YOLFTbeta
Stillfront Group AB (publ)

Stillfront Group AB (publ)

SF · ST · Communication Services / Electronic Gaming & Multimedia

6.44SEK+0.06 (+0.94%)

Price History

Full chart

Market Stats

Previous Close6.38
Open6.30
Day Range6.30 – 6.53
52-Week Range3.42 – 7.44
Volume697.22K
Market Cap3.75B
P/E (TTM)0.00
Forward P/E5.71
EPS-3.93
Dividend Yield0.00%
Beta0.50
50-Day Avg6.80
200-Day Avg5.28

About

Stillfront Group AB (publ), together with its subsidiaries, designs, develops, markets, publishes, and sells digital games in Europe, North America, the Middle East and North Africa, and the Asia-Pacific. Its games portfolio include Supremacy 1914, Call of War: World War 2, Adult Coloring Book, Goodgame Empire, BitLife, Conflict of Nations: World War 3, Goodgame Big Farm, Sunshine Island Adventure Farm, Jawaker, Warhammer, Shishinogotoku, Empire, and Imperia. The company's games portfolio include Ellen's Garden Restoration, Too Hot to Handle 2 NETFLIX, Winked, Parchis Club, Hollywood Story, Big Farm: Mobile Harvest, Shakes & Fidget, Word Collect Word Puzzle Game, Trivia Star, Albion Online, Home Design Makeover, Property Brothers Home Design, The Grand Frontier, Nida Harb 3, and Ludo Club. The company was founded in 2010 and is headquartered in Stockholm, Sweden.

Company Details

  • SectorCommunication Services
  • IndustryElectronic Gaming & Multimedia
  • CEOMr. Alexis Bonte
  • Employees1.13K
  • HeadquartersSveavAegen 21, Stockholm, Sweden, 111 34, Sweden
  • Websitehttps://www.stillfront.com

Leadership

  • Mr. Alexis BonteGroup Chief Executive Officer, President & Interim EVP of BA MENA/APAC · b. 1976
  • Dr. Christian WawrzinekCo-Founder · b. 1980
  • Ms. Emily VillatteGroup Chief Financial Officer · b. 1981
  • Mr. Kieran O'LearyExecutive Vice President of Growth & Operations · b. 1988
  • Mr. Bjorn TonneExecutive VP & Group Chief Information Officer · b. 1977
  • Ms. Marina Yurjevna AnderssonExecutive VP of Corporate Development and M&A · b. 1972
  • Mr. Tobias JulenChief Human Resources Officer · b. 1981
  • Mr. Armin BusenExecutive Vice President of Business Area Europe · b. 1978
  • Mr. Todd HeringerExecutive Vice President of Business Area North America · b. 1972

Financials

Income Statement

Currency: SEK2012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue17.80M20.80M31.00M57.05M94.83M165.99M1.32B1.97B3.99B5.46B7.06B7.01B6.74B5.71B
Growth (%)-+16.85%+49.04%+84.04%+66.22%+75.03%+698.26%+48.45%+102.90%+36.68%+29.39%-0.69%-3.88%-15.24%
Cost of Revenue---52.54M-23.67M-30.50M-118.00M-197.00M-328.00M-462.00M-609.00M2.84B5.34B4.31B
Gross Profit17.80M20.80M31.00M4.51M118.50M196.48M1.44B2.16B4.32B5.92B7.67B4.17B1.40B1.40B
Gross Margin100.00%100.00%100.00%7.90%124.96%118.37%108.91%110.02%108.22%108.47%108.63%59.54%20.71%24.55%
Operating Expense27.40M32.50M48.30M9.01M93.85M87.53M1.09B1.65B3.33B4.88B6.67B3.42B881.00M759.00M
Operating Income-9.60M-11.70M-17.30M-4.51M24.65M108.95M348.00M517.00M993.00M1.03B992.00M754.00M514.00M643.00M
Operating Margin-53.93%-56.25%-55.81%-7.90%26.00%65.64%26.26%26.28%24.88%18.96%14.05%10.76%7.63%11.26%
EBITDA-39.40M-8.00M4.51M15.85M33.48M125.00M354.00M621.00M1.26B1.68B2.04B2.24B-6.05B-1.40B
EBITDA Margin-221.35%-38.46%14.55%27.78%35.31%75.31%26.72%31.57%31.50%30.78%28.93%31.99%-89.74%-24.55%
Net Income-51.10M-18.60M-23.80M-7.41M15.41M89.12M156.00M338.00M580.00M590.00M559.00M7.00M-7.38B-2.40B
Net Income Margin-287.08%-89.42%-76.77%-13.00%16.25%53.69%11.77%17.18%14.53%10.82%7.92%0.10%-109.51%-42.00%
R&D-----75.00M83.00M165.00M268.00M260.00M645.00M686.00M881.00M759.00M
R&D as % of Total Revenue-----45.18%6.26%8.39%6.72%4.77%9.14%9.79%13.08%13.29%
Interest Expense600.00K100.00K100.00K303.00K430.00K9.69M43.00M84.00M166.00M247.00M240.00M433.00M455.00M360.00M
Interest Expense % of Total Revenue3.37%0.48%0.32%0.53%0.45%5.84%3.25%4.27%4.16%4.53%3.40%6.18%6.75%6.30%

Balance Sheet

Currency: SEK2012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets43.00M50.50M30.60M92.75M322.53M513.28M2.60B4.05B12.37B20.05B24.13B22.61B16.37B11.02B
Total Liabilities9.60M6.40M6.30M13.24M168.54M245.24M1.50B2.09B6.22B10.25B9.88B8.76B8.89B7.04B
Total Equity33.40M41.20M22.10M76.24M134.26M248.23M1.08B1.94B6.13B9.77B14.24B13.84B7.48B3.99B
Cash5.10M7.80M4.30M73.45M35.77M65.93M246.00M342.00M1.00B1.13B989.00M807.00M957.00M701.00M
Total Debt---298.00K-102.93M1.05B1.16B2.90B4.58B4.83B4.94B5.86B4.57B
Net Debt-5.10M-7.80M-4.30M-73.16M-35.77M37.00M800.00M822.00M1.90B3.45B3.77B4.13B4.90B3.87B

Cash Flow

Currency: SEK2012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow1.70M-2.70M-8.20M3.80M29.96M22.80M210.00M484.00M1.25B1.62B2.03B1.69B1.69B1.47B
Investing Cash Flow-1.10M-7.60M-100.00K1.77M-53.26M-91.93M-288.00M-1.25B-4.74B-4.18B-3.76B-1.67B-1.14B-1.11B
Financing Cash Flow400.00K12.90M4.80M63.59M-15.12M99.34M140.00M861.00M4.21B2.62B1.46B-175.00M-452.00M-505.00M
Capital Expenditure0100.00K100.00K277.00K31.70M54.73M164.00M255.00M463.00M859.00M1.06B833.00M619.00M13.00M
Free Cash Flow1.70M-2.80M-8.30M3.52M-1.74M-31.93M46.00M229.00M788.00M761.00M971.00M857.00M1.07B1.46B
Dividends Paid-----120.00M473.00M2.00M1.71B0----
FCF to OCF100.00%103.70%101.22%92.71%-5.81%-140.06%21.90%47.31%62.99%46.98%47.88%50.71%63.31%99.12%
Dividend Paid to FCF------375.81%1028.26%0.87%216.88%0.00%----

Earnings

Report DateFeb 25, 2016May 18, 2016Aug 26, 2016Nov 22, 2016Feb 23, 2017May 16, 2017Aug 29, 2017Nov 14, 2017Feb 22, 2018May 29, 2018Aug 28, 2018Nov 22, 2018Feb 22, 2019May 8, 2019Aug 15, 2019Nov 8, 2019Feb 19, 2020May 6, 2020Aug 12, 2020Nov 11, 2020Feb 17, 2021May 5, 2021Aug 11, 2021Nov 10, 2021Feb 16, 2022May 4, 2022Jul 21, 2022Oct 26, 2022Feb 15, 2023May 3, 2023Jul 21, 2023Oct 25, 2023Feb 7, 2024Apr 25, 2024Jul 22, 2024Oct 23, 2024Feb 5, 2025May 6, 2025Jul 22, 2025Oct 23, 2025Feb 4, 2026Apr 29, 2026Jul 24, 2026Oct 23, 2026
EPS Estimate--------0.040.140.260.210.190.280.320.390.450.380.990.860.860.850.920.800.880.950.750.780.710.670.750.680.580.530.610.420.400.340.300.050.030.160.691.19
EPS Actual-0.060.04-0.01-0.090.120.020.030.04-0.030.200.150.240.100.290.370.430.340.420.650.480.600.480.760.710.500.390.550.170.770.140.350.040.150.340.140.230.050.290.200.290.070.390.37-
Surprise---------175.00%42.86%-42.31%14.29%-47.37%3.57%15.63%10.26%-24.44%10.53%-34.34%-44.19%-30.23%-43.53%-17.39%-11.25%-43.18%-58.95%-26.67%-78.21%8.45%-79.10%-53.33%-94.12%-74.14%-35.85%-77.05%-45.24%-87.50%-14.71%-33.33%480.00%133.33%143.75%-46.38%-
TimingAfter-hoursAfter-hoursAfter-hoursPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hours

Key Statistics & Ratios

Market Cap3.75B
Enterprise Value7.55B
Trailing P/E0.00
Forward P/E5.71
Price / Sales0.65
Price / Book0.81
EPS-3.93
Book Value9.70
Revenue (TTM)5.76B
Gross Profit (TTM)2.94B
EBITDA1.15B
Profit Margin-35.08%
Operating Margin18.65%
Return on Equity-35.87%
Return on Assets3.58%
Shares Outstanding514.99M
Shares Float298.59M
Beta0.50
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Stock Splits

  • Feb 28, 20222132:1895
  • Dec 23, 202010:1