Studsvik AB

Studsvik AB

SVIK · ST · Industrials / Waste Management

197.20SEK-1.80 (-0.90%)

Price History

Full chart

Market Stats

Previous Close199.00
Open198.40
Day Range196.40 – 199.40
52-Week Range190.00 – 371.00
Volume6.50K
Market Cap1.76B
P/E (TTM)56.89
Forward P/E8.80
EPS3.70
Dividend Yield0.00%
Beta0.42
50-Day Avg219.91
200-Day Avg260.44

About

Studsvik AB (publ) provides technical solutions across the nuclear and radioactive material in Sweden, Germany, Europe, Asia, North America, and internationally. It offers decommissioning and radiation protection services in the areas of radiation protection, engineering, decommissioning, dismantling, and decontamination; and fuel and materials technology services, such as fuel qualification, plant life management, international programs, final storage research, hot cell technology, and transport of irradiated materials, as well as isotopes for medical or industrial application. The company also engages in the development and support of fuel vendor-independent reactor analysis software, as well as provides CASMO5, a lattice physics code for modeling PWR and BWR fuel; HELIOS-2, a two-dimensional, generalized-geometry lattice physics transport code; SIMULATE5, a 3D, steady state, multi-group, nodal code to analyze PWRs and BWRs; SIMULATE-5K, a two-group nodal code for transient analysis of PWRs and BWRs; CMSBuilder, a graphical fuel management and loading pattern design suite; and engineering services. In addition, the company offers S3R that enables cycle-specific core modeling on the training simulator; GARDEL, a fuel supplier independent live core monitoring application; MARLA, an automated tool for fuel shuffle, manage the spent fuel pool, and load dry casks; and SNF, which calculates isotopic concentrations, radiation source terms, and decay heat of spent light water reactor fuel. Further, the company provides problematic waste and radioactive metal treatment, and waste management services; and Studsvik Tech Park site, a cluster providing and facilitating advanced infrastructure and workshops for testing, research, and development. The company was formerly known as Studsvik Energiteknik AB and changed its name to Studsvik AB (publ) in 1987. Studsvik AB (publ) was founded in 1947 and is headquartered in Nyköping, Sweden.

Company Details

  • SectorIndustrials
  • IndustryWaste Management
  • CEOMr. Karl Andreas Thedeen
  • Employees500
  • HeadquartersStudsvik, Nyköping, Sweden, 611 82, Sweden
  • Websitehttps://www.studsvik.com

Leadership

  • Mr. Karl Andreas ThedeenPresident, CEO & Acting Business Area President of Fuel and Materials Technology · b. 1963
  • Mr. Peter TeskeChief Financial Officer · b. 1979
  • Mr. John AhlbergChief Marketing Officer · b. 1982
  • Ms. Veronica ForsChief Personnel Officer · b. 1968
  • Mr. Joakim LundstromBusiness Developer & Head of Sales Fuel and Materials Technology · b. 1978
  • Mr. W. A. Art Wharton IIIChief Nuclear Officer · b. 1982
  • Mr. Niklas LindbergHead of Production Operations
  • Mr. Jason BabikChief Strategy Officer · b. 1973
  • Christian SjolanderHead of New Build · b. 1978
  • Ramona MichelBusiness Area President of Decommissioning and Radiation Protection Services · b. 1986

Financials

Income Statement

Currency: SEK2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue818.77M882.70M1.00B1.11B1.10B1.09B1.22B1.31B1.29B1.22B1.34B1.20B1.25B1.00B909.57M895.37M758.77M704.83M726.11M654.01M721.93M798.32M814.77M826.03M893.10M883.30M
Growth (%)-+7.81%+13.54%+11.13%-1.62%-0.68%+12.07%+7.79%-2.18%-5.41%+10.50%-10.67%+4.51%-20.21%-9.16%-1.56%-15.26%-7.11%+3.02%-9.93%+10.38%+10.58%+2.06%+1.38%+8.12%-1.10%
Cost of Revenue610.56M661.82M773.44M842.47M999.03M802.89M906.54M1.00B986.30M949.41M1.03B924.80M1.01B748.36M660.46M657.21M535.28M539.12M529.48M496.86M526.97M591.22M610.49M616.37M694.73M670.70M
Gross Profit--228.81M271.32M96.73M285.38M313.07M314.63M299.65M266.94M316.91M275.95M247.17M252.89M249.11M238.16M223.49M165.71M196.63M157.15M194.96M207.10M204.29M209.66M198.38M212.60M
Gross Margin--22.83%24.36%8.83%26.22%25.67%23.93%23.30%21.95%23.58%22.98%19.70%25.26%27.39%26.60%29.45%23.51%27.08%24.03%27.01%25.94%25.07%25.38%22.21%24.07%
Operating Expense--225.96M209.89M-36.55M206.62M241.79M252.53M286.92M236.95M283.50M222.35M266.54M236.86M218.66M213.80M198.80M207.28M163.15M155.81M148.90M121.32M129.39M136.26M171.53M166.23M
Operating Income57.94M-2.85M61.43M133.28M78.76M71.28M62.10M12.73M29.99M33.41M53.59M-19.37M16.03M30.45M24.35M24.69M-41.57M33.48M1.35M46.06M85.78M74.89M73.39M26.85M46.37M
Operating Margin7.08%-0.28%5.52%12.16%7.24%5.84%4.72%0.99%2.47%2.49%4.46%-1.54%1.60%3.35%2.72%3.25%-5.90%4.61%0.21%6.38%10.75%9.19%8.89%3.01%5.25%
EBITDA--103.28M154.35M53.17M67.61M125.44M128.34M32.18M-25.18M37.24M108.41M76.28M77.85M50.61M62.85M41.07M-28.63M45.81M15.62M74.38M114.09M99.62M97.43M68.55M81.51M
EBITDA Margin--10.30%13.86%4.85%6.21%10.29%9.76%2.50%-2.07%2.77%9.03%6.08%7.78%5.56%7.02%5.41%-4.06%6.31%2.39%10.30%14.29%12.23%11.80%7.68%9.23%
Net Income---8.61M31.86M-80.14M61.12M34.82M46.48M1.14M35.20M4.01M22.73M-47.81M-196.77M-12.00M2.42M63.00M-44.99M8.71M-28.04M35.20M63.18M47.87M48.58M9.60M37.30M
Net Income Margin---0.86%2.86%-7.31%5.62%2.86%3.54%0.09%2.89%0.30%1.89%-3.81%-19.65%-1.32%0.27%8.30%-6.38%1.20%-4.29%4.88%7.91%5.88%5.88%1.07%4.22%
R&D38.26M48.69M46.33M42.11M35.54M35.46M39.79M41.75M44.82M46.12M40.27M28.40M25.41M26.61M25.76M25.42M27.53M28.18M30.71M8.84M8.31M9.00M8.47M11.86M14.00M14.50M
R&D as % of Total Revenue4.67%5.52%4.62%3.78%3.24%3.26%3.26%3.18%3.49%3.79%3.00%2.37%2.03%2.66%2.83%2.84%3.63%4.00%4.23%1.35%1.15%1.13%1.04%1.44%1.57%1.64%
Interest Expense006.60M6.77M7.59M7.69M14.48M22.21M7.42M4.80M22.87M27.99M10.96M17.07M17.01M13.61M24.96M15.31M18.32M18.90M5.51M8.38M5.74M13.59M18.64M19.70M
Interest Expense % of Total Revenue0.00%0.00%0.66%0.61%0.69%0.71%1.19%1.69%0.58%0.40%1.70%2.33%0.87%1.70%1.87%1.52%3.29%2.17%2.52%2.89%0.76%1.05%0.70%1.64%2.09%2.23%

Balance Sheet

Currency: SEK2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets1.13B1.32B1.06B1.18B1.14B1.18B1.36B1.35B1.51B1.45B1.43B1.46B1.32B1.26B1.04B993.48M901.03M824.88M900.64M808.24M760.53M936.49M1.02B1.01B1.07B1.01B
Total Liabilities778.71M766.14M595.27M650.82M708.76M616.77M798.71M774.12M899.97M912.13M906.22M907.19M838.23M977.08M748.42M695.21M552.57M536.40M584.44M505.47M447.13M549.20M586.44M618.03M662.60M618.90M
Total Equity353.71M551.61M465.94M531.33M429.20M566.37M558.37M568.38M610.47M540.93M520.53M548.49M477.95M286.00M292.62M297.93M348.09M288.13M315.84M302.39M313.07M386.91M436.00M389.20M403.00M387.00M
Cash31.80M257.99M120.49M299.93M319.22M323.39M247.57M176.87M147.71M74.66M68.38M122.09M115.79M151.37M120.07M74.91M195.36M98.67M155.54M40.23M75.15M108.40M120.08M88.16M56.32M49.90M
Total Debt-----192.83M347.18M318.65M388.26M369.89M275.94M217.68M230.26M307.08M225.83M209.25M198.25M199.85M199.85M133.39M105.59M63.52M113.65M161.28M188.47M115.00M
Net Debt---120.49M-299.93M-319.22M-130.55M99.61M141.78M240.55M295.23M207.56M95.58M114.47M155.72M105.76M134.34M2.89M101.18M44.31M82.87M24.80M-44.89M-18.87M73.12M132.15M65.10M

Cash Flow

Currency: SEK2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow87.83M-5.89M158.10M104.41M18.05M87.63M30.24M29.43M21.44M107.51M151.06M-7.36M-24.62M-20.76M-6.58M-56.16M-73.11M80.39M-13.53M83.55M113.70M242.00K82.39M21.69M119.90M
Investing Cash Flow--55.16M101.39M49.84M17.47M-308.61M-66.67M-98.36M-90.36M-41.56M-37.62M-9.07M-15.31M70.71M-23.23M185.67M-11.03M-26.18M-25.26M-18.71M-42.33M-17.83M-30.99M-99.79M-21.50M
Financing Cash Flow56.86M324.32M85.11M125.43M33.99M5.11M151.72M-35.52M30.24M-1.84M-68.66M-59.29M13.79M74.52M-92.59M-16.67M-10.66M-8.22M-80.98M-80.98M-26.90M-43.33M15.81M-71.80M32.10M-99.90M
Capital Expenditure201.40M66.77M53.15M58.61M52.44M41.54M50.10M76.80M97.22M78.77M25.75M55.40M48.87M20.14M32.76M35.93M18.54M22.08M32.08M32.66M23.07M58.54M24.73M41.69M67.39M27.40M
Free Cash Flow---47.26M99.49M51.96M-23.49M37.53M-46.55M-67.79M-57.33M81.76M95.66M-56.23M-44.75M-53.52M-42.51M-74.69M-95.19M48.31M-46.19M60.48M55.16M-24.49M40.70M-45.71M92.50M
Dividends Paid------16.44M16.44M16.44M8.22M--8.22M-8.22M8.22M08.22M8.22M8.22M8.22M8.22M16.44M16.44M16.44M16.40M
FCF to OCF---802.14%62.93%49.77%-130.12%42.83%-153.94%-230.30%-267.36%76.05%63.33%764.15%181.81%257.81%645.98%133.01%130.21%60.10%341.48%72.39%48.51%-10119.01%49.40%-210.75%77.15%
Dividend Paid to FCF------43.80%-35.31%-24.25%-14.34%---14.62%--15.36%-19.33%0.00%-8.63%17.01%-17.79%13.59%14.90%-67.12%40.38%-35.96%17.73%

Earnings

Report DateMar 31, 2003Jun 30, 2003Sep 30, 2003Apr 13, 2005Oct 23, 2006Apr 19, 2007Oct 29, 2007Apr 22, 2008Jul 22, 2008Oct 29, 2008Feb 12, 2009Apr 22, 2009Jul 21, 2009Nov 2, 2009Feb 11, 2010Apr 29, 2010Jul 21, 2010Oct 25, 2010Feb 10, 2011Apr 26, 2011Jul 20, 2011Oct 27, 2011Feb 14, 2012Apr 26, 2012Jul 20, 2012Oct 26, 2012Feb 14, 2013Apr 22, 2013Jul 18, 2013Oct 23, 2013Feb 12, 2014Apr 23, 2014Jul 17, 2014Oct 21, 2014Feb 13, 2015Apr 29, 2015Jul 21, 2015Oct 21, 2015Feb 2, 2016Apr 25, 2016Jul 22, 2016Oct 21, 2016Feb 15, 2017Apr 28, 2017Jul 21, 2017Oct 20, 2017Feb 15, 2018Apr 25, 2018Jul 20, 2018Oct 22, 2018Feb 14, 2019Apr 29, 2019Jul 22, 2019Oct 22, 2019Feb 13, 2020Apr 29, 2020Jul 21, 2020Oct 23, 2020Feb 12, 2021Apr 29, 2021Jul 21, 2021Oct 21, 2021Feb 10, 2022Apr 26, 2022Jul 21, 2022Oct 20, 2022Feb 10, 2023Apr 24, 2023Jul 20, 2023Oct 20, 2023Feb 8, 2024Apr 25, 2024Jul 23, 2024Oct 23, 2024Feb 6, 2025Apr 24, 2025Jul 22, 2025Nov 4, 2025Feb 5, 2026Apr 23, 2026Jul 17, 2026Oct 23, 2026
EPS Estimate---1.801.57-0.022.150.31-0.560.73-------0.90-------0.17-0.170.110.33-0.320.760.600.311.560.650.191.111.560.160.8114.04-0.650.901.451.152.080.070.441.66-0.01-0.33-0.810.58-0.74-1.910.581.07-0.031.161.255.970.551.300.812.60---------1.301.101.801.301.351.30
EPS Actual-0.151.172.741.901.40-0.130.580.551.97-0.31-0.73-2.41-4.08-1.183.381.55-2.04-2.083.080.11-0.13-1.804.59-1.75-2.19-1.171.52-1.37-0.430.63-22.510.20-0.680.850.66-0.690.691.18-0.88-0.800.209.621.06-1.04-2.911.35-3.651.55-0.100.55-0.78-2.81-0.550.331.42-0.061.002.281.070.281.580.784.010.020.382.752.801.120.621.932.251.031.17-0.88-0.161.071.200.441.830.551.34-
Surprise---5.56%-10.83%-550.00%-73.02%77.42%--155.36%-200.00%-------242.22%-------588.24%--905.88%-490.91%90.91%-6934.38%-73.68%-213.33%174.19%-57.69%-206.15%263.16%6.31%-156.41%-600.00%-75.31%-31.48%263.08%-215.56%-300.69%17.39%-275.48%2114.29%-122.73%-66.87%--28200.00%-66.67%140.74%144.83%91.89%152.36%293.10%0.00%1033.33%36.21%-37.60%-32.83%-96.36%-70.77%239.51%7.69%----------7.69%-60.00%1.67%-57.69%-0.74%-
Timing---Pre-marketPre-marketPre-marketPre-marketPre-market-Pre-marketPre-market-------Pre-market------Pre-market-Pre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hours

Key Statistics & Ratios

Market Cap1.76B
Enterprise Value2.07B
Trailing P/E56.89
Forward P/E8.80
PEG Ratio2.67
Price / Sales1.95
Price / Book4.33
EPS3.70
Book Value52.03
Revenue (TTM)902.10M
Gross Profit (TTM)221.26M
EBITDA69.52M
Profit Margin3.38%
Operating Margin4.66%
Return on Equity7.36%
Return on Assets2.49%
Shares Outstanding8.34M
Shares Float4.13M
Beta0.42
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Dividends

20251×
2.00Apr 25, 2025
20241×
2.00Apr 26, 2024
20231×
2.00Apr 25, 2023
20221×
2.00Apr 27, 2022
20211×
1.00Jun 24, 2021
20171×
1.00Apr 28, 2017
20121×
1.00Apr 27, 2012
20091×
1.00Apr 23, 2009
20081×
2.00Apr 23, 2008
20071×
2.00Apr 20, 2007
20061×
2.00Apr 26, 2006