YOLFTbeta
Bridgemarq Real Estate Services Inc

Bridgemarq Real Estate Services Inc

BRE · TO · Real Estate / Real Estate Services

2.68CAD+0.13 (+5.10%)

Price History

Full chart

Market Stats

Previous Close2.55
Open2.74
Day Range2.52 – 2.79
52-Week Range2.80 – 14.06
Volume28.82K
Market Cap30.54M
P/E (TTM)12.88
Forward P/E4.16
EPS0.25
Dividend Yield41.93%
Beta0.55
50-Day Avg3.81
200-Day Avg11.04

About

Bridgemarq Real Estate Services Inc. provides residential real estate brokerage services in Canada. It operates through Brokerage Operations and Franchise Operations segments. The company supplies REALTORS with information, tools, and services to assist its customers in the delivery of real estate services. It also operates full-service real estate brokerages. In addition, the company provides franchise services to brokerages. It offers its services under the Royal LePage, Proprio Direct, Via Capitale, Johnston & Daniel, and Les Immeubles Mont-Tremblant brand names. Bridgemarq Real Estate Services Inc. was incorporated in 2010 and is headquartered in Toronto, Canada.

Company Details

  • SectorReal Estate
  • IndustryReal Estate Services
  • CEOMr. Spencer Enright CA, CPA
  • Employees0
  • Headquarters39 Wynford Drive, Toronto, ON, Canada, M3C 3K5, Canada
  • Websitehttps://www.bridgemarq.com

Leadership

  • Mr. Spencer Enright CA, CPACEO & Director
  • Mr. Philip SoperPresident
  • Mr. Wallace WangChief Financial Officer
  • Mr. Paul ZappalaChief Legal Officer
  • Mr. Philippe LecoqExecutive VP of Brokerage Operations and President of Royal LePage & Proprio Direct
  • Anne-Elise Cugliari AllegrittiDirector of Investor Relations
  • Ms. Sandra WebbSenior Vice President of Marketing & Communications
  • Ms. Aideen KennedySenior Vice President of Human Resources
  • Mr. David William Levi C.F.A., CFAManaging Partner & CEO of Public Services · b. 1971
  • Mr. Craig W. A. Noble C.F.A.Managing Partner & CEO of Alternative Investments · b. 1974

Financials

Income Statement

Currency: CAD2003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue8.80M23.74M27.20M29.66M32.49M34.88M34.36M36.63M36.72M36.52M36.27M37.39M39.86M42.44M44.24M42.03M44.35M40.34M50.20M49.87M48.45M350.67M407.38M
Growth (%)-+169.71%+14.56%+9.06%+9.55%+7.36%-1.50%+6.61%+0.25%-0.55%-0.69%+3.10%+6.60%+6.47%+4.25%-5.00%+5.53%-9.04%+24.45%-0.66%-2.84%+623.72%+16.17%
Cost of Revenue----------0017.12M17.34M16.32M15.32M524.00K716.00K1.03M1.21M1.03M284.80M355.45M
Gross Profit8.80M23.74M27.20M29.66M32.49M34.88M34.36M36.63M36.72M36.52M36.27M37.39M22.74M25.10M27.92M26.71M43.83M39.62M49.17M48.66M47.42M65.87M51.92M
Gross Margin100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%57.05%59.15%63.12%63.54%98.82%98.23%97.94%97.58%97.87%18.78%12.75%
Operating Expense5.53M17.85M18.41M22.49M21.40M24.52M23.96M24.85M28.04M25.67M25.13M24.73M4.76M3.77M2.80M4.64M30.95M24.80M31.45M31.28M32.11M57.40M38.52M
Operating Income3.27M5.89M8.79M7.17M11.09M10.36M10.39M11.78M8.68M10.85M11.13M12.67M17.98M21.32M25.12M22.07M12.88M14.83M17.72M17.38M15.32M8.47M13.41M
Operating Margin37.14%24.81%32.32%24.17%34.14%29.70%30.25%32.15%23.63%29.71%30.70%33.87%45.10%50.25%56.78%52.50%29.04%36.75%35.30%34.85%31.61%2.42%3.29%
EBITDA7.02M19.57M23.08M21.90M25.90M27.25M27.39M-12.46M28.31M28.39M28.25M29.30M31.34M33.62M35.24M33.15M27.15M23.33M28.36M27.67M23.11M18.52M37.20M
EBITDA Margin79.77%82.42%84.86%73.83%79.71%78.11%79.72%-34.03%77.09%77.73%77.89%78.35%78.64%79.23%79.67%78.88%61.22%57.84%56.50%55.49%47.69%5.28%9.13%
Net Income1.95M3.33M4.76M3.45M7.72M5.27M5.58M6.16M8.02M2.97M888.00K3.87M1.32M6.40M12.44M17.39M3.08M767.00K4.76M20.97M4.00M-10.32M7.27M
Net Income Margin22.12%14.03%17.49%11.63%23.75%15.11%16.24%16.82%21.83%8.14%2.45%10.35%3.32%15.07%28.13%41.38%6.94%1.90%9.49%42.05%8.25%-2.94%1.78%
R&D-------------0.260.410.530.130.080.180.510.14--
R&D as % of Total Revenue-------------0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%--
Interest Expense620.00K1.33M2.29M2.40M2.42M3.17M3.20M2.90M7.71M8.23M7.71M9.28M7.86M8.32M8.28M8.49M8.84M8.81M8.77M8.78M8.77M15.21M15.70M
Interest Expense % of Total Revenue7.04%5.59%8.42%8.10%7.45%9.10%9.32%7.92%21.01%22.54%21.26%24.80%19.72%19.60%18.72%20.21%19.93%21.83%17.46%17.60%18.11%4.34%3.85%

Balance Sheet

Currency: CAD2003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets154.41M143.95M146.16M134.29M129.45M137.94M124.95M113.32M111.50M100.43M93.43M86.56M98.11M92.40M93.52M95.66M94.79M88.96M78.60M72.63M64.89M157.44M112.47M
Total Liabilities33.89M33.52M43.87M42.53M43.14M63.08M63.84M63.95M101.90M98.33M100.92M101.56M123.48M123.70M124.90M122.33M131.20M137.40M135.08M120.94M122.01M237.69M198.24M
Total Equity90.35M82.70M76.47M68.44M64.20M55.16M44.04M34.99M9.60M2.10M-7.49M-15.00M-25.37M-31.30M-31.38M-26.68M-36.40M-48.44M-56.48M-48.31M-57.12M-80.25M-85.78M
Cash1.44M4.44M9.94M6.95M7.52M7.92M6.84M5.67M5.59M5.10M3.63M3.05M5.64M3.10M3.46M4.34M5.20M9.16M6.22M6.42M5.74M9.09M5.75M
Total Debt30.60M30.60M38.00M38.00M37.62M54.65M52.95M52.28M53.09M52.60M52.78M52.76M131.26M128.55M65.68M71.30M73.34M73.38M68.42M66.96M67.02M87.16M173.45M
Net Debt29.16M26.16M28.06M31.05M30.10M46.72M46.11M46.60M47.50M47.50M49.15M49.71M59.02M60.62M62.22M66.96M68.14M64.22M62.20M60.54M61.28M78.07M167.70M

Cash Flow

Currency: CAD2003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow5.46M17.77M20.61M20.20M22.87M24.17M25.71M24.62M18.59M12.95M14.86M17.10M20.43M20.15M21.06M18.97M15.60M19.87M15.14M15.10M13.67M17.10M9.68M
Investing Cash Flow-121.24M-120.00K-7.04M-7.89M-6.33M-19.57M-5.82M-6.44M-6.06M-2.96M-5.85M-6.13M-18.12M-9.37M-10.12M-10.85M-3.93M-3.11M-275.00K-598.00K-1.48M2.48M-5.18M
Financing Cash Flow117.22M-14.65M-8.07M-15.30M-15.97M-4.20M-20.97M-19.36M-12.61M-10.47M-10.47M-11.55M281.00K-13.32M-10.59M-7.24M-10.80M-12.80M-17.80M-14.30M-12.87M-16.24M-7.84M
Capital Expenditure0004.99M5.76M16.98M2.77M4.22M6.06M2.96M5.85M6.00M18.15M9.43M10.14M10.86M256.00K1.19M025.00K873.00K1.53M5.18M
Free Cash Flow5.46M17.77M20.61M15.21M17.11M7.19M22.94M20.40M12.53M9.98M9.00M11.11M2.28M10.72M10.92M8.11M15.34M18.68M15.14M15.08M12.79M15.57M4.50M
Dividends Paid4.21M14.65M14.65M15.30M15.97M17.91M18.16M4.80M12.61M10.47M10.47M11.30M11.62M12.32M12.48M12.80M12.80M12.80M12.80M12.80M12.80M12.80M12.80M
FCF to OCF100.00%100.00%100.00%75.28%74.83%29.74%89.23%82.87%67.39%77.10%60.59%64.93%11.17%53.20%51.87%42.77%98.36%94.01%100.00%99.83%93.61%91.06%46.50%
Dividend Paid to FCF77.24%82.42%71.08%100.64%93.33%249.11%79.16%23.55%100.63%104.91%116.33%101.79%508.94%114.98%114.30%157.79%83.44%68.55%84.57%84.91%100.07%82.22%284.32%

Earnings

Report DateSep 30, 2003Dec 31, 2003Mar 31, 2004Jun 30, 2004Sep 30, 2004Mar 7, 2005May 3, 2005Aug 4, 2005Nov 3, 2005Mar 10, 2006May 8, 2006Aug 8, 2006Nov 8, 2006Mar 21, 2007May 8, 2007Aug 8, 2007Nov 7, 2007May 6, 2008Aug 8, 2008Nov 5, 2008Mar 11, 2009May 5, 2009Aug 7, 2009Nov 6, 2009Mar 10, 2010May 4, 2010Aug 6, 2010Nov 8, 2010Mar 14, 2011May 24, 2011Aug 5, 2011Nov 4, 2011Mar 12, 2012May 1, 2012Aug 2, 2012Nov 9, 2012Mar 6, 2013May 7, 2013Aug 7, 2013Nov 6, 2013Mar 5, 2014May 6, 2014Aug 6, 2014Nov 11, 2014Mar 11, 2015May 6, 2015Aug 5, 2015Nov 11, 2015Mar 10, 2016May 4, 2016Aug 4, 2016Nov 11, 2016Mar 9, 2017May 9, 2017Aug 11, 2017Nov 10, 2017Mar 7, 2018May 8, 2018Aug 10, 2018Nov 7, 2018Mar 6, 2019May 7, 2019Aug 9, 2019Nov 6, 2019Mar 6, 2020May 14, 2020Aug 7, 2020Nov 6, 2020Mar 5, 2021May 11, 2021Aug 10, 2021Nov 9, 2021Mar 8, 2022May 12, 2022Aug 9, 2022Nov 8, 2022Mar 9, 2023May 11, 2023Aug 10, 2023Nov 9, 2023Mar 28, 2024May 15, 2024Aug 13, 2024Nov 14, 2024Mar 26, 2025May 13, 2025Aug 14, 2025Nov 14, 2025Mar 13, 2026May 13, 2026Aug 13, 2026Nov 13, 2026
EPS Estimate------0.280.280.280.28-0.290.29----------------------------------------------------------------------0.10------0.22-0.040.21
EPS Actual0.100.100.010.120.160.040.310.280.280.28-0.080.290.290.080.090.360.230.130.200.180.020.040.150.230.160.130.270.210.03-0.190.380.63-0.340.120.26-0.260.100.100.190.230.10-0.510.260.230.26-0.370.000.82-0.320.100.120.450.310.320.350.520.30-0.04-0.390.380.24-0.880.200.260.140.05-0.97-0.23-0.84-0.270.100.300.220.370.89-0.120.18-0.500.120.67-0.11-0.210.17-1.14-1.020.20-0.35-0.180.89-0.33-0.13-
Surprise------10.71%0.00%0.00%0.00%-0.00%0.00%-----------------------------------------------------------------------1240.00%------50.00%-225.00%-
Timing------Pre-marketPre-marketAfter-hoursAfter-hours-After-hoursAfter-hours--------------------------------------Pre-marketPre-marketPre-marketPre-marketPre-marketAfter-hours---------------Pre-marketAfter-hoursAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-market

Key Statistics & Ratios

Market Cap30.54M
Enterprise Value119.16M
Trailing P/E12.88
Forward P/E4.16
PEG Ratio0.00
Price / Sales0.08
Price / Book58.79
EPS0.25
Book Value-10.18
Revenue (TTM)388.74M
Gross Profit (TTM)66.57M
EBITDA17.38M
Profit Margin0.59%
Operating Margin2.80%
Return on Equity0.00%
Return on Assets4.53%
Shares Outstanding9.48M
Shares Float9.31M
Beta0.55
Dividend Yield41.93%
Dividend Rate1.35
Payout Ratio1.85%

Dividends

20266×
0.11Jun 30, 20260.11May 29, 20260.11Apr 30, 20260.11Mar 31, 20260.11Feb 27, 20260.11Jan 30, 2026
202512×
0.11Dec 31, 20250.11Nov 28, 20250.11Oct 31, 20250.11Sep 29, 20250.11Aug 29, 20250.11Jul 31, 20250.11Jun 30, 20250.11May 30, 20250.11Apr 30, 20250.11Mar 31, 20250.11Feb 28, 20250.11Jan 31, 2025
20246×
0.11Dec 31, 20240.11Nov 29, 20240.11Oct 31, 20240.11Sep 27, 20240.11Aug 30, 20240.11Jul 31, 2024

Stock Splits

  • Jun 28, 19962:1