Scandi Standard publ AB

Scandi Standard publ AB

SCST · ST · Consumer Defensive / Packaged Foods

198.80SEK+3.20 (+1.64%)

Price History

Full chart

Market Stats

Previous Close195.60
Open196.40
Day Range195.20 – 199.00
52-Week Range85.92 – 174.60
Volume38.24K
Market Cap11.06B
P/E (TTM)24.39
Forward P/E0.00
EPS6.61
Dividend Yield2.05%
Beta0.15
50-Day Avg149.10
200-Day Avg137.72

About

Scandi Standard AB (publ) produces and sells chilled, frozen, and ready-to-eat chicken products in Sweden, Norway, Ireland, Denmark, Finland, Germany, the United Kingdom, Rest of Europe, and internationally. It operates through Ready-to-Cook, Ready-to-Eat, and Other segments. The company offers ready-to-cook, ready-to-eat, and other products under the Kronfågel, Ivars, Vitafågeln, Bosarp, BornholmerHanen, Sodam, Vestfold fugl, Danpo, Naapurin Maalaiskana, and Den Stolte Hane, as well as Manor Farm brand names. It is also involved in production and sale of eggs; bird breeding, feed, and hatching businesses; and provision of by-products, such as feathers, offcuts, and offal for applications in animal feed and biofuels. Scandi Standard AB (publ) was incorporated in 2013 and is headquartered in Stockholm, Sweden.

Company Details

  • SectorConsumer Defensive
  • IndustryPackaged Foods
  • CEOMr. Jonas Tunestål
  • Employees3.70K
  • HeadquartersStrandbergsgatan 55, Stockholm, Sweden, 112 51, Sweden
  • Websitehttps://www.scandistandard.com

Leadership

  • Mr. Jonas TunestålMD & CEO · b. 1979
  • Mr. Fredrik SylwanChief Financial Officer · b. 1978
  • Mr. Fredrik StrommenChief Operating Officer · b. 1971
  • Mr. Henrik HeibergHead of M&A, Financing and IR · b. 1974
  • Mr. Samir TornbladGroup HR & Communication Director · b. 1972
  • Ms. Ida LjungkvistGroup Sustainability Director · b. 1985

Financials

Income Statement

Currency: SEK2011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue4.59B4.93B5.19B5.27B5.42B5.97B7.10B8.80B9.89B9.94B10.10B12.12B13.01B13.02B14.08B
Growth (%)-+7.43%+5.21%+1.45%+2.96%+10.04%+18.99%+23.89%+12.44%+0.50%+1.62%+19.98%+7.39%+0.08%+8.13%
Cost of Revenue3.97B4.17B4.30B3.12B3.15B3.56B4.28B5.30B5.98B5.87B6.15B7.70B8.21B7.87B13.53B
Gross Profit625.60M761.70M890.30M2.15B2.28B2.41B2.83B3.50B3.91B4.07B3.96B4.42B4.81B5.15B554.00M
Gross Margin13.62%15.43%17.15%40.85%41.97%40.36%39.79%39.74%39.54%40.97%39.15%36.49%36.95%39.56%3.93%
Operating Expense442.10M481.20M727.30M1.91B2.02B2.17B2.53B3.17B3.49B3.72B3.73B4.13B4.35B4.64B-46.00M
Operating Income183.50M280.50M163.00M238.50M259.50M238.20M294.70M323.00M424.00M351.00M222.00M290.00M458.00M509.00M600.00M
Operating Margin3.99%5.68%3.14%4.53%4.79%3.99%4.15%3.67%4.29%3.53%2.20%2.39%3.52%3.91%4.26%
EBITDA290.50M399.50M324.00M403.40M455.30M429.90M544.80M638.00M727.00M683.00M589.00M703.00M902.00M928.00M1.05B
EBITDA Margin6.32%8.10%6.24%7.66%8.40%7.20%7.67%7.25%7.35%6.87%5.83%5.80%6.93%7.13%7.46%
Net Income183.40M280.50M-30.00M56.10M163.90M131.40M167.90M202.00M235.00M207.00M104.00M132.00M269.00M275.00M367.00M
Net Income Margin3.99%5.68%-0.58%1.07%3.02%2.20%2.36%2.30%2.38%2.08%1.03%1.09%2.07%2.11%2.61%
R&D---500.00K5.30M7.30M6.00M6.00M6.00M3.00M6.00M11.00M13.00M-38.00M
R&D as % of Total Revenue---0.01%0.10%0.12%0.08%0.07%0.06%0.03%0.06%0.09%0.10%-0.27%
Interest Expense--91.00M157.80M53.90M61.50M44.10M90.00M91.00M69.00M69.00M95.00M144.00M158.00M153.00M
Interest Expense % of Total Revenue--1.75%3.00%0.99%1.03%0.62%1.02%0.92%0.69%0.68%0.78%1.11%1.21%1.09%

Balance Sheet

Currency: SEK2011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets2.08B2.11B3.25B3.10B3.14B3.50B5.15B5.53B6.27B6.38B6.50B6.97B6.65B7.28B7.65B
Total Liabilities1.17B1.05B2.82B2.21B2.22B2.52B3.70B3.92B4.53B4.51B4.55B4.63B4.25B4.67B4.96B
Total Equity907.70M1.06B432.00M886.20M924.90M972.00M1.45B1.60B1.74B1.88B1.95B2.33B2.40B2.61B2.68B
Cash13.40M52.20M72.00M89.70M142.70M23.20M30.20M89.00M194.00M413.00M350.00M3.00M4.00M109.00M279.00M
Total Debt424.90M385.60M2.01B1.49B1.44B1.52B1.91B2.37B2.38B2.35B2.32B2.00B1.58B2.05B2.31B
Net Debt411.50M333.40M1.94B1.40B1.30B1.50B1.88B1.90B2.19B1.94B1.97B2.00B1.58B1.94B2.03B

Cash Flow

Currency: SEK2013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow-21.43M386.70M438.80M274.60M291.80M581.00M920.00M801.00M613.00M445.00M923.00M654.00M871.00M
Investing Cash Flow-3.49B-172.00M-262.20M-295.60M-472.90M-375.00M-553.00M-461.00M-478.00M-314.00M-373.00M-821.00M-802.00M
Financing Cash Flow3.64B-201.70M-118.90M-96.00M194.50M-152.00M-262.00M-102.00M-199.00M-468.00M-554.00M271.00M111.00M
Capital Expenditure156.00M142.30M206.50M265.40M214.20M378.00M433.00M357.00M307.00M314.00M339.00M368.00M701.00M
Free Cash Flow-177.43M244.40M232.30M9.20M77.60M203.00M487.00M444.00M306.00M131.00M584.00M286.00M170.00M
Dividends Paid78.10M78.10M78.10M107.30M80.20M118.00M131.00M81.00M81.00M4.00M75.00M150.00M163.00M
FCF to OCF828.00%63.20%52.94%3.35%26.59%34.94%52.93%55.43%49.92%29.44%63.27%43.73%19.52%
Dividend Paid to FCF-44.02%31.96%33.62%1166.30%103.35%58.13%26.90%18.24%26.47%3.05%12.84%52.45%95.88%

Earnings

Report DateAug 21, 2014Nov 28, 2014Feb 25, 2015May 29, 2015Aug 28, 2015Nov 26, 2015Feb 26, 2016May 10, 2016Aug 24, 2016Nov 3, 2016Feb 28, 2017May 11, 2017Aug 23, 2017Nov 22, 2017Feb 20, 2018May 3, 2018Aug 22, 2018Nov 5, 2018Feb 20, 2019May 9, 2019Aug 21, 2019Nov 6, 2019Feb 7, 2020May 12, 2020Aug 26, 2020Nov 4, 2020Feb 11, 2021May 7, 2021Aug 25, 2021Nov 12, 2021Feb 11, 2022May 4, 2022Aug 25, 2022Oct 28, 2022Feb 9, 2023May 3, 2023Aug 23, 2023Oct 26, 2023Feb 9, 2024May 3, 2024Jul 17, 2024Oct 25, 2024Feb 6, 2025Apr 29, 2025Jul 17, 2025Oct 23, 2025Feb 5, 2026Apr 28, 2026Jul 16, 2026Oct 20, 2026
EPS Estimate0.460.770.810.700.740.750.720.760.870.810.390.480.670.800.740.780.800.950.871.091.081.201.010.811.173.592.920.780.670.18-0.62-0.020.100.900.800.800.901.103.541.101.201.471.001.001.201.401.201.501.702.30
EPS Actual0.440.650.800.690.820.810.740.730.650.840.160.510.640.761.180.670.860.951.301.110.941.120.751.031.301.570.900.840.610.11-0.140.100.100.990.860.831.111.061.011.071.091.440.611.011.291.831.471.551.80-
Surprise-4.35%-15.58%-1.23%-1.43%10.81%8.00%2.78%-3.95%-25.29%3.70%-58.97%6.25%-4.48%-5.00%59.46%-14.10%7.50%0.00%49.43%1.83%-12.96%-6.67%-25.74%27.16%11.11%-56.27%-69.18%7.69%-8.96%-38.89%77.42%600.00%0.00%10.00%7.50%3.75%23.33%-3.64%-71.47%-2.59%-9.17%-2.04%-39.00%1.00%7.50%30.71%22.50%3.33%5.88%-
TimingPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursAfter-hours

Key Statistics & Ratios

Market Cap11.06B
Enterprise Value13.70B
Trailing P/E24.39
Forward P/E0.00
PEG Ratio0.00
Price / Sales0.76
Price / Book3.91
EPS6.61
Book Value43.82
Revenue (TTM)14.54B
Gross Profit (TTM)5.83B
EBITDA975.00M
Profit Margin2.99%
Operating Margin4.25%
Return on Equity15.93%
Return on Assets4.96%
Shares Outstanding68.63M
Shares Float34.32M
Beta0.15
Dividend Yield2.05%
Dividend Rate3.30
Payout Ratio49.46%

Dividends

20262×
1.65Sep 17, 20261.64Apr 29, 2026
20252×
1.24Sep 18, 20251.24Apr 30, 2025
20242×
1.14Sep 19, 20241.14May 6, 2024
20231×
1.14May 5, 2023
20211×
1.24May 10, 2021
20191×
1.99May 10, 2019
20181×
1.79May 23, 2018
20171×
1.34Apr 26, 2017
20161×
1.79Apr 26, 2016
20151×
1.29May 22, 2015

Stock Splits

  • Aug 27, 2026609:605