Rejlers AB (publ)

REJL-B · ST · Industrials / Consulting Services

141.80SEK-0.20 (-0.14%)

Price History

Full chart

Market Stats

Previous Close142.00

Open142.00

Day Range140.40 – 145.00

52-Week Range135.00 – 200.56

Volume16.87K

Market Cap3.09B

P/E (TTM)18.01

Forward P/E11.34

EPS7.52

Dividend Yield3.88%

Beta0.50

50-Day Avg155.19

200-Day Avg160.29

About

Rejlers AB (publ), together with its subsidiaries, engages in the provision of engineering consultancy services in Sweden, Finland, Norway, and Abu Dhabi. The company provides its services in various areas, including road and rail networks, water utilities, telecom and IT networks, city planning and building construction and structural systems such as heating, ventilation, fire safety and electrical engineering. It serves energy, industry, infrastructure and environment, buildings and properties, communication and security, and technical management consulting. The company was formerly known as Rejlerkoncernen AB and changed its name to Rejlers AB (publ) in July 2013. Rejlers AB (publ) was founded in 1942 and is headquartered in Stockholm, Sweden.

Company Details

SectorIndustrials
IndustryConsulting Services
CEOMr. Viktor Svensson
Employees3.57K
HeadquartersLindhagensgatan 126, Stockholm, Sweden, 104 25, Sweden
Websitehttps://www.rejlers.com/se/

Leadership

Mr. Viktor SvenssonPresident & CEO · b. 1975
Ms. Anna JennehovChief Financial Officer · b. 1964
Ms. Malin Sparf RydbergDirector of Communications · b. 1969
Mr. Jesper BörjessonHead of Learning
Mr. Per AspemarHead of New Division at Rejlers Sverige AB
Ms. Malin Ljung EibornSustainability Director · b. 1976
Ms. Jenny EdfastChief Executive Officer of Rejlers Sverige AB · b. 1975
Mr. Mikko VaahersaloChief Executive Officer of Rejlers Finland Oy · b. 1979
Mr. Ragnar HoltanChief Executive Officer of Rejlers Norge AS · b. 1983
Mr. Mikael SchmidtHead of HR- Rejlers Sverige AB · b. 1958

Financials

Income Statement

Currency: SEK	2002-12-31	2003-12-31	2004-12-31	2005-12-31	2006-12-31	2007-12-31	2008-12-31	2009-12-31	2010-12-31	2011-12-31	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31

Currency: SEK	2002-12-31	2003-12-31	2004-12-31	2005-12-31	2006-12-31	2007-12-31	2008-12-31	2009-12-31	2010-12-31	2011-12-31	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Revenue	233.39M	254.29M	294.31M	415.77M	555.43M	651.01M	794.95M	776.80M	832.34M	1.14B	1.33B	1.46B	1.71B	1.87B	2.34B	2.46B	2.37B	2.56B	2.37B	2.90B	3.51B	4.09B	4.43B	4.74B
Growth (%)	-	+8.96%	+15.74%	+41.27%	+33.59%	+17.21%	+22.11%	-2.28%	+7.15%	+36.93%	+16.56%	+10.14%	+16.77%	+9.59%	+24.94%	+5.36%	-4.04%	+8.11%	-7.44%	+22.47%	+21.19%	+16.38%	+8.38%	+7.00%
Cost of Revenue	-	-	-	-	-	12.94M	-	-	-	-	929.70M	1.00B	1.19B	1.28B	1.45B	1.45B	1.48B	1.59B	1.59B	1.80B	2.14B	2.65B	2.10B	2.22B
Gross Profit	233.39M	254.29M	294.31M	415.77M	555.43M	638.07M	794.95M	776.80M	832.34M	1.14B	398.80M	459.10M	516.60M	592.30M	885.60M	1.02B	888.20M	971.50M	779.90M	1.10B	1.37B	1.44B	2.33B	2.52B
Gross Margin	100.00%	100.00%	100.00%	100.00%	100.00%	98.01%	100.00%	100.00%	100.00%	100.00%	30.02%	31.38%	30.24%	31.63%	37.86%	41.21%	37.55%	37.99%	32.95%	37.87%	39.04%	35.22%	52.54%	53.20%
Operating Expense	242.67M	263.59M	310.65M	385.69M	504.98M	708.59M	698.84M	736.20M	781.18M	1.04B	319.40M	393.10M	468.00M	521.30M	858.10M	990.70M	852.10M	868.00M	696.10M	967.90M	1.14B	1.20B	2.04B	2.22B
Operating Income	-9.29M	-9.29M	-16.35M	30.08M	50.45M	-70.52M	96.11M	40.60M	51.16M	100.28M	79.40M	66.00M	48.60M	71.00M	27.50M	25.10M	36.10M	103.50M	83.80M	129.70M	234.30M	235.00M	288.20M	299.00M
Operating Margin	-3.98%	-3.65%	-5.56%	7.24%	9.08%	-10.83%	12.09%	5.23%	6.15%	8.80%	5.98%	4.51%	2.84%	3.79%	1.18%	1.02%	1.53%	4.05%	3.54%	4.47%	6.67%	5.75%	6.50%	6.31%
EBITDA	-2.31M	-2.44M	-8.53M	40.24M	61.27M	71.81M	113.70M	58.53M	64.84M	115.26M	97.90M	90.30M	78.00M	105.60M	71.00M	71.90M	65.20M	172.00M	191.10M	258.60M	432.40M	457.20M	538.60M	574.70M
EBITDA Margin	-0.99%	-0.96%	-2.90%	9.68%	11.03%	11.03%	14.30%	7.53%	7.79%	10.11%	7.37%	6.17%	4.57%	5.64%	3.04%	2.92%	2.76%	6.73%	8.07%	8.92%	12.31%	11.18%	12.16%	12.12%
Net Income	6.86M	5.43M	10.91M	20.53M	36.12M	49.84M	69.71M	28.20M	35.29M	64.42M	58.50M	50.70M	33.90M	51.20M	13.30M	11.70M	15.40M	77.60M	285.00M	110.20M	196.40M	185.40M	221.80M	197.40M
Net Income Margin	2.94%	2.14%	3.71%	4.94%	6.50%	7.66%	8.77%	3.63%	4.24%	5.65%	4.40%	3.47%	1.98%	2.73%	0.57%	0.47%	0.65%	3.03%	12.04%	3.80%	5.59%	4.53%	5.01%	4.16%
R&D	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	14.90M	16.20M	18.90M	14.50M	10.10M	9.90M	8.20M	-	-
R&D as % of Total Revenue	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0.60%	0.68%	0.74%	0.61%	0.35%	0.28%	0.20%	-	-
Interest Expense	2.29M	307.00K	746.00K	595.00K	563.00K	1.29M	1.66M	1.24M	2.33M	5.15M	3.20M	3.90M	4.60M	2.40M	5.00M	4.60M	4.60M	5.60M	16.50M	10.30M	12.90M	3.60M	33.00M	82.60M
Interest Expense % of Total Revenue	0.98%	0.12%	0.25%	0.14%	0.10%	0.20%	0.21%	0.16%	0.28%	0.45%	0.24%	0.27%	0.27%	0.13%	0.21%	0.19%	0.19%	0.22%	0.70%	0.36%	0.37%	0.09%	0.74%	1.74%

Balance Sheet

Currency: SEK	2002-12-31	2003-12-31	2004-12-31	2005-12-31	2006-12-31	2007-12-31	2008-12-31	2009-12-31	2010-12-31	2011-12-31	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31

Currency: SEK	2002-12-31	2003-12-31	2004-12-31	2005-12-31	2006-12-31	2007-12-31	2008-12-31	2009-12-31	2010-12-31	2011-12-31	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Assets	110.91M	118.52M	137.40M	248.78M	268.67M	318.05M	408.56M	387.40M	539.61M	643.45M	702.00M	874.40M	943.40M	1.26B	1.36B	1.42B	1.40B	2.10B	2.24B	2.35B	2.98B	3.65B	3.70B	3.97B
Total Liabilities	54.13M	55.33M	66.00M	131.83M	125.78M	138.43M	175.87M	156.80M	257.94M	329.04M	367.90M	518.80M	501.80M	733.10M	808.20M	670.80M	691.40M	1.17B	1.08B	1.13B	1.50B	1.85B	1.76B	1.87B
Total Equity	56.77M	63.19M	71.40M	116.95M	142.89M	179.60M	232.68M	230.60M	268.85M	314.23M	334.00M	355.50M	441.40M	516.50M	536.20M	737.50M	707.30M	930.20M	1.16B	1.22B	1.49B	1.80B	1.94B	2.10B
Cash	1.42M	4.53M	5.71M	12.05M	12.87M	45.79M	-	62.80M	39.60M	48.75M	38.70M	49.00M	89.80M	108.80M	64.90M	20.30M	38.20M	142.00M	336.60M	151.90M	144.80M	59.20M	68.60M	66.90M
Total Debt	6.72M	6.63M	12.40M	32.88M	18.53M	13.78M	20.77M	-	66.36M	104.73M	96.60M	203.70M	106.90M	280.70M	288.40M	158.70M	128.90M	519.10M	516.30M	424.90M	528.00M	681.60M	665.40M	706.80M
Net Debt	5.31M	2.10M	6.69M	20.83M	5.67M	-32.01M	20.77M	-62.80M	26.76M	55.98M	57.90M	154.70M	17.10M	171.90M	223.50M	138.40M	90.70M	377.10M	179.70M	273.00M	383.20M	622.40M	596.80M	639.90M

Cash Flow

Currency: SEK	2002-12-31	2003-12-31	2004-12-31	2005-12-31	2006-12-31	2007-12-31	2008-12-31	2009-12-31	2010-12-31	2011-12-31	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31

Currency: SEK	2002-12-31	2003-12-31	2004-12-31	2005-12-31	2006-12-31	2007-12-31	2008-12-31	2009-12-31	2010-12-31	2011-12-31	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Operating Cash Flow	2.81M	14.62M	22.35M	20.18M	36.14M	-3.77M	92.00M	31.50M	19.20M	61.00M	61.10M	20.00M	68.20M	41.90M	41.20M	-41.40M	123.10M	245.90M	331.60M	170.00M	275.20M	265.90M	407.70M	312.80M
Investing Cash Flow	-5.87M	-9.89M	-11.53M	-12.20M	-7.88M	-12.19M	-32.86M	-13.00M	-102.47M	-63.55M	-27.60M	-84.10M	7.10M	-239.60M	-71.50M	-66.70M	-67.90M	-317.60M	70.70M	-132.40M	-245.60M	-551.70M	-107.70M	-141.30M
Financing Cash Flow	980.00K	-1.62M	-9.45M	-1.65M	-27.41M	-16.74M	-27.81M	8.00M	63.28M	11.81M	-43.00M	75.00M	-36.60M	221.90M	-19.90M	63.20M	-38.10M	176.90M	-206.40M	-223.50M	-40.40M	203.10M	-291.80M	-197.90M
Capital Expenditure	5.07M	5.76M	6.08M	14.24M	7.46M	8.91M	8.77M	0	14.04M	12.09M	12.20M	15.30M	11.50M	13.50M	43.50M	35.70M	33.00M	42.20M	47.60M	23.00M	21.20M	20.60M	20.30M	27.90M
Free Cash Flow	-2.27M	8.85M	16.27M	5.94M	28.68M	-12.68M	83.23M	31.50M	5.17M	48.91M	48.90M	4.70M	56.70M	28.40M	-2.30M	-77.10M	90.10M	203.70M	284.00M	147.00M	254.00M	245.30M	387.40M	284.90M
Dividends Paid	-	2.56M	2.77M	4.54M	10.68M	16.13M	26.96M	-	16.32M	19.81M	34.00M	34.00M	24.60M	24.60M	26.30M	500.00K	9.50M	18.60M	29.50M	68.90M	60.40M	91.70M	99.50M	110.50M
FCF to OCF	-80.73%	60.57%	72.79%	29.43%	79.37%	336.13%	90.46%	100.00%	26.90%	80.19%	80.03%	23.50%	83.14%	67.78%	-5.58%	186.23%	73.19%	82.84%	85.65%	86.47%	92.30%	92.25%	95.02%	91.08%
Dividend Paid to FCF	-	28.88%	17.03%	76.39%	37.24%	-127.16%	32.39%	-	316.03%	40.51%	69.53%	723.40%	43.39%	86.62%	-1143.48%	-0.65%	10.54%	9.13%	10.39%	46.87%	23.78%	37.38%	25.68%	38.79%

Earnings

Report Date	Nov 2, 2006	Feb 22, 2007	Mar 31, 2007	Jul 31, 2007	Oct 23, 2007	Feb 20, 2008	May 13, 2008	Jul 31, 2008	Oct 30, 2008	Feb 26, 2009	Apr 27, 2009	Jul 30, 2009	Oct 28, 2009	Feb 25, 2010	Apr 29, 2010	Aug 4, 2010	Nov 9, 2010	Feb 25, 2011	May 2, 2011	Aug 16, 2011	Oct 31, 2011	Feb 17, 2012	May 2, 2012	Aug 14, 2012	Nov 6, 2012	Feb 14, 2013	May 2, 2013	Jul 26, 2013	Nov 1, 2013	Feb 7, 2014	Apr 29, 2014	Jul 25, 2014	Oct 30, 2014	Feb 9, 2015	May 4, 2015	Jul 24, 2015	Oct 23, 2015	Feb 9, 2016	May 9, 2016	Jul 19, 2016	Oct 25, 2016	Feb 9, 2017	May 9, 2017	Jul 19, 2017	Oct 25, 2017	Feb 8, 2018	May 7, 2018	Jul 26, 2018	Oct 25, 2018	Feb 7, 2019	May 3, 2019	Jul 17, 2019	Oct 23, 2019	Feb 7, 2020	Apr 22, 2020	Jul 16, 2020	Oct 23, 2020	Feb 5, 2021	Apr 22, 2021	Jul 15, 2021	Oct 26, 2021	Feb 3, 2022	Apr 21, 2022	Jul 15, 2022	Oct 25, 2022	Feb 2, 2023	Apr 20, 2023	Jul 14, 2023	Oct 25, 2023	Feb 2, 2024	Apr 25, 2024	Jul 15, 2024	Oct 24, 2024	Feb 5, 2025	Apr 24, 2025	Jul 15, 2025	Oct 23, 2025	Feb 5, 2026	Apr 29, 2026	Jul 15, 2026	Oct 22, 2026
EPS Estimate	0.60	1.00	-	0.93	0.83	-	1.43	1.71	1.25	1.94	-	1.18	0.78	0.77	1.04	0.73	0.79	1.44	1.18	-	1.14	1.79	-	-	1.00	1.39	1.75	1.72	1.35	1.29	0.85	1.22	0.74	1.82	1.96	1.83	1.22	1.16	1.51	1.64	1.74	2.60	-	0.31	0.56	0.15	0.22	1.17	0.65	1.30	1.40	1.20	1.00	1.70	1.50	0.10	12.20	1.21	1.20	1.60	0.80	2.10	1.76	2.00	1.48	2.92	3.39	2.61	1.65	2.97	6.86	52.60	2.48	4.02	3.12	1.88	1.87	5.46	2.70	1.95	1.74
EPS Actual	0.67	1.18	1.16	0.93	0.97	1.16	1.99	1.60	1.42	1.43	1.06	0.44	0.39	0.52	0.74	0.79	0.63	1.02	1.59	1.31	1.35	1.21	1.74	0.97	1.55	1.60	2.13	1.09	0.58	0.65	0.67	0.04	0.02	2.01	1.40	1.21	1.12	0.40	0.54	1.63	0.12	0.89	1.59	-0.16	-0.37	1.20	0.07	1.09	0.73	1.11	1.55	1.29	0.71	1.85	1.31	0.50	11.92	0.83	1.57	1.56	0.77	2.32	3.12	2.00	2.11	4.29	3.32	2.81	1.57	4.08	3.57	2.20	1.75	3.75	2.96	1.88	1.36	2.91	2.88	1.45	-
Surprise	11.67%	18.00%	-	0.00%	16.87%	-	39.16%	-6.43%	13.60%	-26.29%	-	-62.71%	-50.00%	-32.47%	-28.85%	8.22%	-20.25%	-29.17%	34.75%	-	18.42%	-32.40%	-	-	55.00%	15.11%	21.71%	-36.63%	-57.04%	-49.61%	-21.18%	-96.72%	-97.30%	10.44%	-28.57%	-33.88%	-8.20%	-65.52%	-64.24%	-0.61%	-93.10%	-65.77%	-	-151.61%	-166.07%	700.00%	-68.18%	-6.84%	12.31%	-14.62%	10.71%	7.50%	-29.00%	8.82%	-12.67%	400.00%	-2.30%	-31.41%	30.83%	-2.50%	-3.75%	10.48%	77.27%	0.00%	42.57%	46.92%	-2.06%	7.66%	-4.85%	37.37%	-47.96%	-95.82%	-29.44%	-6.72%	-5.13%	0.00%	-27.27%	-46.70%	6.67%	-25.64%	-
Timing	Pre-market	Pre-market	-	Pre-market	Pre-market	-	Pre-market	Pre-market	Pre-market	Pre-market	-	Pre-market	Pre-market	Pre-market	After-hours	After-hours	Pre-market	After-hours	Pre-market	-	After-hours	After-hours	-	-	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	After-hours	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	After-hours	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	After-hours	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	After-hours

Key Statistics & Ratios

Market Cap3.09B

Enterprise Value4.44B

Trailing P/E18.01

Forward P/E11.34

PEG Ratio0.40

Price / Sales0.63

Price / Book1.59

EPS7.52

Book Value92.83

Revenue (TTM)4.89B

Gross Profit (TTM)1.87B

EBITDA454.90M

Profit Margin3.49%

Operating Margin6.24%

Return on Equity8.84%

Return on Assets5.37%

Shares Outstanding21.09M

Shares Float18.70M

Beta0.50

Dividend Yield3.88%

Dividend Rate5.25

Payout Ratio61.05%

Dividends

20261×

5.25Apr 30, 2026

20251×

5.00Apr 25, 2025

20241×

4.50Apr 26, 2024

20231×

4.50Apr 21, 2023

20221×

3.00Apr 22, 2022

20211×

3.50Oct 4, 2021

20201×

1.50Apr 23, 2020

20191×

1.00May 6, 2019

20181×

0.50May 8, 2018

20161×

1.70May 10, 2016

20151×

1.70May 5, 2015

20141×

1.70Apr 30, 2014

20131×

2.55May 3, 2013

20121×

2.55May 3, 2012

20111×

1.49May 3, 2011

20101×

1.28Apr 30, 2010

20091×

2.13Apr 28, 2009

20081×

2.13May 14, 2008

20071×

1.28Apr 27, 2007