YOLFTbeta
Saxlund Group AB

Saxlund Group AB

SAXG · ST · Industrials / Pollution & Treatment Controls

8.44SEK+0.16 (+1.93%)

Price History

Full chart

Market Stats

Previous Close8.28
Open8.28
Day Range8.20 – 8.44
52-Week Range8.42 – 15.85
Volume1.43K
Market Cap63.78M
P/E (TTM)32.81
Forward P/E0.00
EPS0.27
Dividend Yield0.00%
Beta0.25
50-Day Avg10.41
200-Day Avg11.77

About

Saxlund Group AB (publ), an environmental technology group, develops, manufactures, and services plants and equipment for the production of environmental-friendly and resource-efficient energy. The company provides push floor dischargers, sliding frame silo dischargers, tube-feeder biomass reclaimers, hydraulic rotor silo dischargers, trailer docking stations, transportable biomass centres, chain conveyors, screw conveyors, and solids pump products. It also offers complete power station handling system, reception of material from trucks, silo storage and discharge systems, truck loading system, and biomass large scale storage system. The company serves cement, electricity, heat and power production, wood and forest, water and waste management, process, recycling, mining, and other industries. The company was formerly known as Pilum AB (publ.) and changed its name to Saxlund Group AB (publ) in July 2017. Saxlund Group AB (publ) was founded in 1947 and is headquartered in Nacka, Sweden.

Company Details

  • SectorIndustrials
  • IndustryPollution & Treatment Controls
  • CEOMr. Fredrik Nordling
  • Employees66
  • HeadquartersFannys väg 5, Nacka, Sweden, 13154, Sweden
  • Websitehttps://www.saxlundgroup.com

Leadership

  • Mr. Fredrik NordlingGroup CEO, Acting CFO & Sweden Manager · b. 1984

Financials

Income Statement

Currency: SEK2008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue118.07M86.14M111.26M226.77M131.50M137.99M128.40M92.10M106.63M362.21M215.96M198.90M160.53M257.82M250.04M308.13M307.32M228.71M
Growth (%)--27.05%+29.17%+103.81%-42.01%+4.94%-6.95%-28.27%+15.77%+239.70%-40.38%-7.90%-19.29%+60.60%-3.02%+23.23%-0.26%-25.58%
Cost of Revenue90.96M61.14M-136.86M85.81M78.53M79.48M51.59M73.91M292.76M161.91M130.97M106.38M177.92M170.06M236.39M217.53M140.13M
Gross Profit27.12M25.00M111.26M89.91M45.68M59.46M48.91M40.51M32.72M69.44M54.05M67.92M54.15M79.90M79.98M71.74M89.79M88.58M
Gross Margin22.97%29.03%100.00%39.65%34.74%43.09%38.09%43.98%30.69%19.17%25.03%34.15%33.73%30.99%31.99%23.28%29.22%38.73%
Operating Expense32.56M30.64M128.67M88.06M67.64M55.52M65.17M52.75M81.93M103.47M144.91M84.03M77.80M73.06M90.55M91.90M96.18M83.17M
Operating Income-5.44M-5.64M-17.40M1.85M-21.96M3.94M-16.26M-12.24M-49.21M-34.03M-90.86M-16.11M-23.65M6.84M-10.58M-20.16M-6.39M5.42M
Operating Margin-4.61%-6.55%-15.64%0.81%-16.70%2.86%-12.66%-13.29%-46.15%-9.39%-42.07%-8.10%-14.73%2.65%-4.23%-6.54%-2.08%2.37%
EBITDA-4.39M-4.32M-15.11M4.95M-19.40M4.66M-10.50M-7.11M-21.31M-29.89M-52.96M-11.90M-20.68M9.81M-6.63M-13.24M-617.00K9.23M
EBITDA Margin-3.72%-5.01%-13.58%2.18%-14.75%3.37%-8.18%-7.72%-19.98%-8.25%-24.52%-5.98%-12.88%3.80%-2.65%-4.30%-0.20%4.04%
Net Income-5.92M-5.40M-17.82M1.47M-38.45M-3.29M-22.71M-45.60M-49.56M-42.02M-98.67M-18.45M-28.41M2.12M-10.21M-26.68M-15.07M1.74M
Net Income Margin-5.01%-6.27%-16.02%0.65%-29.24%-2.38%-17.69%-49.51%-46.48%-11.60%-45.69%-9.28%-17.70%0.82%-4.08%-8.66%-4.90%0.76%
R&D--------6.33M1.03M612.00K870.00K334.00K237.00K34.00K---
R&D as % of Total Revenue--------5.93%0.28%0.28%0.44%0.21%0.09%0.01%---
Interest Expense279.00K218.00K828.00K1.89M1.66M837.00K725.00K481.00K1.72M4.72M6.96M5.50M4.05M1.51M3.53M6.01M6.23M1.22M
Interest Expense % of Total Revenue0.24%0.25%0.74%0.83%1.26%0.61%0.56%0.52%1.61%1.30%3.22%2.77%2.52%0.58%1.41%1.95%2.03%0.53%

Balance Sheet

Currency: SEK2008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets58.88M67.88M97.77M115.62M135.79M101.61M89.69M40.22M297.36M342.54M228.95M140.44M123.06M167.71M189.79M198.56M160.88M141.83M
Total Liabilities24.85M36.05M65.81M71.89M94.58M63.54M56.16M33.63M238.33M270.88M226.89M156.20M85.34M127.21M151.38M185.49M102.92M83.94M
Total Equity34.03M31.84M31.96M43.74M41.21M38.07M33.53M6.59M59.03M71.66M2.05M-15.76M37.72M40.50M38.41M13.08M57.96M57.88M
Cash1.08M4.25M6.00M12.01M5.42M13.84M9.79M468.00K29.57M23.97M21.29M31.59M13.26M7.29M4.47M3.53M12.17M5.41M
Total Debt6.97M3.53M12.97M16.85M28.00M8.00M10.71M6.97M43.02M37.78M65.38M66.83M8.06M8.66M28.81M34.64M7.11M13.55M
Net Debt5.89M-712.00K6.96M4.84M22.58M-5.84M929.00K6.51M13.45M13.81M44.09M35.24M-5.21M1.37M24.34M31.12M-5.07M8.14M

Cash Flow

Currency: SEK2008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow-8.84M2.67M-4.55M-5.99M-29.42M7.84M-11.57M-18.77M-33.61M-52.15M-27.27M-9.62M-40.19M-14.90M-10.82M-5.29M-19.80M-13.31M
Investing Cash Flow-13.29M-2.13M-14.16M-2.10M-8.18M-2.49M-126.00K-5.47M32.02M-2.28M-1.31M-1.31M-1.36M-3.68M-1.46M-1.54M-1.95M879.00K
Financing Cash Flow18.46M2.63M20.47M14.10M31.02M5.02M5.69M14.92M30.68M48.83M22.54M21.23M24.26M12.60M9.08M5.83M30.88M6.63M
Capital Expenditure943.00K1.24M1.21M1.47M448.00K2.42M367.00K07.29M2.28M1.31M1.31M1.36M3.68M4.87M1.54M1.95M13.31M
Free Cash Flow-9.78M1.43M-5.76M-7.46M-29.87M5.42M-11.94M-18.77M-40.90M-54.43M-27.27M-10.93M-41.55M-18.58M-15.69M-6.83M-21.75M-13.31M
FCF to OCF110.67%53.65%126.53%124.51%101.52%69.10%103.17%100.00%121.69%104.38%100.00%113.60%103.38%124.70%145.04%129.17%109.83%100.00%

Earnings

Report DateJun 30, 2008Sep 30, 2008Dec 31, 2008Mar 31, 2009Jun 30, 2009Sep 30, 2009Dec 31, 2009Mar 31, 2010Jun 30, 2010Sep 30, 2010Dec 31, 2010Mar 31, 2011Jun 30, 2011Sep 30, 2011Mar 1, 2012May 30, 2012Aug 29, 2012Nov 30, 2012Feb 28, 2013May 29, 2013Aug 28, 2013Nov 29, 2013Feb 27, 2014May 28, 2014Sep 3, 2014Nov 28, 2014Feb 26, 2015May 7, 2015Aug 31, 2015Nov 11, 2015Feb 23, 2016May 31, 2016Aug 31, 2016Nov 28, 2016Feb 22, 2017May 4, 2017Aug 25, 2017Nov 10, 2017Feb 23, 2018May 10, 2018Aug 21, 2018Nov 13, 2018Feb 26, 2019May 9, 2019Aug 22, 2019Nov 8, 2019Feb 21, 2020Jun 2, 2020Aug 18, 2020Nov 10, 2020Feb 23, 2021Apr 29, 2021Aug 24, 2021Nov 16, 2021Feb 24, 2022Apr 28, 2022Aug 11, 2022Nov 10, 2022Feb 16, 2023Apr 27, 2023Aug 24, 2023Nov 9, 2023Feb 15, 2024Apr 29, 2024Aug 22, 2024Nov 7, 2024Feb 20, 2025Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate-------------------------------------------------------------------------
EPS Actual-79278.7611470.61-22558.61-33392.09-56815.6413483.66-15032.52-48675.44-70639.07-63682.66-66872.0921396.7022689.472608.91-27427.50-6590.68-19658.40-79870.20-245952.70-12606.682162.42388.32-4984.17-12076.37-21585.57-891.81-9105.87-28.93-49.12-9.89-12.604.58-3.96-4.98-1.06-0.65-0.51-0.12-0.14-147.07-109.97-515.68-200.29-16.72-25.08-26.300.72-7.20-10.20-17.00-15.180.001.360.830.381.111.850.30-15.63-12.02-1.93-0.39-18.02-8.12-7.840.29-0.56-0.46-0.11-0.040.85-0.43-0.28
Surprise-------------------------------------------------------------------------
Timing---------------------------After-hoursAfter-hoursPre-marketPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-market----------------------------------

Key Statistics & Ratios

Market Cap63.78M
Enterprise Value65.80M
Trailing P/E32.81
Forward P/E0.00
Price / Sales0.31
Price / Book1.18
EPS0.27
Book Value7.39
Revenue (TTM)208.50M
Gross Profit (TTM)87.13M
EBITDA8.18M
Profit Margin0.33%
Operating Margin-1.47%
Return on Equity1.30%
Return on Assets3.07%
Shares Outstanding7.20M
Shares Float1.67M
Beta0.25
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Stock Splits

  • Nov 21, 20241:1000
  • Aug 28, 20249:7
  • Sep 30, 20206:5
  • Dec 4, 20182430:817
  • May 10, 2017126:121
  • Sep 14, 20161:100
  • Mar 14, 2016315:163
  • May 19, 2015832:687
  • Sep 30, 20141:100
  • Nov 22, 2012140:137
  • May 18, 20111265:1189
  • Jun 17, 2010115:106
  • May 19, 20081484:1283