YOLFTbeta
Tourn International AB

Tourn International AB

TOURN · ST · Communication Services / Internet Content & Information

3.57SEK+0.00 (0.00%)

Price History

Full chart

Market Stats

Previous Close3.57
Open3.57
Day Range3.57 – 3.57
52-Week Range2.11 – 8.50
Volume4.00K
Market Cap48.18M
P/E (TTM)0.00
Forward P/E13.16
EPS-0.43
Dividend Yield0.00%
Beta1.35
50-Day Avg5.34
200-Day Avg5.36

About

Tourn International AB (publ) develops influencer marketing technology for brands and influencers worldwide. The company was formerly known as INEV Studios AB (publ) and changed its name to Tourn International AB (publ) in January 2015. Tourn International AB (publ) was incorporated in 2010 and is headquartered in Stockholm, Sweden.

Company Details

  • SectorCommunication Services
  • IndustryInternet Content & Information
  • CEOMr. Robin Stenman
  • Employees8
  • HeadquartersSturegatan 4, Stockholm, Sweden, 114 35, Sweden
  • Websitehttps://tourn.com

Leadership

  • Mr. Robin StenmanFounder, CEO & Executive Director · b. 1986
  • Madeleine DaxbergChief Financial Officer
  • Andreas Nyberg SelvringChief Auditor

Financials

Income Statement

Currency: SEK2013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue249.47K897.99K6.95M15.48M48.02M53.36M91.01M87.60M128.95M140.99M100.88M69.17M56.90M
Growth (%)-+259.95%+674.36%+122.63%+210.19%+11.12%+70.56%-3.75%+47.20%+9.34%-28.45%-31.43%-17.75%
Cost of Revenue56.37K699.00K1.34M5.98M24.98M32.46M65.43M54.49M103.64M113.70M79.39M49.38M41.34M
Gross Profit193.10K198.99K5.61M9.50M23.04M20.90M25.58M33.11M25.31M27.28M21.49M19.79M15.56M
Gross Margin77.40%22.16%80.71%61.34%47.98%39.16%28.11%37.80%19.63%19.35%21.30%28.61%27.34%
Operating Expense791.76K1.20M5.65M12.20M23.65M33.35M38.31M2.50M32.41M34.73M39.65M43.39M28.82M
Operating Income-598.66K-999.49K-38.41K-2.70M-610.57K-12.45M-12.73M30.62M-7.10M-7.44M-18.16M-23.60M-13.26M
Operating Margin-239.97%-111.30%-0.55%-17.45%-1.27%-23.34%-13.99%34.95%-5.51%-5.28%-18.00%-34.11%-23.31%
EBITDA-534.09K-612.06K265.83K-3.74M-151.86K-11.19M-11.26M31.77M-5.60M-17.26M-15.67M-17.94M-6.85M
EBITDA Margin-214.09%-68.16%3.82%-24.15%-0.32%-20.96%-12.37%36.27%-4.34%-12.24%-15.53%-25.93%-12.04%
Net Income-598.52K-2.43M13.14K-2.67M-482.76K-12.33M-12.64M13.80M-5.66M-27.32M-18.59M-15.25M-5.36M
Net Income Margin-239.92%-270.09%0.19%-17.27%-1.01%-23.11%-13.89%15.75%-4.39%-19.38%-18.43%-22.05%-9.42%
R&D24.71K149.44K252.24K398.47K--739.28K779.50K991.36K1.18M2.50M--
R&D as % of Total Revenue9.90%16.64%3.63%2.57%--0.81%0.89%0.77%0.84%2.48%--
Interest Expense--02.78K51.03K137.28K116.13K8.86M967.31K83.14K71.69K1.50M629.98K
Interest Expense % of Total Revenue--0.00%0.02%0.11%0.26%0.13%10.12%0.75%0.06%0.07%2.16%1.11%

Balance Sheet

Currency: SEK2013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets3.20M6.20M7.28M12.76M21.73M26.14M32.92M61.60M108.22M92.81M67.10M52.55M31.84M
Total Liabilities267.19K150.69K1.42M4.75M13.44M17.44M33.76M46.85M39.90M43.23M30.42M24.74M18.61M
Total Equity2.93M5.81M5.86M8.02M8.19M7.12M-3.46M14.72M68.32M49.59M33.30M21.64M13.23M
Cash1.20M4.36M1.57M3.08M1.49M6.56M6.98M3.23M58.53M49.97M29.37M8.84M3.04M
Total Debt----1.60M-2.50M2.50M----1.64M
Net Debt-1.20M-4.36M-1.57M-3.08M108.23K-6.56M-4.48M-728.20K-58.53M-49.97M-29.37M-8.84M-1.40M

Cash Flow

Currency: SEK2013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow-241.46K-1.19M-2.82M-2.65M-3.18M-1.16M895.72K-4.05M-16.71M-4.55M-21.08M-25.38M-4.77M
Investing Cash Flow44.33K-155.28K--629.04K-489.19K-4.61M-3.85M295.00K12.42M-4.01M-6.24M-8.47M-2.54M
Financing Cash Flow1.37M4.50M37.64K4.79M2.08M10.84M3.38M59.60M59.60M06.72M13.48M1.64M
Capital Expenditure0000508.00K4.54M3.40M525.64K2.96M6.95M6.24M6.26M2.75M
Free Cash Flow-241.46K-1.19M-2.82M-2.65M-3.69M-5.71M-2.50M-4.05M-19.67M-11.50M-27.32M-31.64M-7.52M
FCF to OCF100.00%100.00%100.00%100.00%115.97%490.38%-279.50%100.00%117.71%252.84%129.61%124.67%157.50%

Earnings

Report DateJun 30, 2019Sep 30, 2019Dec 31, 2019Mar 31, 2020Jun 30, 2020Sep 30, 2020Feb 17, 2021May 17, 2021Aug 26, 2021Nov 16, 2021Feb 17, 2022May 12, 2022Aug 18, 2022Nov 18, 2022Feb 16, 2023May 11, 2023Aug 24, 2023Nov 17, 2023Feb 15, 2024May 8, 2024Aug 27, 2024Nov 15, 2024Feb 13, 2025May 8, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate-----------------------------
EPS Actual-0.310.06-1.25-0.023.94-0.25-0.760.25-0.14-0.20-0.36-0.25-1.06-0.23-0.29-0.38-0.63-0.45-0.45-0.45-0.43-0.46-0.39-0.36-0.25-0.300.29-0.23-0.22
Surprise-----------------------------
Timing------Pre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-market-----

Key Statistics & Ratios

Market Cap48.18M
Enterprise Value42.32M
Trailing P/E0.00
Forward P/E13.16
Price / Sales1.00
Price / Book4.90
EPS-0.43
Book Value0.906
Revenue (TTM)48.26M
Gross Profit (TTM)499.78K
EBITDA-7.97M
Profit Margin-7.86%
Operating Margin-17.29%
Return on Equity-37.75%
Return on Assets-16.47%
Shares Outstanding9.75M
Shares Float5.24M
Beta1.35
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%