YOLFTbeta
West International AB

West International AB

WPAY · ST · Technology / Software - Infrastructure

1.01SEK+0.02 (+2.34%)

Price History

Full chart

Market Stats

Previous Close0.982
Open0.972
Day Range0.972 – 1.01
52-Week Range0.818 – 1.90
Volume25.07K
Market Cap99.79M
P/E (TTM)19.64
Forward P/E0.00
EPS0.05
Dividend Yield0.00%
Beta0.29
50-Day Avg1.02
200-Day Avg1.21

About

Westpay AB, a full-service fintech and payment solution provider that offers solutions for payments and amplifies in Sweden and internationally. The company offers payment application as service, a method of enabling to run own android app directly on payment terminals; payment terminals which includes carbon C20, carbon C10, carbon C150, and carbon C100+, as well as carbon accessories that are designed for multiple payment methods, non- payment applications, and improved user experience; and SoftPoS, a contactless tap to pay solution that enables merchants to accept card payments on any NFC enabled android device. It provides its solutions to in stores, e-commerce, and integrated commerce sector. Westpay AB was incorporated in 1988 and is headquartered in Upplands Väsby, Sweden.

Company Details

  • SectorTechnology
  • IndustrySoftware - Infrastructure
  • CEOMr. Sten Henric Karlsson
  • Employees48
  • HeadquartersKanalvAgen 12, 2tr, Upplands Väsby, Sweden, 194 61, Sweden
  • Websitehttps://www.westpay.se

Leadership

  • Mr. Sten Henric KarlssonChief Executive Officer · b. 1963
  • Ms. Pernilla UllstenChief Financial Officer
  • Mr. Pontus BohlinChief Operating Officer
  • Mr. Tomas NilssonChief Technology Officer · b. 1978
  • Ms. Jeanette SvedjeholmChief Sales Officer
  • Mr. Patric NilssonChief Product Officer

Financials

Income Statement

Currency: SEK2007-12-312008-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue67.93M61.93M41.81M41.34M44.49M67.86M75.44M76.99M93.17M67.47M58.64M52.81M53.71M70.42M61.11M67.61M73.96M
Growth (%)--8.83%-32.49%-1.13%+7.62%+52.52%+11.18%+2.05%+21.02%-27.59%-13.09%-9.94%+1.70%+31.11%-13.21%+10.63%+9.39%
Cost of Revenue51.70M45.34M25.47M18.78M22.81M37.59M40.59M35.83M32.94M20.39M18.18M12.75M15.64M49.14M2.17M37.09M66.72M
Gross Profit16.23M16.59M16.34M22.56M21.68M30.26M34.86M41.16M60.23M47.08M40.46M40.06M38.07M21.27M58.94M30.52M7.24M
Gross Margin23.90%26.79%39.08%54.57%48.74%44.60%46.20%53.47%64.65%69.78%69.00%75.85%70.88%30.21%96.44%45.15%9.79%
Operating Expense15.74M15.19M22.00M27.05M27.36M32.40M34.02M38.08M53.90M62.50M67.95M56.68M59.09M29.36M78.65M30.45M4.27M
Operating Income496.00K1.40M-5.67M-4.49M-5.67M-2.14M835.00K3.08M6.34M-15.43M-27.49M-16.62M-21.02M-8.09M-19.71M69.00K2.96M
Operating Margin0.73%2.27%-13.55%-10.87%-12.75%-3.15%1.11%4.00%6.80%-22.86%-46.87%-31.47%-39.14%-11.49%-32.25%0.10%4.01%
EBITDA2.78M2.14M-3.98M-1.46M-516.00K3.01M4.90M5.70M6.53M-10.09M-20.82M-10.96M-11.45M653.00K-15.61M5.67M12.59M
EBITDA Margin4.09%3.45%-9.51%-3.52%-1.16%4.43%6.49%7.40%7.01%-14.96%-35.51%-20.76%-21.32%0.93%-25.54%8.38%17.02%
Net Income1.26M721.00K-4.49M-3.97M-4.53M-1.97M474.00K2.22M4.42M-13.56M-23.66M-13.85M-17.10M-8.79M-27.59M-6.16M4.20M
Net Income Margin1.85%1.16%-10.73%-9.61%-10.18%-2.91%0.63%2.89%4.74%-20.09%-40.35%-26.23%-31.83%-12.48%-45.15%-9.11%5.68%
R&D---2.31M----3.86M5.22M6.03M5.68M5.69M6.33M6.84M3.72M-
R&D as % of Total Revenue---5.60%----4.14%7.74%10.29%10.75%10.60%8.98%11.19%5.51%-
Interest Expense855.00K551.00K99.00K264.00K315.00K423.00K221.00K331.00K368.00K463.00K738.00K94.00K501.00K659.00K1.33M2.36M2.57M
Interest Expense % of Total Revenue1.26%0.89%0.24%0.64%0.71%0.62%0.29%0.43%0.39%0.69%1.26%0.18%0.93%0.94%2.18%3.49%3.48%

Balance Sheet

Currency: SEK2007-12-312008-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets37.69M35.83M33.34M27.59M27.69M29.93M46.93M40.18M63.84M66.72M58.69M54.87M45.42M47.34M61.67M54.50M56.24M58.27M
Total Liabilities15.85M12.90M10.78M9.52M13.59M13.07M26.29M19.06M27.77M26.24M31.76M21.37M25.78M32.70M55.80M53.02M48.37M37.23M
Total Equity21.83M22.92M22.55M18.07M14.10M16.86M20.64M21.12M36.06M40.48M26.93M33.49M19.64M14.63M5.88M1.48M7.87M21.04M
Cash11.70M8.15M9.16M2.83M3.01M1.21M6.26M6.90M19.09M12.34M1.67M6.39M952.00K12.48M4.67M856.00K356.00K323.00K
Total Debt---1.08M3.42M678.00K----8.52M-5.03M7.72M18.66M18.23M13.92M14.11M
Net Debt-11.70M-8.15M-9.16M-1.75M403.00K-528.00K-6.26M-6.90M-19.09M-12.34M6.85M-6.39M4.08M-4.98M13.99M17.38M13.57M13.79M

Cash Flow

Currency: SEK2007-12-312008-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow3.00K-1.38M-2.88M4.95M-2.87M1.89M4.45M6.85M113.00K-12.87M-10.62M-3.95M2.13M-2.35M-20.66M8.63M10.09M
Investing Cash Flow-1.06M-2.17M-4.54M-7.11M-3.49M-1.92M-3.81M-7.38M-6.86M-6.32M-6.37M-6.52M-7.12M-16.62M-17.78M-18.15M-14.49M
Financing Cash Flow12.26M-1.08M2.34M4.55M5.08M-12.72M8.52M8.52M21.71M5.03M16.52M11.16M34.63M9.01M4.37M
Capital Expenditure1.06M2.02M4.54M7.11M3.49M1.92M3.81M7.38M6.86M6.32M6.37M6.52M7.12M16.62M17.78M18.15M3.92M
Free Cash Flow-1.06M-3.40M-7.41M-2.15M-6.36M-27.00K639.00K-537.00K-6.74M-19.19M-16.99M-10.47M-4.99M-18.98M-38.44M-9.51M6.17M
FCF to OCF-35333.33%246.95%257.77%-43.44%221.68%-1.43%14.36%-7.84%-5967.26%149.11%160.02%265.04%-234.41%807.10%186.07%-110.14%61.12%

Earnings

Report DateDec 31, 2007Mar 31, 2008Jun 30, 2008Sep 30, 2008Dec 31, 2008Mar 31, 2009Jun 30, 2009Dec 31, 2010Mar 31, 2011Jun 30, 2011Sep 30, 2011Dec 31, 2011Mar 31, 2012Jun 30, 2012Sep 30, 2012Dec 31, 2012Mar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013Mar 31, 2014Jun 30, 2014Sep 30, 2014Feb 13, 2015May 21, 2015Aug 28, 2015Nov 19, 2015Feb 19, 2016May 19, 2016Aug 31, 2016Nov 16, 2016Feb 17, 2017May 18, 2017Aug 31, 2017Nov 17, 2017Feb 16, 2018May 17, 2018Aug 31, 2018Nov 16, 2018Feb 15, 2019May 2, 2019Aug 16, 2019Oct 25, 2019Feb 14, 2020May 5, 2020Aug 14, 2020Oct 23, 2020Feb 19, 2021May 5, 2021Aug 20, 2021Oct 28, 2021Feb 18, 2022May 5, 2022Aug 20, 2022Oct 27, 2022Feb 17, 2023May 4, 2023Aug 17, 2023Oct 26, 2023Feb 16, 2024May 3, 2024Aug 23, 2024Oct 31, 2024Feb 21, 2025Apr 30, 2025Aug 22, 2025Oct 29, 2025Feb 23, 2026Apr 28, 2026Aug 21, 2026
EPS Estimate-----------------------------------------------------0.10-0.10--0.10--------------
EPS Actual0.020.000.040.080.02-0.070.040.15-0.22-0.06-0.13-0.02-0.13-0.01-0.05-0.21-0.15-0.17-0.150.02-0.130.05-0.110.09-0.010.05-0.090.07-0.040.11-0.010.030.080.100.040.030.04-0.03-0.23-0.35-0.16-0.22-0.19-0.31-0.15-0.090.01-0.19-0.09-0.12-0.05-0.27-0.05-0.05-0.05-0.06-0.13-0.15-0.12-0.15-0.03-0.04-0.020.000.010.000.020.020.000.01
Surprise----------------------------------------------------50.00%50.00%-40.00%--------------
Timing-----------------------Pre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-market-Pre-market-

Key Statistics & Ratios

Market Cap99.79M
Enterprise Value118.37M
Trailing P/E19.64
Forward P/E0.00
Price / Sales1.30
Price / Book4.88
EPS0.05
Book Value0.217
Revenue (TTM)76.94M
Gross Profit (TTM)66.38M
EBITDA12.55M
Profit Margin5.62%
Operating Margin10.37%
Return on Equity22.87%
Return on Assets7.69%
Shares Outstanding101.61M
Shares Float80.07M
Beta0.29
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Stock Splits

  • Aug 30, 20191077:1018
  • Aug 14, 20131517:1277