Verve Group

Verve Group

VER · ST · Technology / Software - Application

9.11SEK-0.07 (-0.76%)

Price History

Full chart

Market Stats

Previous Close9.18
Open9.16
Day Range9.10 – 9.40
52-Week Range10.60 – 26.50
Volume143.99K
Market Cap2.43B
P/E (TTM)0.00
Forward P/E4.37
EPS-0.22
Dividend Yield0.00%
Beta0.88
50-Day Avg13.36
200-Day Avg15.56

About

Verve Group Media SE, a digital media company, engages in the provision of ad-software solutions in North America and Europe. It operates in two segments, Demand Side Platforms (DSP) and Supply Side Platforms (SSP). The DSP segment enables advertisers to create, manage, and optimize data-driven digital advertising campaigns across all relevant ad formats and channels, and devices. This segment also offers advertising services, managing campaigns for advertisers or charges a usage-based fee for the use of the self-serve DSP platform; and products, including ATOM or Moments.AI, and Verve's platform for value-added services which provide targeting solutions to advertisers. The SSP segment helps third-party publishers and its own games studios to monetize their ad inventory/ad spaces while keeping full control over it. This segment also includes its own games studios which provide first-party data and in-game advertising spaces, as well as in game items and subscriptions; and is also involved in buying ad inventory directly from the publisher and selling it to demand side platforms. The company was formerly known as Verve Group SE and changed its name to Verve Group Media SE in June 2026. Verve Group Media SE was founded in 2000 and is based in Stockholm, Sweden.

Company Details

  • SectorTechnology
  • IndustrySoftware - Application
  • CEOMr. Remco Westermann
  • Employees1.01K
  • HeadquartersHumlegårdsgatan 19 A, Stockholm, Sweden, 114 46, Sweden
  • Websitehttps://verve.com

Leadership

  • Mr. Remco WestermannCEO & Director · b. 1963
  • Mr. Lars Christian Salvador DuusChief Financial Officer · b. 1974
  • Mr. Ingo MiddelmenneHead of European Investor Relations
  • Soren BarzVice President Corporate Communications & Strategic Initiatives
  • Ms. Carrie GalliChief Human Resources Officer · b. 1970
  • Esther HilsenHead of ESG
  • Mr. Mishel AlonChief Business Officer · b. 1980
  • Thomas JacobsenSecretary

Financials

Income Statement

Currency: EUR2012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue477.00K1.15M601.00K-1.04M6.00K32.70M83.98M140.57M252.17M324.44M321.98M437.00M561.25M
Growth (%)-+140.46%-47.60%---99.42%+544983.33%+156.77%+67.39%+79.39%+28.66%-0.76%+35.72%+28.43%
Cost of Revenue863.00K63.00K126.00K-1.27M47.00K11.63M41.46M108.69M193.92M274.20M180.56M326.23M493.56M
Gross Profit-386.00K1.08M475.00K--229.00K-41.00K21.07M42.52M31.88M59.15M50.59M167.37M110.77M67.69M
Gross Margin-80.92%94.51%79.03%--22.04%-683.33%64.43%50.63%22.68%23.46%15.59%51.98%25.35%12.06%
Operating Expense1.93M1.77M13.27M-683.00K4.82M23.96M39.68M21.62M50.34M46.92M137.77M20.49M-2.68M
Operating Income-2.31M-684.00K-12.79M-305.00K-912.00K-4.86M-2.88M2.84M10.26M8.81M3.67M29.60M90.28M70.36M
Operating Margin-484.70%-59.63%-2128.29%--87.78%-80966.67%-8.82%3.38%7.30%3.49%1.13%9.19%20.66%12.54%
EBITDA-450.00K448.00K-103.00K-305.00K-1.30M-339.00K1.79M7.62M18.63M37.05M32.67M133.89M134.93M124.41M
EBITDA Margin-94.34%39.06%-17.14%--125.51%-5650.00%5.48%9.08%13.25%14.69%10.07%41.58%30.88%22.17%
Net Income-2.31M-684.00K-12.79M-649.00K2.24M-5.74M4.32M-324.00K3.06M16.06M-20.32M46.73M28.80M708.03K
Net Income Margin-484.70%-59.63%-2128.29%-215.21%-95583.33%13.22%-0.39%2.18%6.37%-6.26%14.51%6.59%0.13%
Interest Expense863.00K63.00K126.00K-566.00K47.00K1.73M5.84M7.49M22.82M38.31M55.50M64.89M69.51M
Interest Expense % of Total Revenue180.92%5.49%20.97%-54.48%783.33%5.27%6.96%5.33%9.05%11.81%17.24%14.85%12.39%

Balance Sheet

Currency: EUR2011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets19.08M15.69M15.82M3.72M4.03M97.51M98.78M236.29M312.45M385.84M934.09M1.04B1.01B1.25B1.25B
Total Liabilities1.53M561.00K1.38M2.07M3.03M51.29M58.82M77.75M143.89M209.00M626.60M722.91M654.57M801.57M826.52M
Total Equity17.55M15.13M14.44M1.65M1.00M42.20M36.44M67.22M98.07M176.78M307.43M322.96M352.27M450.68M421.49M
Cash12.00K17.00K20.00K9.00K-1.46M406.00K4.45M32.98M46.25M180.16M149.99M121.74M146.70M88.72M
Total Debt1.01M480.00K1.25M1.88M-37.74M45.02M29.46M66.76M103.06M379.40M424.94M385.05M448.96M580.74M
Net Debt999.00K463.00K1.23M1.87M-36.28M44.61M25.01M33.78M56.81M199.25M274.94M263.31M302.25M492.03M

Cash Flow

Currency: EUR2012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow-986.00K-692.00K-149.00K-473.00K-28.63M-7.51M6.94M16.20M25.20M64.84M134.22M69.45M137.00M8.21M
Investing Cash Flow1.52M---4.44M-305.00K-14.11M-13.07M-37.71M-295.63M-176.67M-35.69M-162.05M-85.12M
Financing Cash Flow-1.18M138.00K511.00K25.60M6.76M11.10M25.41M25.77M364.69M12.29M-59.13M48.31M20.01M
Capital Expenditure0000269.00K275.00K11.04M12.61M19.10M39.84M38.65M46.53M42.55M36.97M
Free Cash Flow-986.00K-692.00K-149.00K-473.00K-28.90M-7.79M-4.10M3.59M6.11M25.00M95.57M22.91M94.44M-28.77M
FCF to OCF100.00%100.00%100.00%100.00%100.94%103.66%-59.06%22.15%24.22%38.55%71.20%32.99%68.94%-350.47%

Earnings

Report DateMar 3, 2021Jun 17, 2021Aug 18, 2021Nov 15, 2021Feb 28, 2022May 31, 2022Aug 31, 2022Nov 15, 2022Feb 28, 2023May 31, 2023Aug 31, 2023Nov 30, 2023Feb 29, 2024May 7, 2024Aug 12, 2024Nov 28, 2024Feb 27, 2025May 28, 2025Aug 15, 2025Nov 18, 2025Feb 19, 2026May 27, 2026Aug 27, 2026Nov 23, 2026
EPS Estimate--0.050.050.080.05-0.050.060.030.040.04-0.030.020.070.110.070.070.040.100.030.030.04
EPS Actual0.220.180.040.040.070.040.200.040.010.020.020.240.320.020.050.050.090.020.020.010.040.030.03-
Surprise---20.00%-20.00%-12.50%-20.00%--20.00%-83.33%-33.33%-50.00%500.00%--33.33%150.00%-28.57%-18.18%-71.43%-71.43%-75.00%-60.00%0.00%0.00%-
Timing--Pre-marketPre-marketPre-marketPre-market-Pre-marketPre-marketPre-marketPre-marketPre-market-Pre-marketPre-marketPre-marketPre-marketPre-marketPre-market----Pre-market

Key Statistics & Ratios

Market Cap2.43B
Enterprise Value6.87B
Trailing P/E0.00
Forward P/E4.37
PEG Ratio0.09
Price / Sales3.89
Price / Book0.51
EPS-0.22
Book Value2.17
Revenue (TTM)625.27M
Gross Profit (TTM)236.32M
EBITDA81.93M
Profit Margin-1.65%
Operating Margin2.35%
Return on Equity-2.43%
Return on Assets2.41%
Shares Outstanding200.12M
Shares Float144.99M
Beta0.88
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%