YOLFTbeta
Kuehne & Nagel

Kuehne & Nagel

KNIN · SW · Industrials / Integrated Freight & Logistics

236.80CHF+0.80 (+0.34%)

Price History

Full chart

Market Stats

Previous Close236.00
Open236.50
Day Range235.60 – 236.90
52-Week Range144.34 – 245.20
Volume93.68K
Market Cap27.80B
P/E (TTM)28.55
Forward P/E23.42
EPS8.20
Dividend Yield2.63%
Beta0.60
50-Day Avg225.84
200-Day Avg198.09

About

Kuehne + Nagel International AG, together with its subsidiaries, provides integrated logistics services in Europe, the Middle East, Africa, the Americas, and the Asia-Pacific. The company operates through four segments: Sea Logistics, Air Logistics, Road Logistics, and Contract Logistics. It offers full loads and less than container loads, reefer cold chain solutions for temperature-sensitive goods, order management, and VinLog, a wine, spirits, and drinks logistics solutions, as well as cargo insurance and customs brokerage; and air freight services, such as air charter services, time-critical logistics, sea-air logistics, airside logistics, customs clearance, and smart labels. The company also provides road logistics include full truck load, less than truck load, and groupage services; and fulfillment, warehouse, and distribution services, such as fulfilment operation, distribution and last mile delivery, in-plant, inventory and order management, packaging, returns management, waste management, custom, quality inspections, and value-added services. In addition, it offers customs clearances services comprising export and import customs clearance and transit services, one-stop digital customs solution, and customs and trade consultancy services, as well as inbound logistics for e-commerce and cross-border e-commerce. Further, the company operates various logistic projects, such as industrial, renewable, energy, marine logistics, one global system, engineering, and chartering, and offers CO2e emissions calculator for project logistics. Additionally, it offers sustainable logistics; and supply chain management services comprising 4PL integrated logistics and order management. The company serves aerospace, automotive, mobility, consumer, healthcare, high-tech and semiconductor, industrial, and perishables industries. The company was founded in 1890 and is based in Schindellegi, Switzerland. Kuehne + Nagel International AG operates as a subsidiary of Kühne Holding AG.

Company Details

  • SectorIndustrials
  • IndustryIntegrated Freight & Logistics
  • CEOMr. Stefan Paul
  • Employees86.98K
  • HeadquartersKuehne + Nagel House, Schindellegi, Switzerland, 8834, Switzerland
  • Websitehttps://www.kuehne-nagel.com

Leadership

  • Mr. Stefan PaulCEO & Member of Management Board · b. 1969
  • Mr. Markus Blanka-GraffCFO & Member of the Management Board · b. 1967
  • Mr. Yngve RuudExecutive VP of Air Logistics & Member of the Management Board · b. 1964
  • Dr. Marc PfefferChief Legal Officer, Group General Counsel, Secretary & Member of the Management Board · b. 1971
  • Ms. Sarah KreienbuhlCHRO & Member of Management Board · b. 1970
  • Mr. Michael AldwellExecutive VP of Sea Logistics & Member of Management Board · b. 1984
  • Mr. Marcus ClaessonChief Information Officer & Member of Management Board · b. 1971
  • Mr. Eduardo RazuckExecutive VP of Contract Logistics & Member of Management Board · b. 1979
  • Mr. Soren SchmidtExecutive VP Road Logistics & Member of Management Board · b. 1972
  • Mr. Christopher George CombeHead of Investor Relations

Financials

Income Statement

Currency: CHF2002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue6.95B7.53B9.12B11.09B14.89B17.12B17.99B14.34B16.86B16.22B17.12B17.18B17.50B16.73B16.52B18.59B20.77B21.09B20.38B32.80B39.40B23.85B24.80B24.48B
Growth (%)-+8.43%+21.09%+21.63%+34.19%+15.00%+5.09%-20.32%+17.59%-3.80%+5.56%+0.34%+1.88%-4.40%-1.23%+12.52%+11.72%+1.54%-3.38%+60.93%+20.11%-39.47%+4.00%-1.31%
Cost of Revenue5.04B5.47B6.80B8.32B9.63B11.11B11.74B8.47B10.90B10.32B14.63B14.66B14.98B14.22B13.93B15.81B16.89B17.54B16.98B27.42B33.43B20.70B16.13B21.73B
Gross Profit1.91B2.06B2.32B2.77B5.25B6.01B6.25B5.86B5.96B5.90B2.49B2.52B2.52B2.51B2.59B2.78B3.88B3.56B3.40B5.38B5.96B3.15B8.67B2.74B
Gross Margin27.51%27.41%25.46%24.96%35.28%35.13%34.75%40.90%35.34%36.37%14.54%14.68%14.42%15.00%15.69%14.95%18.70%16.87%16.69%16.42%15.14%13.19%34.96%11.21%
Operating Expense1.69B1.78B2.00B2.34B4.65B5.28B5.50B5.26B5.19B5.14B1.88B1.77B1.73B1.67B1.72B1.85B2.94B2.58B2.34B2.42B2.17B1.29B7.02B1.52B
Operating Income223.70M281.00M320.10M429.10M600.70M732.50M751.00M603.00M765.00M755.00M612.00M753.00M794.00M843.00M874.00M928.00M940.00M977.00M1.06B2.96B3.80B1.85B1.65B1.22B
Operating Margin3.22%3.73%3.51%3.87%4.04%4.28%4.17%4.21%4.54%4.66%3.57%4.38%4.54%5.04%5.29%4.99%4.52%4.63%5.20%9.04%9.64%7.77%6.66%4.99%
EBITDA379.80M418.20M504.00M571.00M867.40M992.00M1.04B898.00M1.01B993.00M865.00M953.00M980.00M1.02B1.07B1.14B1.16B1.84B1.81B3.69B4.59B2.75B2.49B2.13B
EBITDA Margin5.47%5.55%5.53%5.15%5.83%5.79%5.77%6.26%5.99%6.12%5.05%5.55%5.60%6.11%6.45%6.14%5.60%8.71%8.87%11.25%11.65%11.54%10.05%8.71%
Net Income1.20M196.80M238.10M315.00M458.30M531.20M588.00M471.00M605.00M606.00M485.00M597.00M633.00M676.00M718.00M737.00M770.00M798.00M788.00M2.03B2.64B1.43B1.18B882.00M
Net Income Margin0.02%2.61%2.61%2.84%3.08%3.10%3.27%3.29%3.59%3.74%2.83%3.48%3.62%4.04%4.34%3.96%3.71%3.78%3.87%6.19%6.71%6.00%4.76%3.60%
Interest Expense12.80M09.90M17.50M22.90M15.20M13.00M12.00M9.00M8.00M5.00M6.00M4.00M4.00M3.00M4.00M7.00M29.00M22.00M20.00M20.00M25.00M37.00M50.00M
Interest Expense % of Total Revenue0.18%0.00%0.11%0.16%0.15%0.09%0.07%0.08%0.05%0.05%0.03%0.03%0.02%0.02%0.02%0.02%0.03%0.14%0.11%0.06%0.05%0.10%0.15%0.20%

Balance Sheet

Currency: CHF2002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets2.69B2.72B2.84B4.22B5.71B6.44B5.55B5.93B5.94B6.14B6.28B6.37B6.60B6.10B6.33B7.46B7.88B9.82B9.85B14.65B14.75B10.97B11.72B11.93B
Total Liabilities1.81B1.70B2.04B2.62B3.74B4.07B3.48B3.64B3.56B3.74B3.85B3.82B4.15B3.97B4.17B5.13B5.55B7.50B7.44B11.44B10.60B7.81B8.46B9.71B
Total Equity877.00M1.01B795.50M1.60B1.97B2.36B2.06B2.28B2.37B2.38B2.40B2.54B2.45B2.12B2.16B2.32B2.32B2.32B2.41B3.20B4.14B3.15B3.26B2.18B
Cash776.80M707.00M462.20M1.20B771.30M865.40M1.04B981.00M1.33B851.00M1.08B1.25B1.17B841.00M841.00M720.00M499.00M910.00M1.70B2.31B3.78B2.01B1.15B750.00M
Total Debt14.90M700.00K275.30M356.40M410.10M206.90M109.00M163.00M107.00M87.00M68.00M45.00M30.00M18.00M15.00M18.00M355.00M2.35B1.99B1.89B1.70B1.82B2.35B3.96B
Net Debt-761.90M-706.30M-186.90M-841.50M-361.20M-658.50M-930.00M-818.00M-1.22B-764.00M-1.01B-1.21B-1.14B-823.00M-826.00M-702.00M-144.00M1.44B288.00M-416.00M-2.08B-193.00M1.19B3.21B

Cash Flow

Currency: CHF2002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow285.90M358.30M349.40M393.90M605.80M843.60M866.00M836.00M865.00M680.00M556.00M793.00M810.00M1.01B848.00M780.00M679.00M1.72B1.72B2.46B4.40B1.70B1.48B1.79B
Investing Cash Flow-148.00M-151.30M-113.10M-140.50M-840.10M-366.10M82.00M-519.00M-141.00M-606.00M125.00M-146.00M-156.00M-421.00M-174.00M-245.00M-509.00M-143.00M158.00M-1.08B-223.00M-243.00M-452.00M-1.65B
Financing Cash Flow-109.90M-81.90M-462.40M453.90M-291.80M-256.10M-595.00M-371.00M-266.00M-534.00M-455.00M-439.00M-738.00M-878.00M-670.00M-670.00M-372.00M-1.16B-1.04B-800.00M-2.64B-3.12B-1.91B-673.00M
Capital Expenditure153.30M178.30M67.20M109.80M159.10M196.40M303.00M290.00M166.00M207.00M175.00M188.00M196.00M253.00M252.00M238.00M324.00M330.00M186.00M204.00M247.00M306.00M304.00M232.00M
Free Cash Flow132.60M180.00M282.20M284.10M446.70M647.20M563.00M546.00M699.00M473.00M381.00M605.00M614.00M757.00M596.00M542.00M355.00M1.39B1.53B2.26B4.16B1.39B1.18B1.55B
Dividends Paid67.00M69.40M81.20M97.50M128.90M176.80M519.00M272.00M273.00M328.00M460.00M419.00M701.00M839.00M599.00M658.00M688.00M718.00M478.00M538.00M1.19B1.66B1.18B979.00M
FCF to OCF46.38%50.24%80.77%72.12%73.74%76.72%65.01%65.31%80.81%69.56%68.53%76.29%75.80%74.95%70.28%69.49%52.28%80.83%89.17%91.71%94.39%81.75%79.51%87.01%
Dividend Paid to FCF50.53%38.56%28.77%34.32%28.86%27.32%92.18%49.82%39.06%69.34%120.73%69.26%114.17%110.83%100.50%121.40%193.80%51.62%31.20%23.83%28.53%119.58%100.17%63.00%

Earnings

Report DateJul 26, 2004Oct 11, 2004Apr 25, 2005Jul 25, 2005Oct 17, 2005Apr 24, 2006Jul 24, 2006Oct 23, 2006Apr 23, 2007Jul 23, 2007Oct 22, 2007Apr 21, 2008Jul 21, 2008Oct 20, 2008Mar 3, 2009Apr 20, 2009Jul 20, 2009Oct 20, 2009Mar 1, 2010Apr 19, 2010Jul 19, 2010Oct 18, 2010Mar 1, 2011Apr 18, 2011Jul 18, 2011Oct 18, 2011Mar 5, 2012Apr 16, 2012Jul 16, 2012Oct 12, 2012Mar 4, 2013Apr 15, 2013Jul 15, 2013Oct 15, 2013Feb 28, 2014Apr 14, 2014Jul 11, 2014Oct 13, 2014Feb 25, 2015Apr 13, 2015Jul 14, 2015Oct 13, 2015Mar 2, 2016Apr 19, 2016Jul 19, 2016Oct 18, 2016Mar 1, 2017Apr 20, 2017Jul 18, 2017Oct 16, 2017Feb 28, 2018Apr 24, 2018Jul 19, 2018Oct 18, 2018Feb 27, 2019Apr 25, 2019Jul 23, 2019Oct 21, 2019Feb 26, 2020Apr 27, 2020Jul 20, 2020Oct 19, 2020Mar 3, 2021Apr 25, 2021Jul 19, 2021Oct 19, 2021Mar 2, 2022Apr 25, 2022Jul 24, 2022Oct 23, 2022Mar 1, 2023Apr 24, 2023Jul 25, 2023Oct 23, 2023Mar 1, 2024Apr 23, 2024Jul 23, 2024Oct 23, 2024Mar 4, 2025Apr 24, 2025Jul 24, 2025Oct 23, 2025Mar 2, 2026Apr 24, 2026Jul 22, 2026Oct 21, 2026Oct 22, 2026Mar 2, 2027
EPS Estimate0.530.550.640.710.680.720.901.031.141.181.201.291.321.21-1.021.121.031.18-1.241.35-1.361.421.301.28-1.241.27-1.151.261.381.31-1.351.381.381.271.381.401.491.341.551.601.491.421.591.651.651.521.721.641.691.521.751.641.661.501.251.591.881.921.944.084.825.655.775.514.353.022.972.402.532.272.522.822.682.352.261.971.551.702.222.382.362.68
EPS Actual0.530.570.640.770.820.860.900.901.101.151.191.301.311.211.131.071.031.030.981.101.281.321.281.291.351.191.210.561.201.201.101.111.271.251.351.221.351.341.361.271.441.541.381.401.561.471.551.371.591.531.661.531.711.581.601.501.681.781.701.151.422.221.782.643.654.635.996.506.295.453.873.813.362.652.202.302.432.732.492.452.021.631.322.062.252.57--
Surprise0.00%3.64%0.00%8.45%20.59%19.44%0.00%-12.62%-3.51%-2.54%-0.83%0.78%-0.76%0.00%-4.90%-8.04%0.00%-16.95%-3.23%-2.22%--5.15%-4.93%-8.46%-5.47%--3.23%-5.51%--3.48%0.79%-9.42%3.05%-0.00%-2.90%-1.45%0.00%4.35%10.00%-7.38%4.48%0.65%-8.13%4.03%-3.52%0.00%-7.27%0.61%0.66%-0.58%-3.66%-5.33%-1.32%-4.00%8.54%2.41%-23.33%13.60%39.62%-5.32%37.50%88.14%13.48%24.27%15.04%9.01%-1.09%-11.03%26.16%13.13%10.42%-13.04%1.32%-3.57%-3.19%-7.08%4.26%-10.62%-17.26%-14.84%21.18%1.35%7.98%--
TimingPre-marketPre-market-Pre-market-Pre-marketPre-marketPre-marketPre-market-Pre-marketPre-marketPre-marketPre-market---Pre-market--After-hoursAfter-hours-After-hoursPre-marketPre-marketAfter-hours-After-hoursAfter-hours-Pre-marketAfter-hoursPre-marketAfter-hours-After-hoursAfter-hoursPre-marketAfter-hours--Pre-market----Pre-marketPre-market-Pre-market-----Pre-marketAfter-hoursAfter-hours-After-hoursAfter-hoursPre-marketAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hoursAfter-hoursAfter-hours-After-hoursPre-marketAfter-hoursPre-marketPre-marketPre-market-Pre-marketPre-marketPre-market-After-hours-After-hoursAfter-hoursAfter-hoursAfter-hours

Key Statistics & Ratios

Market Cap27.80B
Enterprise Value30.28B
Trailing P/E28.55
Forward P/E23.42
PEG Ratio2.15
Price / Sales1.09
Price / Book10.30
EPS8.20
Book Value22.03
Revenue (TTM)25.56B
Gross Profit (TTM)9.02B
EBITDA1.60B
Profit Margin3.82%
Operating Margin5.35%
Return on Equity42.05%
Return on Assets6.75%
Shares Outstanding118.76M
Shares Float47.57M
Beta0.60
Dividend Yield2.63%
Dividend Rate6.00
Payout Ratio73.17%

Dividends

20261×
6.00May 8, 2026
20251×
8.25May 9, 2025
20241×
1.75May 10, 2024
20231×
14.00May 11, 2023
20221×
10.00May 5, 2022
20211×
4.50May 6, 2021
20201×
4.00Sep 4, 2020
20191×
6.00May 9, 2019
20181×
5.75May 11, 2018
20171×
5.50May 11, 2017
20161×
5.00May 6, 2016
20151×
3.00May 8, 2015
20141×
3.85May 8, 2014
20131×
3.50May 14, 2013
20121×
3.85May 10, 2012
20111×
2.75May 12, 2011
20101×
2.30May 20, 2010
20091×
2.30May 18, 2009
20082×
2.50Dec 12, 20081.90May 5, 2008
20071×
1.50May 10, 2007
20061×
5.50May 8, 2006
20051×
0.90May 6, 2005
20041×
0.70May 17, 2004

Stock Splits

  • May 8, 20065:1
  • Jul 4, 200110:1
  • May 22, 20002:1