Calian Technologies Ltd

Calian Technologies Ltd

CGY · TO · Industrials / Aerospace & Defense

85.55CAD-1.48 (-1.70%)

Price History

Full chart

Market Stats

Previous Close87.03
Open87.03
Day Range85.17 – 87.70
52-Week Range44.20 – 95.15
Volume26.47K
Market Cap968.03M
P/E (TTM)25.46
Forward P/E17.54
EPS3.30
Dividend Yield1.33%
Beta0.92
50-Day Avg80.50
200-Day Avg75.28

About

Calian Group Ltd. provides business services and solutions in Canada and internationally. It operates through four segments: Advanced Technologies, Health, Learning, and IT and Cyber Solutions. The company offers communication and connectivity products, such as antennas, RF solutions, software solutions, GNSS, satellite flight operations, and carrier and spectrum monitoring; and cybersecurity solutions, including risk assessment and compliance, penetration testing, IT infrastructure protection, penetration testing, cybersecurity training and awareness, RF emissions security, cyberattack simulations, incident response services, and cloud security services. It also provides enterprise IT solutions comprising managed IT services, 24/7 help desk outsourcing, managed XDR security, hardware asset management, and NOC services; healthcare, pharmaceutical solutions, and digital health solutions; and corporate training, immersive and blended learning, and instructor-led learning solutions. In addition, the company offers composites manufacturing, circuit card assembly, wiring harnesses and cables, fibreglass canopies, and product assembly services; custom software, integration and embedded design, operational management and lifecycle support, modelling and simulation-enabled design, composites engineering and technology, research and development, qualification testing, and asset management services; and emergency response and emergency resilience, hazard-informed risk assessment, emergency response plans, and after-action review solutions. It serves defense, health, transportation, agriculture, government and public service, public safety and security, energy, resources and environment, space, retail and hospitality, manufacturing, and network and communication infrastructure industries. The company was formerly known as Calian Technologies Ltd. and changed its name to Calian Group Ltd. in April 2016. The company was incorporated in 1982 and is based in Ottawa, Canada.

Company Details

  • SectorIndustrials
  • IndustryAerospace & Defense
  • CEOMr. Patrick Houston C.A., CPA
  • Employees5.00K
  • Headquarters770 Palladium Drive, Ottawa, ON, Canada, K2V 1C8, Canada
  • Websitehttps://www.calian.com

Leadership

  • Mr. Patrick Houston C.A., CPACEO & Director · b. 1982
  • Mr. Michael MuldnerChief Information & Technology Officer
  • Ms. Sue IvayChief Human Resources Officer
  • Mr. Will MajicActing Chief Financial Officer
  • Ms. Jennifer F. McCaughey C.F.A.Director of Investor Relations
  • Carisa GordonSenior VP, General Counsel, Corporate Secretary & Privacy Officer
  • Ms. Robin RichardsonSenior Vice President of Marketing & Communications
  • Dr. Francois LemayChief Nuclear Engineer
  • Mr. Chris PoguePresident of Defence & Space
  • Ms. Leeana Smith-RylandPresident of Calian US Inc.

Financials

Income Statement

Currency: CAD1997-09-301998-09-301999-09-302000-09-302001-09-302002-09-302003-09-302004-09-302005-09-302006-09-302007-09-302008-09-302009-09-302010-09-302011-09-302012-09-302013-09-302014-09-302015-09-302016-09-302017-09-302018-09-302019-09-302020-09-302021-09-302022-09-302023-09-302024-09-302025-09-30
Total Revenue60.10M79.90M94.70M126.55M120.65M131.88M141.04M169.71M177.78M182.85M189.86M193.16M227.23M215.72M226.65M235.93M232.46M211.26M242.25M274.59M275.42M304.96M343.04M432.32M518.40M582.17M658.58M746.61M774.11M
Growth (%)-+32.95%+18.52%+33.63%-4.66%+9.31%+6.95%+20.33%+4.76%+2.85%+3.84%+1.74%+17.64%-5.06%+5.06%+4.09%-1.47%-9.12%+14.67%+13.35%+0.30%+10.72%+12.49%+26.02%+19.91%+12.30%+13.13%+13.37%+3.68%
Cost of Revenue49.20M67.20M77.40M100.53M99.22M109.06M115.65M135.67M145.21M149.88M153.98M155.33M178.02M172.94M183.81M191.50M190.26M172.15M200.74M225.75M222.52M245.27M268.39M343.16M391.67M412.95M454.37M492.60M514.82M
Gross Profit10.90M12.70M17.30M26.02M21.43M22.82M25.39M34.04M32.57M32.97M35.88M37.84M49.21M42.78M42.84M44.43M42.20M39.11M41.51M48.83M52.90M59.69M74.66M89.16M126.74M169.23M204.21M254.01M259.29M
Gross Margin18.14%15.89%18.27%20.56%17.76%17.30%18.00%20.06%18.32%18.03%18.90%19.59%21.66%19.83%18.90%18.83%18.15%18.51%17.14%17.78%19.21%19.57%21.76%20.62%24.45%29.07%31.01%34.02%33.49%
Operating Expense8.90M11.70M13.60M21.95M19.25M17.46M16.97M18.17M19.00M21.57M22.73M22.67M24.94M24.15M25.40M25.69M24.76M24.89M27.00M29.46M32.02M37.65M52.90M63.26M97.88M138.77M166.64M210.31M232.07M
Operating Income2.00M1.00M3.70M4.07M2.18M5.36M8.42M15.87M13.57M11.39M13.15M15.16M24.27M18.63M17.45M18.73M17.44M14.21M14.51M19.38M20.89M22.04M21.76M25.90M28.85M30.46M37.57M43.71M27.21M
Operating Margin3.33%1.25%3.91%3.22%1.81%4.06%5.97%9.35%7.63%6.23%6.92%7.85%10.68%8.64%7.70%7.94%7.50%6.73%5.99%7.06%7.58%7.23%6.34%5.99%5.57%5.23%5.70%5.85%3.52%
EBITDA3.40M2.60M5.60M6.53M4.97M7.17M9.63M17.18M15.11M12.70M14.65M16.54M25.52M19.58M18.57M20.48M19.08M16.22M17.22M22.01M23.47M25.56M31.30M38.79M37.59M56.06M59.27M70.78M80.79M
EBITDA Margin5.66%3.25%5.91%5.16%4.12%5.44%6.83%10.12%8.50%6.94%7.72%8.56%11.23%9.07%8.19%8.68%8.21%7.68%7.11%8.02%8.52%8.38%9.12%8.97%7.25%9.63%9.00%9.48%10.44%
Net Income-3.80M1.40M3.40M12.44M-14.69M3.42M4.85M10.44M8.75M6.62M9.21M10.51M16.45M13.61M13.18M14.11M13.05M10.58M9.77M13.59M15.39M16.08M19.99M20.36M11.15M13.60M18.89M11.18M20.56M
Net Income Margin-6.32%1.75%3.59%9.83%-12.18%2.59%3.44%6.15%4.92%3.62%4.85%5.44%7.24%6.31%5.82%5.98%5.62%5.01%4.03%4.95%5.59%5.27%5.83%4.71%2.15%2.34%2.87%1.50%2.66%
R&D1.20M---------------------1.42M2.00M5.02M5.37M11.45M11.97M11.79M
R&D as % of Total Revenue2.00%---------------------0.41%0.46%0.97%0.92%1.74%1.60%1.52%
Interest Expense000000000000715.00K753.00K817.00K328.00K352.00K271.00K87.00K37.00K165.00K93.00K36.00K660.00K810.00K746.00K896.00K6.63M8.60M
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.31%0.35%0.36%0.14%0.15%0.13%0.04%0.01%0.06%0.03%0.01%0.15%0.16%0.13%0.14%0.89%1.11%

Balance Sheet

Currency: CAD1997-09-301998-09-301999-09-302000-09-302001-09-302002-09-302003-09-302004-09-302005-09-302006-09-302007-09-302008-09-302009-09-302010-09-302011-09-302012-09-302013-09-302014-09-302015-09-302016-09-302017-09-302018-09-302019-09-302020-09-302021-09-302022-09-302023-09-302024-09-302025-09-30
Total Assets32.80M45.50M57.50M70.00M54.45M55.03M64.07M68.50M74.78M68.23M72.66M85.93M104.33M91.86M90.59M103.69M97.57M100.85M102.33M117.66M133.55M151.46M195.03M331.05M457.97M547.16M585.72M707.92M721.50M
Total Liabilities10.00M22.90M31.30M27.76M26.71M29.12M35.09M32.33M31.70M22.87M22.22M34.33M43.81M32.71M27.67M35.69M30.77M31.30M33.61M39.34M44.07M51.75M79.95M130.65M165.61M241.98M257.35M381.17M400.22M
Total Equity22.80M22.60M26.20M42.24M27.74M25.91M28.97M36.17M43.08M45.36M50.44M51.60M60.51M59.15M62.92M68.00M66.80M69.55M68.72M78.32M89.49M99.71M115.07M200.41M292.36M305.19M328.37M326.75M321.28M
Cash5.50M17.80M19.70M10.58M12.21M9.49M25.18M31.00M17.89M17.02M18.08M27.33M43.66M29.05M30.74M32.00M29.78M25.20M10.62M16.76M28.64M21.84M17.14M24.23M78.61M42.65M33.73M51.79M46.10M
Total Debt600.00K700.00K3.30M1.23M505.00K345.00K181.00K---------------13.00M19.59M17.48M26.54M74.76M129.19M174.20M
Net Debt-4.90M-17.10M-16.40M-9.35M-11.71M-9.14M-25.00M-31.00M-17.89M-17.02M-18.08M-27.33M-43.66M-29.05M-30.74M-32.00M-29.78M-25.20M-10.62M-16.76M-28.64M-21.84M-4.13M-4.64M-61.13M-16.11M41.02M77.41M128.10M

Cash Flow

Currency: CAD1997-09-301998-09-301999-09-302000-09-302001-09-302002-09-302003-09-302004-09-302005-09-302006-09-302007-09-302008-09-302009-09-302010-09-302011-09-302012-09-302013-09-302014-09-302015-09-302016-09-302017-09-302018-09-302019-09-302020-09-302021-09-302022-09-302023-09-302024-09-302025-09-30
Operating Cash Flow-200.00K14.80M10.20M-1.78M3.21M3.17M18.68M15.17M-10.62M11.47M6.60M18.70M26.05M2.15M6.69M15.23M12.53M11.44M-2.85M15.41M25.17M11.38M13.53M-2.75M46.54M43.14M56.77M87.22M45.43M
Investing Cash Flow-3.10M-2.60M-5.70M-6.55M-1.06M-488.00K-1.04M-5.23M-617.00K-8.01M-936.00K-2.03M-1.39M-1.38M3.41M-5.02M-1.13M-6.87M-3.90M-2.95M-7.97M-11.63M-25.64M-35.19M-56.61M-72.89M-79.62M-99.67M-49.69M
Financing Cash Flow-500.00K100.00K-2.60M-785.00K-512.00K-5.40M-1.94M-4.13M-1.88M-4.02M-4.41M-7.55M-8.41M-15.33M-8.44M-8.90M-13.62M-9.15M-7.82M-6.33M-5.33M-6.55M7.39M45.04M64.44M-6.21M13.94M30.50M-1.43M
Capital Expenditure3.10M2.60M5.80M01.17M788.00K1.04M928.00K817.00K1.02M1.14M2.03M1.39M1.38M483.00K1.05M725.00K1.19M2.70M1.75M2.37M6.51M4.79M5.80M7.85M7.33M8.44M11.80M10.60M
Free Cash Flow-3.30M12.20M4.40M-1.78M2.04M2.38M17.63M14.24M-11.43M10.45M5.46M16.67M24.66M770.00K6.21M14.17M11.81M10.25M-5.56M13.66M22.80M4.87M8.75M-8.55M38.69M35.82M48.34M75.42M34.84M
Dividends Paid--1.60M---1.37M1.85M2.68M2.80M3.52M4.45M4.97M13.94M7.47M8.14M8.47M8.26M8.26M8.32M8.52M8.67M8.80M9.94M11.83M12.77M13.16M13.35M12.97M
FCF to OCF1650.00%82.43%43.14%100.00%63.55%75.13%94.41%93.88%107.70%91.07%82.79%89.15%94.66%35.85%92.78%93.08%94.22%89.61%194.61%88.64%90.57%42.82%64.63%310.72%83.14%83.02%85.13%86.47%76.67%
Dividend Paid to FCF--36.36%---7.79%12.97%-23.46%26.76%64.52%26.71%20.15%1810.39%120.36%57.41%71.75%80.61%-148.70%60.92%37.37%177.84%100.64%-116.18%30.56%35.64%27.23%17.70%37.23%

Earnings

Report DateMay 16, 1997Jul 29, 1997Nov 19, 1997Feb 25, 1998May 6, 1998Aug 6, 1998Nov 12, 1998Feb 11, 1999May 6, 1999Aug 5, 1999Nov 9, 1999Feb 2, 2000Jun 29, 2000Sep 29, 2000Nov 23, 2000Dec 31, 2000May 16, 2001Jun 30, 2001Sep 30, 2001Dec 31, 2001Mar 31, 2002Jun 30, 2002Nov 12, 2002Dec 31, 2002Apr 24, 2003Jul 24, 2003Nov 4, 2003Jan 22, 2004Apr 19, 2004Jul 22, 2004Nov 4, 2004Jan 27, 2005Apr 28, 2005Aug 4, 2005Nov 10, 2005Feb 2, 2006May 4, 2006Aug 3, 2006Nov 9, 2006Feb 1, 2007May 3, 2007Aug 1, 2007Nov 8, 2007Feb 6, 2008May 7, 2008Aug 6, 2008Nov 12, 2008Feb 4, 2009May 6, 2009Aug 5, 2009Nov 12, 2009Feb 3, 2010May 5, 2010Aug 4, 2010Nov 10, 2010Feb 9, 2011May 11, 2011Aug 10, 2011Nov 9, 2011Feb 8, 2012May 9, 2012Aug 8, 2012Nov 14, 2012Feb 6, 2013May 8, 2013Aug 8, 2013Nov 13, 2013Feb 5, 2014May 7, 2014Aug 6, 2014Nov 12, 2014Feb 4, 2015May 6, 2015Aug 6, 2015Nov 10, 2015Feb 3, 2016May 4, 2016Aug 4, 2016Nov 9, 2016Feb 1, 2017May 10, 2017Aug 10, 2017Nov 15, 2017Feb 7, 2018May 9, 2018Aug 9, 2018Nov 14, 2018Feb 6, 2019May 14, 2019Aug 7, 2019Nov 25, 2019Feb 5, 2020May 12, 2020Aug 11, 2020Nov 24, 2020Feb 9, 2021May 12, 2021Aug 10, 2021Nov 24, 2021Feb 9, 2022May 11, 2022Aug 10, 2022Nov 24, 2022Feb 14, 2023May 10, 2023Aug 10, 2023Nov 27, 2023Feb 14, 2024May 14, 2024Aug 7, 2024Nov 26, 2024Feb 13, 2025May 14, 2025Aug 13, 2025Nov 26, 2025Feb 12, 2026May 14, 2026Aug 12, 2026Nov 30, 2026
EPS Estimate0.050.060.050.060.050.070.070.080.080.080.100.100.130.150.15-0.06-----0.11--0.13--0.210.350.240.180.260.280.260.250.230.240.210.200.250.280.240.270.290.290.310.500.34-0.400.410.430.440.430.430.430.420.420.480.48--0.46-0.440.430.420.420.400.320.320.370.430.370.380.370.420.440.450.440.470.440.480.480.500.530.550.560.530.610.530.580.540.680.620.710.730.760.810.990.930.970.860.921.050.990.991.131.061.190.801.181.171.070.910.970.850.80
EPS Actual0.050.060.03-0.030.050.060.080.070.090.100.110.120.130.090.09-0.180.04-1.050.010.040.100.130.140.130.140.160.160.200.370.400.340.180.210.280.300.200.240.240.220.240.300.300.260.260.280.400.330.420.660.580.440.440.400.490.420.410.420.450.430.470.480.450.440.450.440.430.410.380.320.370.350.340.340.340.430.450.480.540.450.450.550.450.560.520.500.500.550.430.490.540.730.670.760.580.580.691.020.980.820.851.160.950.900.750.900.711.070.861.460.450.960.880.931.001.001.031.301.10-
Surprise0.00%0.00%-40.00%-150.00%0.00%-14.29%14.29%-12.50%12.50%25.00%10.00%20.00%0.00%-40.00%-40.00%--33.33%-----27.27%--23.08%--76.19%14.29%41.67%0.00%-19.23%0.00%15.38%-20.00%4.35%0.00%4.76%20.00%20.00%7.14%8.33%-3.70%-3.45%37.93%6.45%-16.00%94.12%-10.00%7.32%-6.98%11.36%-2.33%-4.65%-2.33%7.14%2.38%-2.08%0.00%---2.17%--2.27%-4.65%-9.52%-23.81%-7.50%9.44%6.25%-8.11%-20.93%16.22%18.42%29.73%28.57%2.27%0.00%25.00%-4.26%27.27%8.33%4.17%0.00%3.77%-21.82%-12.50%1.89%19.67%26.42%31.03%7.41%-14.71%11.29%43.66%34.25%7.89%4.94%17.17%2.15%-7.22%-12.79%-2.17%-32.38%8.08%-13.13%29.20%-57.55%-19.33%10.00%-21.19%-14.53%-6.54%13.19%34.02%29.41%-
Timing------------After-hoursAfter-hours--After-hours-----Pre-market--After-hours--After-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hours-Pre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hours-After-hoursAfter-hoursAfter-hours-After-hours--After-hours-After-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hoursPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-market

Key Statistics & Ratios

Market Cap968.03M
Enterprise Value1.13B
Trailing P/E25.46
Forward P/E17.54
Price / Sales1.11
Price / Book2.90
EPS3.30
Book Value29.53
Revenue (TTM)870.28M
Gross Profit (TTM)298.70M
EBITDA84.46M
Profit Margin4.41%
Operating Margin5.47%
Return on Equity11.98%
Return on Assets4.18%
Shares Outstanding11.52M
Shares Float11.44M
Beta0.92
Dividend Yield1.33%
Dividend Rate1.12
Payout Ratio25.28%

Dividends

20263×
0.28Aug 26, 20260.28May 27, 20260.28Feb 25, 2026
20254×
0.28Dec 9, 20250.28Aug 26, 20250.28May 27, 20250.28Feb 26, 2025
20244×
0.28Dec 9, 20240.28Aug 21, 20240.28May 28, 20240.28Feb 27, 2024
20234×
0.28Dec 8, 20230.28Aug 23, 20230.28May 23, 20230.28Feb 27, 2023
20224×
0.28Dec 7, 20220.28Aug 23, 20220.28May 24, 20220.28Feb 22, 2022
20214×
0.28Dec 7, 20210.28Aug 23, 20210.28May 25, 20210.28Feb 22, 2021
20201×
0.28Dec 7, 2020