YOLFTbeta
Chorus Aviation Inc

Chorus Aviation Inc

CHR · TO · Industrials / Airports & Air Services

36.20CAD-0.30 (-0.82%)

Price History

Full chart

Market Stats

Previous Close36.50
Open36.70
Day Range35.77 – 36.70
52-Week Range20.53 – 31.20
Volume98.44K
Market Cap655.44M
P/E (TTM)14.67
Forward P/E12.56
EPS1.98
Dividend Yield1.52%
Beta1.61
50-Day Avg28.29
200-Day Avg24.43

About

Chorus Aviation Inc., through its subsidiaries, provides aviation services in Canada and internationally. It offers contract flying services, charter services, and specialized contracts ACMI (aircraft, crew, maintenance, and insurance) flying, such as medical, logistical, and humanitarian flights; aircraft leasing and acquisition; and maintenance, repair and overhaul services, and technical and pilot training services. The company also provides aircraft modifications and refurbishment, in-service support services, parts provisioning and disassembly, aerospace engineering, repurposing and transition, and certification services. The company was formerly known as Jazz Air Income Fund. Chorus Aviation Inc. was founded in 2005 and is based in Dartmouth, Canada.

Company Details

  • SectorIndustrials
  • IndustryAirports & Air Services
  • CEOMr. Colin L. Copp
  • Employees4.25K
  • Headquarters3 Spectacle Lake Drive, Dartmouth, NS, Canada, B3B 1W8, Canada
  • Websitehttps://www.chorusaviation.com

Leadership

  • Mr. Colin L. CoppPresident, CEO & Director · b. 1966
  • Mr. Gary James Osborne CPAChief Financial Officer
  • Mr. Randolph deGooyerChief Operating Officer
  • Mr. Dennis M. L. Lopes J.D.Senior VP, Chief Legal Officer & Corporate Secretary
  • Mr. Douglas ClarkePresident of Jazz Aviation LP
  • Mr. Cory CousineauPresident of Voyageur Aviation
  • Matt LaPierreDirector of Treasury & Investor Relations
  • Ms. Laurel Ann ClarkVice President of Corporate Human Resources
  • Mr. James Bruce PeddleChief Operating Officer of Chorus Aviation Capital
  • Ms. Lynne McMullenPresident of Cygnet Aviation Academy

Financials

Income Statement

Currency: CAD2006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue-881.81M1.64B1.47B1.49B1.66B1.71B1.67B1.67B1.54B1.28B1.36B1.45B1.37B948.72M1.02B1.60B1.40B1.40B1.32B
Growth (%)--+85.56%-9.92%+0.83%+12.00%+2.78%-2.26%-0.35%-7.30%-17.34%+6.13%+7.09%-5.84%-30.57%+7.86%+55.95%-12.29%+0.38%-6.30%
Cost of Revenue--881.31M726.64M772.01M563.04M1.44B1.43B1.41B1.27B988.98M1.04B1.09B1.01B718.60M817.64M1.17B1.24B1.13B1.05B
Gross Profit-432.49M754.98M747.26M714.16M1.10B303.64M245.71M259.42M276.82M287.88M316.88M356.51M359.98M230.12M205.63M423.40M337.13M270.89M264.86M
Gross Margin-49.05%46.14%50.70%48.05%66.17%17.75%14.70%15.57%17.92%22.55%23.38%24.57%26.34%24.26%20.10%26.53%24.09%19.28%20.12%
Operating Expense-367.39M648.81M658.49M627.38M999.48M175.04M121.45M121.52M127.32M136.40M145.19M139.87M159.51M115.57M134.65M235.13M178.60M178.25M165.26M
Operating Income-80.00K65.10M106.17M88.77M86.78M101.95M128.59M124.26M137.90M149.50M151.48M171.69M216.64M200.46M114.55M70.98M188.27M158.53M92.65M99.61M
Operating Margin-7.38%6.49%6.02%5.84%6.12%7.52%7.43%8.28%9.68%11.86%12.67%14.93%14.67%12.07%6.94%11.80%11.33%6.59%7.57%
EBITDA-67.00K134.51M175.78M161.29M122.51M144.23M194.27M170.66M177.47M138.57M248.43M332.98M282.47M370.03M363.12M270.46M360.85M271.36M165.54M223.53M
EBITDA Margin-15.25%10.74%10.94%8.24%8.67%11.36%10.21%10.65%8.97%19.46%24.57%19.46%27.08%38.27%26.43%22.61%19.39%11.78%16.98%
Net Income15.39M14.12M-9.41M92.64M55.89M68.14M101.11M61.87M64.71M25.49M111.77M166.35M66.99M133.16M41.49M-20.48M48.89M101.35M-158.50M78.74M
Net Income Margin-1.60%-0.58%6.29%3.76%4.09%5.91%3.70%3.88%1.65%8.75%12.28%4.62%9.74%4.37%-2.00%3.06%7.24%-11.28%5.98%
Interest Expense04.91M8.51M8.61M9.07M11.17M17.90M22.18M16.89M17.46M22.67M45.76M59.21M74.82M91.78M97.21M104.89M42.84M51.76M17.62M
Interest Expense % of Total Revenue-0.56%0.52%0.58%0.61%0.67%1.05%1.33%1.01%1.13%1.78%3.38%4.08%5.48%9.67%9.50%6.57%3.06%3.68%1.34%

Balance Sheet

Currency: CAD2006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets243.49M1.42B1.23B1.27B1.21B773.43M812.31M976.92M881.93M1.11B1.46B2.03B2.32B2.95B3.34B3.18B4.06B3.85B1.61B1.31B
Total Liabilities1.90M489.36M424.72M462.02M346.69M630.28M680.19M790.94M751.87M996.54M1.32B1.75B1.89B2.34B2.70B2.49B2.79B2.57B1.10B802.61M
Total Equity241.58M933.51M808.03M804.46M865.18M143.14M132.12M185.98M130.06M110.80M138.96M278.13M429.79M604.99M641.34M690.47M1.18B1.19B511.95M507.84M
Cash13.00K122.87M131.88M223.56M65.90M108.07M118.31M159.90M114.58M32.68M23.49M71.25M92.59M87.17M165.72M123.57M100.03M85.98M222.22M28.66M
Total Debt-134.66M138.15M210.66M88.29M283.05M395.42M515.83M431.31M621.06M915.47M1.33B1.46B1.84B2.19B1.91B2.03B1.76B516.38M374.16M
Net Debt-13.00K11.79M6.27M-12.89M22.39M174.98M277.12M355.93M316.74M588.38M891.98M1.26B1.36B1.75B2.03B1.79B1.93B1.67B294.16M345.50M

Cash Flow

Currency: CAD2006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow18.17M68.06M155.09M130.09M102.41M152.97M142.81M160.62M202.77M138.91M190.50M271.22M240.04M261.71M156.64M184.97M279.51M299.68M265.02M62.75M
Investing Cash Flow-246.17M154.24M-20.27M-11.06M-62.38M-222.12M-165.18M-153.16M-65.25M-274.78M-440.66M-573.22M-318.73M-755.03M-407.59M-45.74M-231.37M37.56M818.67M-28.04M
Financing Cash Flow228.01M-99.44M-125.82M-27.34M-197.69M111.32M32.61M34.14M-186.40M48.90M241.55M355.82M83.97M492.59M334.56M-180.93M-71.46M-325.55M-1.06B-225.49M
Capital Expenditure013.18M20.66M13.42M11.90M208.02M170.12M159.92M65.55M230.94M437.31M564.70M326.71M875.70M406.14M74.71M62.28M43.16M52.89M34.89M
Free Cash Flow18.17M54.88M134.43M116.67M90.51M-55.05M-27.31M699.00K137.22M-92.03M-246.81M-293.48M-86.68M-613.99M-249.50M110.26M217.23M256.51M212.13M27.86M
Dividends Paid18.16M98.73M123.55M106.94M79.92M55.81M74.41M55.70M63.73M57.43M58.67M59.14M53.65M55.29M18.68M14.62M14.62M35.12M26.78M3.93M
FCF to OCF100.00%80.64%86.68%89.69%88.38%-35.99%-19.13%0.44%67.68%-66.25%-129.56%-108.21%-36.11%-234.61%-159.28%59.61%77.72%85.60%80.04%44.39%
Dividend Paid to FCF99.93%179.89%91.91%91.66%88.29%-101.38%-272.43%7967.95%46.44%-62.41%-23.77%-20.15%-61.89%-9.01%-7.49%13.26%6.73%13.69%12.62%14.11%

Earnings

Report DateMay 11, 2006Aug 10, 2006Nov 9, 2006Feb 7, 2007May 9, 2007Aug 8, 2007Nov 7, 2007Feb 6, 2008May 7, 2008Aug 6, 2008Nov 5, 2008Feb 10, 2009May 14, 2009Aug 5, 2009Nov 12, 2009Feb 9, 2010May 13, 2010Aug 3, 2010Nov 8, 2010Feb 7, 2011May 31, 2011Aug 4, 2011Nov 7, 2011Feb 20, 2012May 14, 2012Aug 13, 2012Nov 13, 2012Feb 20, 2013May 9, 2013Aug 13, 2013Nov 14, 2013Feb 20, 2014May 15, 2014Aug 14, 2014Nov 13, 2014Feb 19, 2015May 14, 2015Aug 12, 2015Nov 13, 2015Feb 19, 2016May 13, 2016Aug 11, 2016Nov 9, 2016Feb 16, 2017May 12, 2017Aug 10, 2017Nov 8, 2017Feb 15, 2018May 4, 2018Aug 9, 2018Nov 14, 2018Feb 22, 2019May 8, 2019Aug 13, 2019Nov 14, 2019Feb 12, 2020May 14, 2020Aug 12, 2020Nov 9, 2020Feb 17, 2021May 12, 2021Aug 11, 2021Nov 9, 2021Feb 15, 2022May 5, 2022Aug 4, 2022Nov 9, 2022Feb 14, 2023May 8, 2023Aug 2, 2023Nov 7, 2023Feb 22, 2024May 6, 2024Aug 13, 2024Nov 6, 2024Feb 19, 2025May 6, 2025Aug 5, 2025Nov 6, 2025Feb 12, 2026May 7, 2026Aug 4, 2026Nov 9, 2026
EPS Estimate1.681.751.751.802.132.072.382.182.091.771.881.751.741.361.180.931.331.001.120.560.770.140.990.890.810.791.060.841.101.021.211.011.011.131.381.331.281.541.651.471.311.421.841.591.201.351.861.741.381.621.930.231.191.261.341.371.150.720.880.700.550.780.640.660.890.930.970.940.690.650.690.100.380.100.130.500.540.590.560.620.490.530.55
EPS Actual2.042.031.541.822.012.312.312.451.751.392.451.961.681.401.471.190.350.911.052.380.840.131.191.121.221.541.540.980.841.191.611.191.191.261.681.401.191.472.031.961.151.261.681.820.911.542.731.331.471.471.540.250.911.331.261.051.070.930.490.350.690.440.630.890.710.991.050.770.770.560.420.050.420.070.420.390.570.660.600.570.540.83-
Surprise21.43%16.00%-12.00%1.11%-5.63%11.59%-2.94%12.39%-16.27%-21.47%30.32%12.00%-3.45%2.94%24.58%27.96%-73.68%-9.00%-6.25%325.00%9.09%-7.14%20.20%25.84%50.62%94.94%45.28%16.67%-23.64%16.67%33.06%17.82%17.82%11.50%21.74%5.26%-7.03%-4.55%23.03%33.33%-12.21%-11.27%-8.70%14.47%-24.17%14.07%46.77%-23.56%6.52%-9.26%-20.21%8.70%-23.53%5.56%-5.97%-23.36%-6.96%29.17%-44.32%-50.00%25.45%-43.59%-1.56%34.85%-20.22%6.45%8.25%-18.09%11.59%-13.85%-39.13%-50.00%10.53%-30.00%223.08%-21.97%5.56%11.86%7.14%-8.06%10.20%56.60%-
TimingPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hours-After-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hours

Key Statistics & Ratios

Market Cap655.44M
Enterprise Value955.72M
Trailing P/E14.67
Forward P/E12.56
PEG Ratio1.89
Price / Sales0.50
Price / Book1.33
EPS1.98
Book Value22.42
Revenue (TTM)1.32B
Gross Profit (TTM)358.55M
EBITDA190.42M
Profit Margin3.66%
Operating Margin7.12%
Return on Equity9.24%
Return on Assets4.24%
Shares Outstanding22.57M
Shares Float17.28M
Beta1.61
Dividend Yield1.52%
Dividend Rate0.44
Payout Ratio16.14%

Dividends

20263×
0.11Sep 15, 20260.11Jun 15, 20260.11Mar 13, 2026
20252×
0.08Dec 12, 20250.08Jul 31, 2025
20203×
0.28Mar 30, 20200.28Feb 27, 20200.28Jan 30, 2020
201912×
0.28Dec 30, 20190.28Nov 28, 20190.28Oct 30, 20190.28Sep 27, 20190.28Aug 29, 20190.28Jul 30, 20190.28Jun 27, 20190.28May 30, 20190.28Apr 29, 20190.28Mar 28, 20190.28Feb 27, 20190.28Jan 30, 2019
20184×
0.28Dec 28, 20180.28Nov 29, 20180.28Oct 30, 20180.28Sep 27, 2018

Stock Splits

  • Feb 10, 20251:7