YOLFTbeta
Samhällsbyggnadsbolaget i Norden AB (publ)

Samhällsbyggnadsbolaget i Norden AB (publ)

SBB-B · ST · Real Estate / Real Estate Services

2.29SEK-0.00 (-0.09%)

Price History

Full chart

Market Stats

Previous Close2.29
Open2.28
Day Range2.22 – 2.32
52-Week Range2.51 – 5.82
Volume4.77M
Market Cap4.90B
P/E (TTM)35.86
Forward P/E18.98
EPS0.07
Dividend Yield0.00%
Beta2.51
50-Day Avg3.11
200-Day Avg3.68

About

Samhällsbyggnadsbolaget i Norden AB (publ) owns, develops, and manages residential and social infrastructure properties in Sweden, Norway, Finland, and Denmark. It operates through Residential and Development segments. The Residential segment consists of apartment buildings and townhouses. The Development segment comprises properties that require investments. Samhällsbyggnadsbolaget i Norden AB (publ) was founded in 2016 and is headquartered in Stockholm, Sweden.

Company Details

  • SectorReal Estate
  • IndustryReal Estate Services
  • CEOMr. Krister Karlsson
  • Employees228
  • HeadquartersStrandvägen 1, Stockholm, Sweden, 114 51, Sweden
  • Websitehttps://sbbnorden.se

Leadership

  • Mr. Ilija BatljanFounder & Director · b. 1967
  • Mr. Krister KarlssonDeputy CEO & COO · b. 1970
  • Mr. Andreas MorfiadakisChief Executive Officer · b. 1976
  • Mr. Daniel TellbergFinance Director · b. 1987
  • Sebastian WestbergTreasury Director & IR
  • Mr. Carl Lundh MortimerHead of Business Development · b. 1988

Financials

Income Statement

Currency: SEK2015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue11.00M9.60M1.34B1.68B2.00B5.12B5.93B7.45B4.58B3.71B2.00B
Growth (%)--12.73%+13844.55%+25.53%+18.78%+156.56%+15.80%+25.58%-38.49%-19.06%-46.17%
Cost of Revenue5.10M6.70M461.47M609.59M731.00M1.64B1.87B2.58B1.37B1.14B707.00M
Gross Profit5.90M2.90M877.21M1.07B1.26B3.48B4.06B4.86B3.21B2.57B1.29B
Gross Margin53.64%30.21%65.53%63.72%63.38%67.94%68.40%65.31%70.03%69.34%64.58%
Operating Expense0000-2.14B-8.43B-23.95B433.00M905.00M-1.00M606.00M
Operating Income5.90M2.90M877.21M1.07B3.41B11.90B28.00B4.43B2.30B2.57B683.00M
Operating Margin53.64%30.21%65.53%63.72%170.69%232.45%472.21%59.50%50.27%69.36%34.22%
EBITDA6.10M1.28B3.61B2.40B3.41B11.91B28.01B-14.23B-19.31B-5.77B4.01B
EBITDA Margin55.45%13384.01%269.59%142.83%170.84%232.49%472.29%-191.15%-421.52%-155.56%200.90%
Net Income4.90M2.40M2.43B1.69B2.62B8.60B24.58B-11.10B-22.05B-6.03B-2.33B
Net Income Margin44.55%25.00%181.45%100.57%131.26%167.90%414.55%-149.05%-481.42%-162.70%-116.48%
R&D-0.322.341.131.531.894.461.683.32--
R&D as % of Total Revenue-0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%--
Interest Expense059.84M476.07M537.62M7.00M836.00M857.00M734.00M1.41B1.39B1.46B
Interest Expense % of Total Revenue0.00%623.29%35.56%31.99%0.35%16.32%14.45%9.86%30.69%37.41%73.25%

Balance Sheet

Currency: SEK2013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets-10.60M37.70M39.50M23.57B27.64B104.20B120.23B194.52B168.37B108.11B86.78B69.41B
Total Liabilities-2.50M2.70M2.40M15.93B16.44B73.31B68.09B111.44B105.03B70.98B60.42B52.19B
Total Equity-8.10M35.00M37.10M7.06B10.87B28.93B51.73B79.19B60.64B34.68B20.72B11.56B
Cash-10.44M26.00M12.80M92.75M156.63M12.86B13.61B8.53B3.29B3.83B2.49B4.79B
Total Debt---5.13B14.16B14.67B56.54B55.88B88.63B87.91B62.49B56.30B48.77B
Net Debt--10.44M-26.00M5.11B14.07B14.52B43.68B42.27B80.11B84.63B58.66B53.81B43.98B

Cash Flow

Currency: SEK2014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow-600.00K3.30M500.00K510.07M-160.77M9.54B-7.00B4.62B2.12B1.35B-226.00M-674.00M
Investing Cash Flow-10.50M--13.40M-12.97B-2.25B-57.55B-4.26B-47.96B-1.09B10.13B8.35B11.69B
Financing Cash Flow11.00M22.10M-300.00K12.05B2.47B60.80B11.55B39.55B-6.44B-12.05B-9.49B-8.71B
Capital Expenditure0013.40M6.15M23.68M4.31B87.00M31.00M11.00M75.00M44.00M3.00M
Free Cash Flow-600.00K3.30M-12.90M503.92M-184.44M5.23B-7.09B4.59B2.12B1.27B-270.00M-677.00M
Dividends Paid--300.00K70.84M185.77M426.00M853.00M1.85B2.84B1.66B2.54B0
FCF to OCF100.00%100.00%-2580.00%98.79%114.73%54.80%101.24%99.33%100.00%94.44%119.47%100.45%
Dividend Paid to FCF---2.33%14.06%-100.72%8.15%-12.03%40.23%133.82%130.12%-940.00%0.00%

Earnings

Report DateDec 31, 2014Mar 31, 2015Jun 30, 2015Sep 30, 2015Dec 31, 2015Mar 31, 2016Jun 30, 2016Sep 30, 2016Dec 31, 2016Oct 31, 2017Feb 27, 2018Apr 27, 2018Jul 16, 2018Feb 20, 2019Apr 29, 2019Jul 10, 2019Oct 29, 2019Feb 19, 2020Apr 27, 2020Jul 14, 2020Nov 3, 2020Feb 23, 2021May 5, 2021Jul 15, 2021Nov 4, 2021Feb 23, 2022Apr 27, 2022Jul 14, 2022Oct 26, 2022Feb 23, 2023Apr 28, 2023Jul 14, 2023Nov 13, 2023Feb 27, 2024May 6, 2024Aug 28, 2024Nov 27, 2024Feb 19, 2025May 13, 2025Aug 20, 2025Nov 7, 2025Feb 25, 2026May 6, 2026Jul 16, 2026Nov 24, 2026
EPS Estimate---------0.160.290.150.19--0.130.200.150.280.390.260.250.240.270.440.420.540.540.530.410.260.330.28-0.640.190.230.180.690.17------
EPS Actual-0.130.360.250.140.000.390.100.01-0.170.140.480.100.140.820.220.150.210.200.190.760.380.480.343.370.461.000.830.51-0.28-0.04-0.99-0.780.52-0.250.62-0.52-1.39-0.600.91-0.330.28-1.70-0.37-0.22-
Surprise----------12.50%65.52%-33.33%-26.32%--15.38%5.00%33.33%-32.14%94.87%46.15%92.00%41.67%1148.15%4.55%138.10%53.70%-5.56%-152.83%-109.76%-480.77%-336.36%85.71%60.94%226.32%-326.09%-872.22%-186.96%435.29%------
Timing---------Pre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-market

Key Statistics & Ratios

Market Cap4.90B
Enterprise Value42.63B
Trailing P/E35.86
Forward P/E18.98
Price / Sales2.61
Price / Book0.25
EPS0.07
Book Value6.59
Revenue (TTM)1.87B
Gross Profit (TTM)1.16B
EBITDA775.00M
Profit Margin-206.19%
Operating Margin49.69%
Return on Equity2.68%
Return on Assets0.63%
Shares Outstanding1.41B
Shares Float1.01B
Beta2.51
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Dividends

20241×
1.20Jun 26, 2024
20236×
0.12May 26, 20230.12May 8, 20230.12Apr 27, 20230.11Mar 30, 20230.11Feb 27, 20230.11Jan 30, 2023
202211×
0.11Dec 30, 20220.10Nov 29, 20220.10Oct 28, 20220.10Sep 29, 20220.11Sep 28, 20220.10Aug 30, 20220.10Jul 28, 20220.10Jun 29, 20220.10May 30, 20220.10Apr 28, 20220.22Mar 30, 2022
20214×
0.22Dec 29, 20210.22Sep 29, 20210.22Jun 29, 20210.13Mar 30, 2021
20202×
0.13Dec 29, 20200.13Sep 29, 2020

Stock Splits

  • Nov 21, 2019474:473
  • Feb 11, 2015637:603