Unibap AB

Unibap AB

UNIBAP · ST · Technology / Electronic Components

9.61SEK-0.07 (-0.72%)

Price History

Full chart

Market Stats

Previous Close9.68
Open9.74
Day Range9.48 – 9.76
52-Week Range4.41 – 13.60
Volume60.82K
Market Cap639.78M
P/E (TTM)0.00
Forward P/E0.00
EPS-0.32
Dividend Yield0.00%
Beta1.06
50-Day Avg8.75
200-Day Avg7.91

About

Unibap Space Solutions AB (publ) develops, produces, and sells computing hardware, software, and services for space missions in Sweden. It offers hardware, which includes application development systems (ADS) that enables mission customers to get a head start in their software development; iX5 solution, which is ideal for smaller spacecraft and operations in harsher environments; and iX10, a computer solution with the interfacing capacity of connecting anything to everything. The company also provides software comprising Unibap SCOS, an Ubuntu-based operating system that enables safe operation of Earth-based algorithms in space; and Unibap LOOM, an image preprocessing pipeline that enables real-time analysis of hyperspectral data in orbit. In addition, it offers Unibap remote access, a remote testing service for platform evaluation and software development; and Unibap remote support for integrating and using its hardware, software, and services, as well as D-Orbit's Unibap-powered in-orbit software demonstration services. It serves the defense and emergency industries, as well as civilian and commercial companies. The company was formerly known as Unibap AB (publ) and changed its name to Unibap Space Solutions AB (publ) in June 2025. Unibap Space Solutions AB (publ) was incorporated in 2013 and is based in Uppsala, Sweden.

Company Details

  • SectorTechnology
  • IndustryElectronic Components
  • CEOMr. Johan Aman
  • Employees38
  • HeadquartersVästra Ågatan 16, Uppsala, Sweden, 753 09, Sweden
  • Websitehttps://unibap.com

Leadership

  • Mr. Johan AmanChief Executive Officer · b. 1968
  • Mr. Henrik FredinChief Financial Officer · b. 1968
  • Mr. Lars SundbergHead of Operations · b. 1971
  • Mr. Mathias PerssonSales Manager of Space · b. 1969

Financials

Income Statement

Currency: SEK2014-06-302015-06-302016-06-302017-06-302018-06-302019-06-302020-06-302021-06-302022-06-302023-06-302024-06-302025-06-302026-06-30
Total Revenue173.44K3.24M7.91M3.66M8.74M10.61M8.88M12.73M23.89M32.67M50.08M89.89M100.02M
Growth (%)-+1768.71%+143.91%-53.73%+139.01%+21.31%-16.26%+43.37%+87.65%+36.73%+53.27%+79.51%+11.27%
Cost of Revenue66.30K-4.30M-2.32M-3.56M-4.77M-2.56M-6.75M-10.06M35.26M63.92M79.83M98.62M
Gross Profit107.14K3.24M7.91M5.98M12.30M15.38M11.45M19.48M33.95M-2.58M-13.84M10.06M1.41M
Gross Margin61.77%100.00%100.00%163.52%140.73%144.99%128.87%153.02%142.09%-7.91%-27.65%11.19%1.40%
Operating Expense105.27K2.71M8.11M12.88M27.79M30.77M35.27M46.10M70.10M36.75M8.18M12.28M21.03M
Operating Income1.87K532.00K-201.00K-6.90M-15.48M-15.39M-23.82M-26.62M-36.15M-39.33M-22.02M-2.22M-19.62M
Operating Margin1.08%16.41%-2.54%-188.73%-177.11%-145.08%-268.26%-209.06%-151.28%-120.38%-43.98%-2.47%-19.62%
EBITDA119532.00K-48.00K-6.83M-15.21M-13.70M-19.52M-20.44M--38.78M-21.29M-716.00K-13.98M
EBITDA Margin0.07%16.41%-0.61%-186.64%-173.95%-129.15%-219.76%-160.50%--118.69%-42.50%-0.80%-13.98%
Net Income116310.00K-147.00K-7.02M-15.57M-15.52M-24.41M-25.64M-36.38M-39.76M-24.45M4.02M-22.74M
Net Income Margin0.07%9.56%-1.86%-191.79%-178.04%-146.29%-274.82%-201.40%-152.24%-121.68%-48.82%4.47%-22.74%
R&D-----6.03M6.20M15.10M-14.25M30.25M12.28M21.03M
R&D as % of Total Revenue-----56.89%69.77%118.59%-43.62%60.40%13.66%21.02%
Interest Expense-079.69K113.51K115.00K133.00K583.00K95.00K-148.00K-704.00K479.00K
Interest Expense % of Total Revenue-0.00%1.01%3.10%1.32%1.25%6.56%0.75%-0.45%-0.78%0.48%

Balance Sheet

Currency: SEK2014-06-302015-06-302016-06-302017-06-302018-06-302019-06-302020-06-302021-06-302022-06-302023-06-302024-06-302025-06-302026-06-30
Total Assets115.17K4.51M3.60M41.45M30.05M56.70M53.51M65.75M64.70M52.56M127.13M173.45M143.66M
Total Liabilities65.01K4.15M3.15M5.39M9.56M7.61M11.06M14.59M22.65M33.46M42.82M37.38M28.97M
Total Equity50.16K360.00K453.00K36.06M20.49M49.09M42.46M51.15M42.05M-146.05M84.32M136.06M114.69M
Cash55.96K2.52M2.77M35.75M16.60M36.73M5.04M39.55M-4.90M39.74M59.28M10.59M
Total Debt--2.40M2.40M2.14M1.80M1.46M2.21M--7.16M--
Net Debt-55.96K-2.52M-2.77M-33.35M-14.45M-34.94M-3.59M-38.44M--4.90M-32.58M-59.28M-10.59M

Cash Flow

Currency: SEK2014-06-302015-06-302016-06-302017-06-302018-06-302019-06-302020-06-302021-06-302022-06-302023-06-302024-06-302025-06-302026-06-30
Operating Cash Flow-2.46M-2.20M-6.97M-13.52M-18.17M-13.91M-20.05M-30.72M-34.35M-24.95M-164.00K-15.63M
Investing Cash Flow---188.00K-2.67M-5.56M-5.35M-35.77M20.26M-9.37M-8.31M-31.88M-20.23M-33.23M
Financing Cash Flow--2.64M42.62M-74.33K43.66M17.98M34.30M26.17M19.56M91.67M39.88M1.05M
Capital Expenditure00188.00K2.40M4.26M5.63M3.77M7.17M10.70M636.00K3.50M20.66M3.58M
Free Cash Flow-2.46M-2.38M-9.37M-17.78M-23.80M-17.67M-27.22M--34.99M-28.45M-164.00K-19.22M
Dividends Paid--75.00K----------
FCF to OCF-100.00%108.56%134.38%131.50%130.98%127.09%135.78%-101.85%114.02%100.00%122.93%
Dividend Paid to FCF---3.14%----------

Earnings

Report DateMar 31, 2017Jun 30, 2017Sep 30, 2017Dec 31, 2017Jun 30, 2018Sep 30, 2018Dec 31, 2018Mar 31, 2019Jun 30, 2019Sep 30, 2019Dec 31, 2019Mar 31, 2020Jun 30, 2020Sep 30, 2020Dec 31, 2020Mar 31, 2021Jun 30, 2021Sep 30, 2021Dec 31, 2021Mar 31, 2022Jun 30, 2022Sep 30, 2022Dec 31, 2022Jun 30, 2023Sep 30, 2023Dec 31, 2023May 29, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate------------------------------------
EPS Actual-0.52-0.54-0.55-0.71-0.70-0.93-0.53-0.68-0.49-0.52-0.91-0.96-0.68-0.67-0.57-0.84-1.03-0.68-1.00-1.22-1.06-1.24-1.08-0.570.70-0.440.110.06-0.090.020.12-0.30-0.200.020.06-0.19
Surprise------------------------------------
Timing--------------------------Pre-market---------

Key Statistics & Ratios

Market Cap639.78M
Enterprise Value39.76M
Trailing P/E0.00
Forward P/E0.00
Price / Sales6.01
Price / Book10.27
EPS-0.32
Book Value2.70
Revenue (TTM)106.42M
Gross Profit (TTM)20.09M
EBITDA-18.57M
Profit Margin-18.58%
Operating Margin-51.54%
Return on Equity-12.35%
Return on Assets-5.66%
Shares Outstanding72.29M
Shares Float55.06M
Beta1.06
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Stock Splits

  • Oct 3, 20231036:1021
  • Nov 22, 20181076:1007