YOLFTbeta
Qiiwi Games AB (publ)

Qiiwi Games AB (publ)

QIIWI · ST · Communication Services / Electronic Gaming & Multimedia

5.24SEK-0.16 (-2.96%)

Price History

Full chart

Market Stats

Previous Close5.40
Open5.42
Day Range5.00 – 5.42
52-Week Range1.50 – 7.40
Volume13.29K
Market Cap39.68M
P/E (TTM)0.00
Forward P/E0.00
EPS-0.37
Dividend Yield0.00%
Beta1.15
50-Day Avg4.43
200-Day Avg2.62

About

Qiiwi Games AB (publ) develops mobile games in Sweden. It sells its products through mobile platforms, such as Store, GooglePlay, Facebook, and Amazon. The company was formerly known as WeAreQiiwi Interactive AB and changed its name to Qiiwi Games AB (publ) in June 2020. Qiiwi Games AB (publ) was incorporated in 2005 and is headquartered in Alingsås, Sweden.

Company Details

  • SectorCommunication Services
  • IndustryElectronic Gaming & Multimedia
  • CEOMr. Erik Dale Rundberg
  • Employees4
  • HeadquartersStora Torget 3, Alingsås, Sweden, 441 30, Sweden
  • Websitehttps://www.qiiwi.com

Leadership

  • Mr. Erik Dale RundbergChief Executive Officer
  • Mr. Martin LarssonChief Financial Officer
  • Mr. Marcus Dale RundbergChief Technology Officer
  • Mr. Daniel SvenssonHead of New Games

Financials

Income Statement

Currency: SEK2013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue6.59M3.79M1.89M3.64M9.81M17.98M22.11M103.81M63.00M34.38M25.79M19.86M15.27M
Growth (%)--42.43%-50.13%+92.54%+169.38%+83.33%+22.98%+369.43%-39.31%-45.43%-24.99%-22.99%-23.09%
Cost of Revenue323780.00K378.00K706.00K7.12M14.30M-468.00K9.41M7.19M3.64M4.29M533.00K16.84M
Gross Profit6.59M3.01M1.51M2.94M2.69M3.68M22.58M94.40M55.81M30.74M26.36M19.33M-1.57M
Gross Margin100.00%79.43%80.01%80.61%27.42%20.45%102.12%90.94%88.58%89.42%102.21%97.32%-10.29%
Operating Expense3.69M3.76M4.06M4.80M5.46M9.00M22.92M91.04M68.17M50.21M54.45M27.58M6.04M
Operating Income2.90M-745.00K-2.54M-1.87M-2.77M-5.32M-342.00K3.35M-12.36M-19.47M-28.10M-8.26M-7.61M
Operating Margin44.00%-19.65%-134.53%-51.25%-28.22%-29.59%-1.55%3.23%-19.62%-56.64%-108.97%-41.57%-49.83%
EBITDA3.18M-419.00K-2.40M-1.83M-2.63M-4.50M673.00K4.25M-5.58M-6.36M-17.26M-3.61M-4.55M
EBITDA Margin48.28%-11.05%-127.18%-50.23%-26.83%-25.03%3.04%4.10%-8.86%-18.50%-66.92%-18.19%-29.80%
Net Income2.92M-705.00K-2.55M-1.86M-2.77M-5.34M-425.00K3.24M-10.87M-15.53M-28.04M-7.03M-7.92M
Net Income Margin44.32%-18.59%-134.64%-51.11%-28.28%-29.71%-1.92%3.12%-17.25%-45.16%-108.75%-35.39%-51.88%
R&D-----337.00K235.00K2.35M3.63M4.32M5.07M-3.06M
R&D as % of Total Revenue-----1.87%1.06%2.27%5.77%12.57%19.65%-20.03%
Interest Expense-1.00K3.00K4.00K15.00K25.00K157.00K170.00K139.00K18.00K139.00K19.00K198.00K
Interest Expense % of Total Revenue-0.03%0.16%0.11%0.15%0.14%0.71%0.16%0.22%0.05%0.54%0.10%1.30%

Balance Sheet

Currency: SEK2013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets7.31M5.08M2.42M4.78M14.72M17.84M18.52M33.57M78.76M61.16M35.42M26.11M17.39M
Total Liabilities585.05K558.00K441.00K528.00K974.00K2.04M3.25M15.08M4.54M2.08M4.52M2.13M1.51M
Total Equity6.73M4.52M1.98M4.25M13.75M15.79M15.27M18.49M71.61M59.07M30.90M23.98M15.88M
Cash5.90M4.47M1.92M3.99M13.14M10.09M5.04M15.22M59.52M44.99M10.17M4.92M4.62M
Net Debt-5.90M-4.47M-1.92M-3.99M-13.14M-10.09M-5.04M-15.22M-59.52M-44.99M-10.17M-4.92M-4.62M

Cash Flow

Currency: SEK2013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow-80.00K-2.52M-1.77M-2.36M-5.82M-4.74M10.18M-12.38M-11.13M-14.72M-6.41M-4.51M
Investing Cash Flow--11.00K-25.00K-300.00K-761.00K-19.00K-304.00K-82.00K-6.19M-7.74M-20.11M1.00M4.53M
Financing Cash Flow--1.50M-4.14M12.27M1.92M62.96M62.96M62.96M55.00K---
Capital Expenditure011.00K00686.00K19.00K304.00K82.00K5.70M7.67M5.11M2.27M4.51M
Free Cash Flow-69.00K-2.52M-1.77M-3.04M-5.84M-5.05M10.10M-18.08M-18.81M-19.83M-8.68M-4.51M
Dividends Paid-1.50M-----------
FCF to OCF-86.25%100.00%100.00%129.09%100.33%106.41%99.19%146.05%168.90%134.70%135.33%100.00%
Dividend Paid to FCF-2173.91%-----------

Earnings

Report DateMar 31, 2021Jun 30, 2021Sep 30, 2021Dec 31, 2021Mar 31, 2022Jun 30, 2022Sep 30, 2022Dec 31, 2022Mar 31, 2023Jun 30, 2023Sep 30, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate----------------------
EPS Actual0.06-0.34-0.29-0.56-0.35-0.27-0.29-0.79-0.54-0.42-0.66-1.40-0.42-0.31-0.120.09-0.29-0.30-0.17-0.10-0.08-0.02
Surprise----------------------
Timing----------------------

Key Statistics & Ratios

Market Cap39.68M
Enterprise Value38.36M
Trailing P/E0.00
Forward P/E0.00
Price / Sales2.38
Price / Book3.39
EPS-0.37
Book Value1.62
Revenue (TTM)16.64M
Gross Profit (TTM)14.22M
EBITDA-5.06M
Profit Margin-20.61%
Operating Margin-1.10%
Return on Equity-20.53%
Return on Assets-13.05%
Shares Outstanding9.25M
Shares Float7.85M
Beta1.15
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%