through direct sales and resellers. Pricer AB (publ) was incorporated in 1991 and is headquartered in Stockholm, Sweden.

Company Details

SectorIndustrials
IndustryBusiness Equipment & Supplies
CEOMr. Magnus Larsson
Employees181
HeadquartersBox 6302, Stockholm, Sweden, 102 35, Sweden
Websitehttps://www.pricer.com

Leadership

Mr. Magnus LarssonPresident & CEO · b. 1970
Mr. Claes WenthzelChief Financial Officer · b. 1962
Mr. Ken HansenChief Operating Officer · b. 1977
Cecilia VinellSenior VP of People & Communications
Mr. Chris ChalkitisChief Digital Officer · b. 1969
Mr. Mats ArnehallChief Growth Officer · b. 1965
Mr. Finn WikanderChief Product Officer · b. 1975
Kajsa BlixthChief Commercial Officer · b. 1970

Financials

Income Statement

Currency: SEK	2002-12-31	2003-12-31	2004-12-31	2005-12-31	2006-12-31	2007-12-31	2008-12-31	2009-12-31	2010-12-31	2011-12-31	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31

Currency: SEK	2002-12-31	2003-12-31	2004-12-31	2005-12-31	2006-12-31	2007-12-31	2008-12-31	2009-12-31	2010-12-31	2011-12-31	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Revenue	73.85M	62.04M	227.19M	325.79M	409.86M	432.29M	427.02M	327.31M	447.17M	612.99M	549.20M	524.61M	583.03M	870.59M	757.64M	827.78M	1.19B	1.00B	1.76B	1.77B	2.27B	2.68B	2.56B	2.15B
Growth (%)	-	-15.99%	+266.18%	+43.40%	+25.80%	+5.47%	-1.22%	-23.35%	+36.62%	+37.08%	-10.41%	-4.48%	+11.14%	+49.32%	-12.97%	+9.26%	+44.30%	-16.04%	+75.44%	+0.36%	+28.43%	+18.23%	-4.59%	-16.03%
Cost of Revenue	59.90M	48.25M	196.92M	261.10M	315.14M	296.00M	266.73M	201.01M	283.87M	414.47M	377.86M	397.59M	480.69M	679.94M	544.39M	611.77M	922.34M	671.96M	1.34B	1.37B	1.89B	2.23B	1.99B	1.67B
Gross Profit	13.96M	13.79M	30.27M	64.69M	94.72M	136.28M	160.29M	126.30M	163.30M	198.52M	171.34M	127.02M	102.34M	190.65M	213.25M	216.01M	272.17M	330.95M	423.10M	394.72M	375.01M	454.63M	563.20M	476.60M
Gross Margin	18.90%	22.23%	13.32%	19.86%	23.11%	31.53%	37.54%	38.59%	36.52%	32.39%	31.20%	24.21%	17.55%	21.90%	28.15%	26.10%	22.79%	33.00%	24.05%	22.35%	16.54%	16.96%	22.02%	22.19%
Operating Expense	58.82M	68.69M	82.26M	108.16M	135.70M	130.29M	104.92M	101.14M	102.52M	121.80M	101.59M	119.24M	155.41M	142.84M	149.14M	160.32M	183.11M	230.53M	267.92M	297.48M	353.92M	439.26M	372.70M	416.60M
Operating Income	-44.87M	-54.90M	-51.99M	-43.46M	-40.98M	5.99M	55.37M	25.15M	60.78M	76.72M	69.75M	7.78M	-53.07M	47.81M	64.11M	55.69M	89.06M	100.43M	155.19M	97.23M	21.09M	15.37M	190.50M	60.00M
Operating Margin	-60.75%	-88.48%	-22.89%	-13.34%	-10.00%	1.39%	12.97%	7.68%	13.59%	12.51%	12.70%	1.48%	-9.10%	5.49%	8.46%	6.73%	7.46%	10.01%	8.82%	5.51%	0.93%	0.57%	7.45%	2.79%
EBITDA	49.45M	57.34M	-51.99M	-43.46M	-35.06M	19.04M	88.26M	21.62M	65.54M	83.06M	72.97M	21.25M	-37.70M	67.58M	89.37M	66.52M	97.28M	138.53M	180.46M	156.72M	86.27M	73.54M	268.90M	131.00M
EBITDA Margin	66.96%	92.41%	-22.89%	-13.34%	-8.56%	4.40%	20.67%	6.61%	14.66%	13.55%	13.29%	4.05%	-6.47%	7.76%	11.80%	8.04%	8.14%	13.81%	10.26%	8.88%	3.80%	2.74%	10.51%	6.10%
Net Income	46.53M	52.37M	49.46M	-36.40M	-46.51M	1.05M	107.72M	19.88M	56.19M	150.30M	35.63M	4.23M	-55.52M	36.96M	57.29M	38.67M	87.28M	97.74M	127.48M	79.13M	4.80M	-48.26M	131.90M	1.30M
Net Income Margin	63.00%	84.41%	21.77%	-11.17%	-11.35%	0.24%	25.23%	6.07%	12.57%	24.52%	6.49%	0.81%	-9.52%	4.25%	7.56%	4.67%	7.31%	9.75%	7.25%	4.48%	0.21%	-1.80%	5.16%	0.06%
R&D	14.74M	24.65M	27.82M	37.44M	34.21M	31.43M	20.44M	15.58M	16.10M	18.39M	17.22M	24.28M	36.72M	19.91M	20.38M	18.74M	25.70M	35.77M	55.37M	64.51M	51.92M	96.00M	38.40M	46.70M
R&D as % of Total Revenue	19.96%	39.73%	12.24%	11.49%	8.35%	7.27%	4.79%	4.76%	3.60%	3.00%	3.14%	4.63%	6.30%	2.29%	2.69%	2.26%	2.15%	3.57%	3.15%	3.65%	2.29%	3.58%	1.50%	2.17%
Interest Expense	2.92M	761.00K	2.31M	244.00K	3.82M	7.44M	19.29M	242.00K	182.00K	2.46M	411.00K	584.00K	387.00K	255.00K	271.00K	280.00K	300.00K	1.32M	1.28M	2.40M	18.73M	54.07M	46.00M	35.60M
Interest Expense % of Total Revenue	3.96%	1.23%	1.02%	0.07%	0.93%	1.72%	4.52%	0.07%	0.04%	0.40%	0.07%	0.11%	0.07%	0.03%	0.04%	0.03%	0.03%	0.13%	0.07%	0.14%	0.83%	2.02%	1.80%	1.66%

Balance Sheet

Currency: SEK	2002-12-31	2003-12-31	2004-12-31	2005-12-31	2006-12-31	2007-12-31	2008-12-31	2009-12-31	2010-12-31	2011-12-31	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31

Currency: SEK	2002-12-31	2003-12-31	2004-12-31	2005-12-31	2006-12-31	2007-12-31	2008-12-31	2009-12-31	2010-12-31	2011-12-31	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Assets	127.23M	126.88M	153.18M	228.41M	494.37M	532.55M	658.86M	615.20M	642.00M	844.58M	808.51M	801.17M	815.16M	803.82M	931.28M	918.52M	1.12B	1.12B	1.39B	1.73B	2.04B	2.01B	2.38B	2.10B
Total Liabilities	39.24M	37.55M	59.83M	76.31M	141.20M	176.05M	148.92M	102.05M	95.40M	152.96M	105.01M	109.31M	155.45M	119.07M	201.90M	199.82M	352.32M	310.75M	575.45M	933.81M	1.31B	1.05B	1.27B	1.03B
Total Equity	87.99M	85.58M	90.22M	146.25M	353.11M	356.43M	509.81M	513.09M	546.54M	691.55M	703.43M	691.86M	659.70M	684.74M	729.38M	718.71M	769.30M	810.24M	819.04M	796.87M	732.20M	957.18M	1.12B	1.07B
Cash	15.54M	17.85M	41.87M	69.51M	31.48M	100.11M	75.77M	102.84M	69.87M	58.79M	45.66M	48.86M	53.03M	135.66M	261.33M	166.78M	171.03M	194.23M	262.41M	16.55M	217.48M	255.56M	489.20M	308.10M
Total Debt	-	-	-	207.00K	44.94M	73.46M	44.63M	22.12M	-	755.00K	-	-	-	-	-	-	582.00K	54.65M	45.30M	148.33M	268.06M	259.25M	597.60M	351.90M
Net Debt	-15.54M	-17.85M	-41.87M	-69.31M	13.46M	-26.66M	-31.14M	-80.73M	-69.87M	-58.03M	-45.66M	-48.86M	-53.03M	-135.66M	-261.33M	-166.78M	-170.45M	-139.58M	-217.11M	131.78M	50.58M	3.69M	108.40M	43.80M

Cash Flow

Currency: SEK	2002-12-31	2003-12-31	2004-12-31	2005-12-31	2006-12-31	2007-12-31	2008-12-31	2009-12-31	2010-12-31	2011-12-31	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31

Currency: SEK	2002-12-31	2003-12-31	2004-12-31	2005-12-31	2006-12-31	2007-12-31	2008-12-31	2009-12-31	2010-12-31	2011-12-31	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Operating Cash Flow	69.96M	50.01M	72.39M	-69.46M	-53.96M	30.37M	2.08M	56.22M	-15.30M	5.91M	23.16M	56.52M	13.53M	101.48M	174.03M	-8.16M	83.69M	149.13M	264.85M	-174.70M	282.71M	-115.97M	58.00M	160.00M
Investing Cash Flow	2.20M	4.21M	6.85M	-4.36M	-9.85M	4.89M	2.40M	-8.35M	-12.00M	-12.32M	-18.08M	-26.14M	-11.51M	-15.85M	-21.66M	-29.76M	-27.58M	-49.96M	-61.93M	-66.84M	-87.70M	-90.81M	-84.20M	-64.70M
Financing Cash Flow	70.09M	50.79M	55.66M	95.17M	23.30M	34.32M	32.06M	-22.57M	-	-4.43M	-16.69M	-27.47M	-27.48M	-27.48M	-27.48M	-55.02M	-55.24M	-76.27M	-113.23M	-8.73M	3.84M	251.06M	245.20M	-262.30M
Capital Expenditure	2.20M	0	6.85M	0	4.07M	1.79M	870.00K	8.35M	12.00M	12.32M	18.31M	26.07M	11.51M	15.85M	21.66M	29.76M	27.58M	49.96M	61.93M	66.84M	87.74M	90.80M	84.20M	23.80M
Free Cash Flow	67.75M	50.01M	65.53M	-69.46M	-58.03M	28.58M	1.21M	47.87M	-27.30M	-6.41M	4.84M	30.45M	2.02M	85.63M	152.36M	-37.93M	56.10M	99.17M	202.92M	-241.54M	194.97M	-206.77M	-26.20M	136.20M
Dividends Paid	-	-	-	-	-	-	-	-	-	21.36M	27.24M	27.47M	27.48M	27.48M	27.48M	55.02M	55.13M	66.16M	88.31M	110.21M	110.32M	-	-	-
FCF to OCF	96.85%	100.00%	90.53%	100.00%	107.55%	94.12%	58.09%	85.15%	178.42%	-108.37%	20.92%	53.87%	14.93%	84.38%	87.55%	464.67%	67.04%	66.50%	76.62%	138.26%	68.96%	178.30%	-45.17%	85.13%
Dividend Paid to FCF	-	-	-	-	-	-	-	-	-	-333.42%	562.43%	90.23%	1360.20%	32.09%	18.03%	-145.07%	98.27%	66.72%	43.52%	-45.63%	56.58%	-	-	-

Earnings

Report Date	Sep 30, 2008	Jun 30, 2009	Sep 30, 2009	Dec 31, 2009	Mar 31, 2010	Jun 30, 2010	Sep 30, 2010	Feb 16, 2011	May 4, 2011	Aug 24, 2011	Oct 31, 2011	Feb 17, 2012	Apr 25, 2012	Aug 23, 2012	Oct 29, 2012	Feb 15, 2013	Apr 24, 2013	Aug 23, 2013	Oct 23, 2013	Feb 18, 2014	Apr 24, 2014	Jul 23, 2014	Nov 7, 2014	Feb 12, 2015	Apr 23, 2015	Aug 19, 2015	Nov 6, 2015	Feb 12, 2016	Apr 28, 2016	Aug 19, 2016	Oct 28, 2016	Feb 10, 2017	Apr 27, 2017	Jul 21, 2017	Oct 25, 2017	Feb 14, 2018	Apr 26, 2018	Jul 20, 2018	Oct 26, 2018	Feb 14, 2019	Apr 25, 2019	Jul 18, 2019	Oct 25, 2019	Feb 13, 2020	Apr 24, 2020	Jul 21, 2020	Oct 23, 2020	Feb 11, 2021	Apr 23, 2021	Jul 20, 2021	Oct 22, 2021	Feb 11, 2022	Apr 26, 2022	Jul 21, 2022	Oct 27, 2022	Feb 10, 2023	Apr 20, 2023	Jul 20, 2023	Oct 26, 2023	Feb 8, 2024	Apr 25, 2024	Jul 18, 2024	Oct 24, 2024	Feb 6, 2025	Apr 24, 2025	Jul 17, 2025	Oct 23, 2025	Feb 5, 2026	Apr 23, 2026	Jul 16, 2026	Oct 22, 2026
EPS Estimate	-	-	-	-	-	-	-	-	-	0.20	-	0.26	-	-	0.20	-	0.08	-	0.12	0.14	0.01	0.13	0.06	0.15	0.02	0.10	0.08	0.07	0.03	0.16	0.12	0.09	0.05	0.11	0.21	0.09	0.05	0.12	0.16	0.14	0.18	0.14	0.24	0.20	0.06	-0.12	0.40	0.68	0.08	0.16	0.20	0.15	0.13	-0.01	-0.01	0.10	-0.20	-0.10	0.20	-0.10	0.10	0.20	0.10	0.23	0.10	0.04	0.18	0.09	-0.08	-0.02	0.16
EPS Actual	0.13	-0.07	0.01	0.17	0.09	0.15	0.02	0.21	0.04	0.15	0.22	0.94	0.09	0.22	0.12	-0.13	-0.04	0.06	0.05	0.01	-0.09	0.02	0.13	0.06	0.01	0.06	0.19	0.07	0.01	0.18	0.21	0.16	0.04	0.10	0.15	0.10	0.05	0.26	0.25	0.23	0.17	0.29	0.24	0.17	0.13	-0.06	0.62	0.45	0.16	0.14	0.29	0.13	-0.09	-0.03	0.04	0.12	-0.25	-0.14	-0.05	0.02	0.09	0.26	0.26	0.20	-0.04	-0.17	0.20	0.09	0.04	0.17	-
Surprise	-	-	-	-	-	-	-	-	-	-25.00%	-	261.54%	-	-	-40.00%	-	-150.00%	-	-58.33%	-92.86%	-1000.00%	-84.62%	116.67%	-60.00%	-50.00%	-40.00%	137.50%	0.00%	-66.67%	12.50%	75.00%	77.78%	-20.00%	-9.09%	-28.57%	11.11%	0.00%	116.67%	56.25%	64.29%	-5.56%	107.14%	0.00%	-15.00%	116.67%	50.00%	55.00%	-33.82%	100.00%	-12.50%	45.00%	-13.33%	-169.23%	-200.00%	500.00%	20.00%	-25.00%	-40.00%	-125.00%	120.00%	-10.00%	30.00%	160.00%	-13.04%	-140.00%	-525.00%	11.11%	0.00%	150.00%	950.00%	-
Timing	-	-	-	-	-	-	-	-	After-hours	Pre-market	-	After-hours	-	-	Pre-market	-	Pre-market	-	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	After-hours

Key Statistics & Ratios

Market Cap634.01M

Enterprise Value678.29M

Trailing P/E9.24

Forward P/E66.23

PEG Ratio0.00

Price / Sales0.30

Price / Book0.60

EPS0.42

Book Value6.82

Revenue (TTM)2.14B

Gross Profit (TTM)528.30M

EBITDA139.50M

Profit Margin3.23%

Operating Margin5.96%

Return on Equity6.42%

Return on Assets3.23%

Shares Outstanding163.39M

Shares Float123.72M

Beta0.78

Dividend Yield0.00%

Dividend Rate0.00

Payout Ratio0.00%

Dividends

20222×

0.89Nov 2, 20221.00May 12, 2022

20212×

0.44Nov 2, 20210.44Apr 30, 2021

20202×

0.36Nov 5, 20200.36May 7, 2020

20191×

0.53Apr 26, 2019

20181×

0.44Apr 27, 2018

20171×

0.44Apr 28, 2017

20161×

0.22Apr 29, 2016

20131×

0.22Apr 25, 2013

20121×

0.22Apr 26, 2012

20111×

0.18May 5, 2011

Stock Splits

May 19, 20111:10