YOLFTbeta
Scibase AB

Scibase AB

SCIB · ST · Healthcare / Medical Devices

9.58SEK-1.07 (-10.05%)

Price History

Full chart

Market Stats

Previous Close10.65
Open10.65
Day Range9.50 – 10.80
52-Week Range14.40 – 54.00
Volume78.17K
Market Cap159.16M
P/E (TTM)0.00
Forward P/E0.00
EPS-14.23
Dividend Yield0.00%
Beta0.03
50-Day Avg21.23
200-Day Avg31.05

About

SciBase Holding AB (publ), a medical technology company, develops and commercializes point-of-care platforms for skin health management in Europe, the United States, North America, Asia, Oceania, and internationally. It operates through Skin Cancer and Skin Barrier Assessment segments. The company offers Nevisense and Nevisense Go point-of-care platforms to detect melanoma and non-melanoma skin cancer; and for research within skin barrier assessment. It has a collaboration with Mayo Clinic on pigmented lesion digital workflows with AI-driven Nevisense.SciBase Holding AB (publ) was founded in 1998 and is headquartered in Sundbyberg, Sweden.

Company Details

  • SectorHealthcare
  • IndustryMedical Devices
  • CEOMs. Pia Renaudin
  • Employees50
  • HeadquartersLandsvAegen 39, Sundbyberg, Sweden, 172 63, Sweden
  • Websitehttps://scibase.com

Leadership

  • Ms. Pia RenaudinChief Executive Officer · b. 1967
  • Dr. Stig Ollmar Ph.D.Founder & Chief Scientific Officer · b. 1946
  • Mr. Michael ColérusChief Financial Officer · b. 1962
  • Ms. Linn OlsenChief Operating Officer · b. 1977
  • Ms. Angelica KorsfeldtChief Technology Officer · b. 1989
  • Jennifer Sparen BengtssonHead of Sales & Marketing · b. 1969
  • Mr. Per SvedenhagHead of Business Development · b. 1958
  • Ms. Leda BeatyPresident of SciBase Inc · b. 1971

Financials

Income Statement

Currency: SEK2012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue-97.00K1.60M4.15M6.44M6.86M6.90M9.28M9.52M11.73M17.89M23.25M29.70M40.46M
Growth (%)--+1549.48%+159.44%+55.05%+6.57%+0.58%+34.45%+2.64%+23.17%+52.55%+29.93%+27.79%+36.21%
Cost of Revenue-237.00K2.18M4.05M4.22M4.43M3.31M4.22M4.52M5.15M6.66M7.21M8.63M13.36M
Gross Profit--140.00K-577.00K103.00K2.22M2.43M3.59M5.06M5.00M6.58M11.23M16.04M21.08M27.10M
Gross Margin--144.33%-36.06%2.48%34.49%35.37%51.98%54.55%52.52%56.10%62.80%68.99%70.96%66.99%
Operating Expense-34.80M38.31M42.08M55.31M44.86M47.60M44.30M38.92M48.99M57.68M69.98M88.25M112.28M
Operating Income-33.53M-34.94M-38.89M-41.98M-53.09M-42.43M-44.02M-39.24M-33.92M-42.41M-46.45M-53.94M-67.17M-85.18M
Operating Margin--36017.53%-2430.69%-1011.23%-824.95%-618.65%-638.05%-423.03%-356.23%-361.64%-259.64%-232.05%-226.14%-210.53%
EBITDA-32.95M-34.40M-38.54M-41.36M-52.75M-41.70M-43.18M-36.72M-32.19M-38.58M-39.33M-51.83M-57.59M-81.49M
EBITDA Margin--35458.76%-2408.94%-996.43%-819.66%-607.96%-625.86%-395.90%-338.07%-328.98%-219.84%-222.97%-193.88%-201.41%
Net Income-40.96M-79.50M-38.76M-41.53M-53.09M-42.46M-44.22M-39.54M-34.99M-41.69M-39.90M-55.59M-61.13M-87.06M
Net Income Margin--81960.82%-2422.19%-1000.53%-824.83%-619.10%-640.89%-426.25%-367.49%-355.50%-223.02%-239.13%-205.77%-215.18%
R&D15.35M10.61M8.97M10.56M18.65M12.86M10.39M11.29M8.94M11.76M10.82M15.35M18.43M23.85M
R&D as % of Total Revenue-10934.02%560.50%254.40%289.82%187.51%150.67%121.69%93.92%100.32%60.46%66.03%62.04%58.95%
Interest Expense-44.24M35.00K21.00K4.00K42.00K184.00K23.00K202.00K3.00K5.00K367.00K298.00K953.00K
Interest Expense % of Total Revenue-45613.40%2.19%0.51%0.06%0.61%2.67%0.25%2.12%0.03%0.03%1.58%1.00%2.36%

Balance Sheet

Currency: SEK2012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets23.87M43.68M41.61M153.25M102.11M127.91M81.11M46.16M59.25M85.46M49.85M64.33M61.73M52.17M
Total Liabilities47.56M7.50M8.97M-138.17M-83.30M12.19M9.63M14.15M12.39M14.66M24.62M21.28M25.08M45.51M
Total Equity-23.69M36.18M32.65M291.42M185.41M115.72M71.48M32.01M46.86M70.80M25.24M43.06M36.65M6.66M
Cash17.72M31.86M27.57M133.74M84.95M110.02M67.51M26.46M41.43M65.61M18.83M34.12M11.24M22.60M
Total Debt-258.00K-----5.57M3.64M2.86M8.12M6.80M4.18M23.03M
Net Debt-17.72M-31.60M-27.57M-133.74M-84.95M-110.02M-67.51M-20.89M-39.51M-62.75M-10.71M-27.32M-7.07M425.00K

Cash Flow

Currency: SEK2012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow-36.44M-34.03M-37.08M-46.59M-47.85M-44.18M-37.48M-37.96M-33.86M-39.50M-44.47M-51.98M-57.38M-84.58M
Investing Cash Flow-256.08K-4.93M-2.19M-1.80M-954.00K-1.24M-298.00K-1.27M858.00K-526.00K-381.00K-383.00K-428.00K-228.00K
Financing Cash Flow35.00M53.10M34.96M154.61M070.43M-4.67M-1.78M47.90M64.22M-2.48M67.68M34.91M96.29M
Capital Expenditure256.08K4.93M2.19M1.91M954.00K1.24M298.00K1.35M299.00K617.00K381.00K383.00K428.00K228.00K
Free Cash Flow-36.69M-38.95M-39.26M-48.49M-48.80M-45.42M-37.78M-39.30M-34.16M-40.12M-44.85M-52.37M-57.81M-84.81M
FCF to OCF100.70%114.48%105.90%104.09%101.99%102.81%100.80%103.55%100.88%101.56%100.86%100.74%100.75%100.27%

Earnings

Report DateMay 13, 2015Aug 20, 2015Nov 12, 2015Feb 19, 2016May 13, 2016Aug 19, 2016Nov 14, 2016Feb 17, 2017May 10, 2017Aug 18, 2017Nov 10, 2017Feb 20, 2018May 9, 2018Aug 21, 2018Nov 13, 2018Feb 20, 2019May 10, 2019Aug 22, 2019Nov 13, 2019Feb 21, 2020May 5, 2020Aug 20, 2020Nov 12, 2020Feb 19, 2021May 12, 2021Aug 19, 2021Nov 11, 2021Feb 23, 2022May 12, 2022Aug 18, 2022Nov 10, 2022Feb 13, 2023May 10, 2023Aug 18, 2023Nov 10, 2023Feb 21, 2024May 31, 2024Aug 21, 2024Nov 12, 2024Feb 25, 2025May 13, 2025Aug 19, 2025Nov 7, 2025Mar 13, 2026May 11, 2026Aug 19, 2026
EPS Estimate--188.69-145.00-182.00-136.00-135.11-164.52-182.00-130.00-91.92-129.00-65.00-59.29-62.67-61.65-62.41-60.00-59.13-58.92-----------10.00-10.00-10.00-10.00-10.00-10.00-11.50-11.00-4.00-8.50-0.10------
EPS Actual-0.62-180.00-124.00-135.00-140.00-175.00-150.00-177.00-140.00-142.00-106.00-113.00-58.00-62.00-77.00-69.00-54.00-64.00-59.00-0.37-0.32-0.37-0.20-0.20-0.14-0.18-0.13-0.20-0.14-13.00-13.00-23.00-15.00-16.00-11.00-17.00-9.00-8.00-8.00-0.08-0.09-0.08-0.06-6.00-0.03-2.69
Surprise-4.61%14.48%25.82%-2.94%-29.52%8.83%2.75%-7.69%-54.48%17.83%-73.85%2.18%1.07%-24.90%-10.56%10.00%-8.24%-0.14%-----------30.00%-30.00%-130.00%-50.00%-60.00%-10.00%-47.83%18.18%-100.00%5.88%20.00%------
TimingPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-market-

Key Statistics & Ratios

Market Cap159.16M
Enterprise Value152.21M
Trailing P/E0.00
Forward P/E0.00
Price / Sales3.04
Price / Book5.50
EPS-14.23
Book Value2.96
Revenue (TTM)52.40M
Gross Profit (TTM)30.11M
EBITDA-95.05M
Profit Margin-184.84%
Operating Margin-188.32%
Return on Equity-309.83%
Return on Assets-95.88%
Shares Outstanding10.75M
Shares Float8.42M
Beta0.03
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Stock Splits

  • Sep 9, 202661:58
  • Jun 4, 20261:100
  • Jan 7, 20266:5
  • Mar 2, 2023579:562
  • May 6, 2020187:115
  • Nov 21, 2017345:341