YOLFTbeta
Samhaellsbyggnadsbolaget i Norden AB Series D

Samhaellsbyggnadsbolaget i Norden AB Series D

SBB-D · ST · Real Estate / Real Estate Services

7.23SEK+0.02 (+0.28%)

Price History

Full chart

Market Stats

Previous Close7.21
Open7.21
Day Range7.17 – 7.29
52-Week Range5.46 – 11.33
Volume708.88K
Market Cap12.41B
P/E (TTM)0.00
Forward P/E25.13
EPS-0.19
Dividend Yield0.00%
Beta2.50
50-Day Avg6.34
200-Day Avg7.70

About

Samhällsbyggnadsbolaget i Norden AB (publ) owns, develops, and manages residential and social infrastructure properties in Sweden, Norway, Finland, and Denmark. It operates through Residential and Development segments. The Residential segment consists of apartment buildings and townhouses. The Development segment comprises properties that require investments. Samhällsbyggnadsbolaget i Norden AB (publ) was founded in 2016 and is headquartered in Stockholm, Sweden.

Company Details

  • SectorReal Estate
  • IndustryReal Estate Services
  • CEOMr. Krister Karlsson
  • Employees228
  • HeadquartersStrandvägen 1, Stockholm, Sweden, 114 51, Sweden
  • Websitehttps://sbbnorden.se

Leadership

  • Mr. Ilija BatljanFounder & Director · b. 1967
  • Mr. Krister KarlssonDeputy CEO & COO · b. 1970
  • Mr. Andreas MorfiadakisChief Executive Officer · b. 1976
  • Mr. Daniel TellbergFinance Director · b. 1987
  • Sebastian WestbergTreasury Director & IR
  • Mr. Carl Lundh MortimerHead of Business Development · b. 1988

Financials

Income Statement

Currency: SEK2015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue11.00M9.60M1.34B1.68B2.00B5.12B5.93B7.45B4.58B3.71B2.00B
Growth (%)--12.73%+13844.55%+25.53%+18.78%+156.56%+15.80%+25.58%-38.49%-19.06%-46.17%
Cost of Revenue5.10M6.70M461.47M609.59M731.00M1.64B1.87B2.58B1.37B1.14B707.00M
Gross Profit5.90M2.90M877.21M1.07B1.26B3.48B4.06B4.86B3.21B2.57B1.29B
Gross Margin53.64%30.21%65.53%63.72%63.38%67.94%68.40%65.31%70.03%69.34%64.58%
Operating Expense0000-2.14B-8.43B-23.95B433.00M-1.00M-1.00M606.00M
Operating Income5.90M2.90M877.21M1.07B3.41B11.90B28.00B4.43B3.21B2.57B683.00M
Operating Margin53.64%30.21%65.53%63.72%170.69%232.45%472.21%59.50%70.05%69.36%34.22%
EBITDA6.10M1.28B3.61B2.40B3.41B11.91B28.01B-3.72B-19.38B-5.77B4.01B
EBITDA Margin55.45%13384.01%269.59%142.83%170.84%232.49%472.29%-49.90%-422.94%-155.56%200.90%
Net Income4.90M2.40M2.43B1.69B2.62B8.60B24.58B-11.10B-22.05B-6.03B-2.33B
Net Income Margin44.55%25.00%181.45%100.57%131.26%167.90%414.55%-149.05%-481.42%-162.70%-116.48%
R&D-0.322.341.131.531.894.461.683.32--
R&D as % of Total Revenue-0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%--
Interest Expense059.84M476.07M537.62M7.00M836.00M857.00M734.00M1.41B1.39B1.46B
Interest Expense % of Total Revenue0.00%623.29%35.56%31.99%0.35%16.32%14.45%9.86%30.69%37.41%73.25%

Balance Sheet

Currency: SEK2013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets-10.60M37.70M39.50M23.57B27.64B104.20B120.23B194.52B168.37B108.11B86.86B69.41B
Total Liabilities-2.50M2.70M2.40M15.93B16.44B73.31B68.09B111.44B105.03B70.98B60.42B52.19B
Total Equity-8.10M35.00M37.10M7.06B10.87B28.93B51.73B79.19B60.65B18.95B20.72B11.56B
Cash-10.44M26.00M12.80M92.75M156.63M12.86B13.61B8.53B3.29B3.83B2.49B4.79B
Total Debt---5.13B14.16B14.67B56.54B55.88B88.63B87.91B62.49B56.30B48.77B
Net Debt--10.44M-26.00M5.11B14.07B14.52B43.68B42.27B80.11B84.63B58.66B53.81B43.98B

Cash Flow

Currency: SEK2014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow-600.00K3.30M500.00K510.07M-160.77M9.54B-7.00B4.62B2.12B1.35B-226.00M-674.00M
Investing Cash Flow-10.50M--13.40M-12.97B-2.25B-57.55B-4.26B-47.96B-1.09B10.13B8.35B11.69B
Financing Cash Flow11.00M22.10M-300.00K12.05B2.47B60.80B11.55B39.55B-6.44B-12.05B-9.49B-8.71B
Capital Expenditure0013.40M6.15M23.68M4.31B87.00M31.00M11.00M75.00M44.00M3.00M
Free Cash Flow-600.00K3.30M-12.90M503.92M-184.44M5.23B-7.09B4.59B2.12B1.27B-270.00M-677.00M
Dividends Paid--300.00K70.84M185.77M426.00M853.00M1.85B2.84B1.66B2.54B0
FCF to OCF100.00%100.00%-2580.00%98.79%114.73%54.80%101.24%99.33%100.00%94.44%119.47%100.45%
Dividend Paid to FCF---2.33%14.06%-100.72%8.15%-12.03%40.23%133.82%130.12%-940.00%0.00%

Earnings

Report DateApr 27, 2018Jul 16, 2018Oct 31, 2018Feb 20, 2019Apr 29, 2019Jul 10, 2019Oct 29, 2019Feb 19, 2020Apr 27, 2020Jul 14, 2020Nov 3, 2020Feb 23, 2021May 5, 2021Jul 15, 2021Nov 4, 2021Feb 23, 2022Apr 27, 2022Jul 14, 2022Oct 27, 2022Feb 23, 2023Mar 31, 2023Jun 30, 2023Sep 30, 2023Mar 27, 2024May 6, 2024Aug 28, 2024Nov 27, 2024Feb 19, 2025May 13, 2025Aug 20, 2025Nov 7, 2025Feb 17, 2026May 11, 2026Jun 30, 2026
EPS Estimate0.000.000.00-----------0.000.00------------------
EPS Actual0.150.550.650.870.270.860.490.961.000.892.282.291.754.052.618.631.85-1.83-1.37-5.44-2.36-3.67-1.98-8.96-2.17-4.97-4.32-2.242.85-1.661.42-1.70-0.37-0.22
Surprise----------------------------------
Timing-----------------------After-hoursAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-market-

Key Statistics & Ratios

Market Cap12.41B
Enterprise Value42.74B
Trailing P/E0.00
Forward P/E25.13
Price / Sales6.62
Price / Book0.68
EPS-0.19
Book Value6.59
Revenue (TTM)1.87B
Gross Profit (TTM)1.16B
EBITDA775.00M
Profit Margin-206.19%
Operating Margin49.69%
Return on Equity2.68%
Return on Assets0.63%
Shares Outstanding149.21M
Shares Float1.01B
Beta2.50
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Dividends

20241×
0.50Jun 26, 2024
20231×
0.50Mar 30, 2023
20224×
0.50Dec 29, 20220.50Sep 29, 20220.50Jun 29, 20220.50Mar 30, 2022
20214×
0.50Dec 29, 20210.50Sep 29, 20210.50Jun 29, 20210.50Mar 30, 2021
20204×
0.50Dec 29, 20200.50Sep 29, 20200.50Jun 29, 20200.50Mar 30, 2020
20194×
0.50Dec 27, 20190.50Sep 27, 20190.50Jun 27, 20190.50Mar 28, 2019