YOLFTbeta
Corus Entertainment Inc

Corus Entertainment Inc

CJR-B · TO · Communication Services / Entertainment

2.45CAD+2.42 (+8066.67%)

Price History

Full chart

Market Stats

Previous Close0.03
Open2.55
Day Range2.45 – 2.55
52-Week Range0.03 – 0.11
Volume30.96K
Market Cap5.98M
P/E (TTM)0.00
Forward P/E3.33
EPS-1.66
Dividend Yield0.00%
Beta1.48
50-Day Avg0.0386
200-Day Avg0.0373

About

Corus Entertainment Inc., a media and content company, operates specialty and conventional television networks, and radio stations in Canada and internationally. It operates through two segments, Television and Radio. The Television segment operates specialty television networks, conventional television stations, digital and streaming platforms, social digital agency, and social media creator network, as well as provides technology and media services; and provides over-the-air broadcast television. This segment is also involved in the production and distribution of films and television programs; merchandise licensing and book publishing activities; and the provision of advertising services, subscriptions, and the licensing of proprietary films and television programs. In addition, its specialty television networks operate in the discretionary services, which include news, arts, children's, drama, lifestyle, and entertainment programming. The Radio segment operates radio stations that include various formats, such as news/talk, classic hits, rock, country, and hot adult contemporary radio, as well as offers podcasting and streaming services. Corus Entertainment Inc. was incorporated in 1998 and is headquartered in Toronto, Canada.

Company Details

  • SectorCommunication Services
  • IndustryEntertainment
  • CEOMr. John Richard Gossling F.C.A., FCPA
  • Employees2.17K
  • HeadquartersCorus Quay, Toronto, ON, Canada, M5A 0B5, Canada
  • Websitehttps://www.corusent.com

Leadership

  • Mr. John Richard Gossling F.C.A., FCPACEO & Interim CFO · b. 1966
  • Ms. Jennifer LeeChief Administrative Officer, Chief Legal Officer & Corporate Secretary
  • Ms. Jennifer AbramsSenior Vice President of Content and Marketing
  • Mr. Shawn KellyExecutive Vice President of Technology
  • Ms. Heidi KucherDirector of Investor Relations
  • Ms. Bianca WilliamsonSenior Vice President of People & Culture
  • Mr. Ward SmithSenior Vice President of Global News & Corus Audio
  • Mr. Christopher MercerSenior Vice President of Media Sales & Solutions
  • Mr. Doug SpenceVice President Finance of Planning, Strategy & Treasury
  • Julie EdwardsVice President of Facilities & Administration

Financials

Income Statement

Currency: CAD2000-08-312001-08-312002-08-312003-08-312004-08-312005-08-312006-08-312007-08-312008-08-312009-08-312010-08-312011-08-312012-08-312013-08-312014-08-312015-08-312016-08-312017-08-312018-08-312019-08-312020-08-312021-08-312022-08-312023-08-312024-08-312025-08-31
Total Revenue229.23M556.82M652.78M643.92M666.80M683.07M726.67M768.74M787.16M863.84M836.22M825.21M842.28M803.54M833.02M815.32M1.17B1.68B1.65B1.69B1.51B1.54B1.60B1.51B1.27B1.13B
Growth (%)-+142.91%+17.23%-1.36%+3.55%+2.44%+6.38%+5.79%+2.40%+9.74%-3.20%-1.32%+2.07%-4.60%+3.67%-2.12%+43.66%+43.34%-1.89%+2.44%-10.44%+2.13%+3.57%-5.46%-15.92%-11.27%
Cost of Revenue142.55M427.69M536.29M478.61M576.41M487.76M512.15M527.82M535.03M588.73M572.15M539.79M265.65M251.31M255.06M266.11M358.44M562.29M559.85M567.27M545.37M540.39M627.23M671.91M530.10M626.78M
Gross Profit86.68M129.14M116.50M165.31M90.40M195.31M214.52M240.92M252.13M275.12M264.07M285.42M576.62M552.24M577.95M549.21M812.87M1.12B1.09B1.12B965.86M1.00B971.36M839.33M740.50M500.63M
Gross Margin37.81%23.19%17.85%25.67%13.56%28.59%29.52%31.34%32.03%31.85%31.58%34.59%68.46%68.73%69.38%67.36%69.40%66.51%66.02%66.38%63.91%64.99%60.76%55.54%58.28%44.41%
Operating Expense43.52M65.72M33.86M-5.03M32.96M28.29M24.17M23.11M22.05M49.89M21.21M24.92M312.28M309.13M312.38M296.07M475.83M630.39M593.73M718.28M614.75M627.60M682.17M653.15M568.15M401.64M
Operating Income43.16M63.42M82.63M170.34M57.44M167.02M190.34M217.81M230.08M225.23M242.86M260.50M264.34M243.11M265.57M253.13M337.05M486.33M493.77M401.93M351.12M375.50M289.19M186.18M172.35M98.99M
Operating Margin18.83%11.39%12.66%26.45%8.61%24.45%26.19%28.33%29.23%26.07%29.04%31.57%31.38%30.25%31.88%31.05%28.77%28.97%29.97%23.82%23.23%24.33%18.09%12.32%13.56%8.78%
EBITDA86.68M246.72M355.98M317.82M338.70M349.63M378.30M418.41M407.39M222.04M404.26M500.09M507.54M466.46M511.12M331.09M773.14M1.09B73.23M1.09B230.23M1.03B655.86M401.30M-236.59M374.06M
EBITDA Margin37.81%44.31%54.53%49.36%50.79%51.19%52.06%54.43%51.76%25.70%48.34%60.60%60.26%58.05%61.36%40.61%66.01%65.06%4.45%64.81%15.23%66.67%41.03%26.55%-18.62%33.18%
Net Income155.98M132.78M-166.04M40.02M-23.14M71.11M35.47M107.02M129.84M-62.03M126.73M146.30M148.68M159.90M150.41M-25.15M125.93M191.66M-784.51M156.08M-607.71M172.55M-232.24M-428.72M-772.64M-328.40M
Net Income Margin68.05%23.85%-25.44%6.22%-3.47%10.41%4.88%13.92%16.49%-7.18%15.16%17.73%17.65%19.90%18.06%-3.09%10.75%11.42%-47.62%9.25%-40.21%11.18%-14.53%-28.37%-60.81%-29.13%
Interest Expense0000000041.31M40.99M47.22M57.28M52.27M44.80M48.32M50.94M110.86M156.72M134.67M125.79M121.58M106.93M107.11M135.41M107.83M120.80M
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%5.25%4.75%5.65%6.94%6.21%5.57%5.80%6.25%9.46%9.33%8.17%7.45%8.04%6.93%6.70%8.96%8.49%10.71%

Balance Sheet

Currency: CAD2000-08-312001-08-312002-08-312003-08-312004-08-312005-08-312006-08-312007-08-312008-08-312009-08-312010-08-312011-08-312012-08-312013-08-312014-08-312015-08-312016-08-312017-08-312018-08-312019-08-312020-08-312021-08-312022-08-312023-08-312024-08-312025-08-31
Total Assets1.41B2.28B1.93B1.94B1.90B1.93B1.84B1.94B2.03B2.05B2.06B2.08B2.08B2.19B2.78B2.63B6.09B6.07B4.88B4.67B3.97B3.86B3.50B2.75B1.49B1.27B
Total Liabilities585.98M1.10B1.07B1.05B1.03B986.87M913.33M945.88M1.04B1.09B1.09B1.03B945.39M971.75M1.47B1.41B3.62B3.47B3.21B2.93B2.92B2.64B2.60B2.29B1.83B1.93B
Total Equity826.68M1.17B851.01M884.68M861.18M930.26M917.50M975.89M977.01M935.65M955.95M1.06B1.12B1.20B1.29B1.20B2.32B2.44B1.52B1.60B899.82M1.07B752.04M317.75M-465.40M-706.56M
Cash372.35M-20.47M43.87M95.23M138.09M43.64M33.35M19.64M11.96M7.97M55.92M24.59M86.08M11.59M37.42M71.36M93.70M94.80M82.57M45.90M43.69M54.91M56.16M82.42M59.55M
Total Debt297.36M716.84M649.01M558.44M529.14M445.16M596.36M610.70M692.75M713.85M691.89M632.39M518.26M544.52M880.95M806.31M2.20B2.10B1.99B1.73B1.66B1.49B1.40B1.22B1.17B1.20B
Net Debt-74.99M716.84M628.54M514.56M433.91M307.08M552.73M577.35M673.11M701.89M683.92M576.47M493.67M458.44M869.36M768.89M2.13B2.00B1.89B1.65B1.61B1.45B1.34B1.16B1.09B1.14B

Cash Flow

Currency: CAD2000-08-312001-08-312002-08-312003-08-312004-08-312005-08-312006-08-312007-08-312008-08-312009-08-312010-08-312011-08-312012-08-312013-08-312014-08-312015-08-312016-08-312017-08-312018-08-312019-08-312020-08-312021-08-312022-08-312023-08-312024-08-312025-08-31
Operating Cash Flow74.05M150.20M253.67M64.62M84.91M102.42M111.02M103.07M130.58M124.03M144.07M161.81M170.31M167.03M194.48M210.36M200.23M298.13M370.91M343.55M313.27M274.49M216.84M122.67M130.66M-14.91M
Investing Cash Flow300.65M-814.46M-179.09M-29.30M-32.43M-22.45M-17.25M-70.80M-101.52M-21.76M-121.12M33.25M-35.27M-24.55M-526.25M-28.91M-1.66B-20.91M-25.58M-30.21M-19.00M-29.53M25.17M125.27M-29.55M-8.24M
Financing Cash Flow-2.62M291.91M-54.11M-18.09M-1.13M-37.11M-188.22M-42.56M-42.76M-111.82M-25.89M-147.11M-166.37M-80.99M262.09M-155.61M1.49B-254.89M-344.23M-325.57M-330.94M-247.18M-230.78M-246.69M-73.64M288.00K
Capital Expenditure9.97M37.04M27.93M14.91M17.42M19.22M23.60M20.29M17.55M24.65M83.05M48.45M30.53M23.90M23.47M41.50M42.13M33.28M26.43M36.73M19.32M29.84M22.21M16.63M19.12M16.67M
Free Cash Flow64.08M113.16M225.74M49.71M67.49M83.20M87.42M82.79M113.03M99.38M61.02M113.37M139.78M143.14M171.01M168.86M158.09M264.85M344.48M306.82M293.95M244.65M194.62M106.03M111.53M-31.58M
Dividends Paid----2.64M4.13M10.55M44.85M46.28M55.87M54.83M45.53M50.78M56.70M65.47M76.23M89.70M106.06M198.81M38.15M50.40M49.99M49.56M35.92M0-
FCF to OCF86.53%75.34%88.99%76.93%79.48%81.24%78.74%80.32%86.56%80.13%42.35%70.06%82.07%85.69%87.93%80.27%78.96%88.84%92.88%89.31%93.83%89.13%89.76%86.44%85.36%211.76%
Dividend Paid to FCF----3.91%4.96%12.06%54.17%40.95%56.22%89.85%40.16%36.33%39.61%38.29%45.14%56.74%40.05%57.71%12.43%17.15%20.43%25.46%33.88%0.00%-

Earnings

Report DateJan 28, 2000Apr 20, 2000Jul 26, 2000Oct 17, 2000Jan 26, 2001Apr 25, 2001Jul 25, 2001Oct 25, 2001Jan 24, 2002Apr 25, 2002Jul 24, 2002Oct 23, 2002Jan 23, 2003Apr 24, 2003Jul 24, 2003Oct 23, 2003Jan 22, 2004Apr 22, 2004Jul 22, 2004Oct 26, 2004Jan 13, 2005Apr 14, 2005Jul 14, 2005Oct 25, 2005Jan 12, 2006Apr 13, 2006Jul 13, 2006Oct 26, 2006Jan 10, 2007Apr 3, 2007Jul 10, 2007Oct 25, 2007Jan 9, 2008Apr 10, 2008Jul 9, 2008Oct 23, 2008Jan 14, 2009Apr 8, 2009Jul 15, 2009Oct 22, 2009Jan 13, 2010Apr 14, 2010Jul 14, 2010Oct 27, 2010Jan 11, 2011Apr 14, 2011Jul 14, 2011Oct 26, 2011Jan 10, 2012Apr 12, 2012Jul 12, 2012Oct 25, 2012Jan 14, 2013Apr 11, 2013Jul 11, 2013Oct 24, 2013Jan 14, 2014Apr 10, 2014Jul 10, 2014Oct 23, 2014Jan 13, 2015Apr 9, 2015Jul 15, 2015Oct 22, 2015Jan 13, 2016Apr 13, 2016Jul 13, 2016Oct 19, 2016Jan 11, 2017Apr 6, 2017Jun 27, 2017Oct 18, 2017Jan 10, 2018Apr 5, 2018Jun 27, 2018Oct 19, 2018Jan 11, 2019Apr 5, 2019Jun 26, 2019Oct 18, 2019Jan 10, 2020Apr 1, 2020Jun 26, 2020Oct 22, 2020Jan 12, 2021Apr 9, 2021Jun 29, 2021Oct 22, 2021Jan 13, 2022Apr 8, 2022Jun 29, 2022Oct 21, 2022Jan 13, 2023Apr 13, 2023Jun 29, 2023Oct 27, 2023Jan 12, 2024Apr 12, 2024Jul 15, 2024Oct 25, 2024Jan 10, 2025Apr 11, 2025Jun 26, 2025Oct 30, 2025Jan 14, 2026Apr 10, 2026Jun 26, 2026Oct 29, 2026
EPS Estimate0.050.170.060.120.150.070.08-0.010.180.120.190.170.180.050.150.150.220.080.170.150.260.090.200.150.320.160.300.240.450.220.350.240.510.250.400.270.490.250.430.320.550.320.400.280.570.330.440.330.590.370.490.350.610.360.510.390.620.320.510.420.640.350.490.290.550.230.410.150.440.160.370.160.440.110.350.150.390.050.330.120.390.100.150.060.310.120.200.090.360.080.200.010.25-0.040.05-0.090.15-0.030.07-0.060.10-0.12-0.05-0.100.02-0.12-0.01-0.09
EPS Actual0.05-0.050.090.090.180.17-0.060.010.210.060.090.080.140.080.170.140.280.100.110.170.300.150.230.110.360.180.270.200.470.230.340.230.460.260.430.220.510.290.360.310.600.300.390.240.580.330.470.360.610.380.530.360.620.290.410.310.650.320.490.310.600.330.360.280.490.240.340.070.410.130.350.220.380.200.370.190.330.070.310.130.380.120.090.160.380.180.210.100.360.080.15-0.080.17-0.070.09-0.040.20-0.03-0.10-0.020.14-0.210.06-0.36-0.01-0.04-0.15-
Surprise0.00%-129.41%50.00%-25.00%20.00%142.86%-175.00%200.00%16.67%-50.00%-52.63%-52.94%-22.22%60.00%13.33%-6.67%27.27%25.00%-35.29%13.33%15.38%66.67%15.00%-26.67%12.50%12.50%-10.00%-16.67%4.44%4.55%-2.86%-4.17%-9.80%4.00%7.50%-18.52%4.08%16.00%-16.28%-3.13%9.09%-6.25%-2.50%-14.29%1.75%0.00%6.82%9.09%3.39%2.70%8.16%2.86%1.64%-19.44%-19.61%-20.51%4.84%0.00%-3.92%-26.19%-6.25%-5.71%-26.53%-3.45%-10.91%4.35%-17.07%-53.33%-6.82%-18.75%-5.41%37.50%-13.64%81.82%5.71%26.67%-15.38%40.00%-6.06%8.33%-2.56%20.00%-40.00%166.67%22.58%50.00%5.00%11.11%0.00%0.00%-25.00%-900.00%-32.00%-75.00%80.00%55.56%33.33%0.00%-242.86%66.67%40.00%-75.00%220.00%-260.00%-150.00%66.67%-2900.00%-
Timing-----After-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketPre-market-Pre-marketPre-marketPre-market-Pre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-market-Pre-marketPre-marketPre-market-Pre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-market

Key Statistics & Ratios

Market Cap5.98M
Enterprise Value1.11B
Trailing P/E0.00
Forward P/E3.33
PEG Ratio1.09
Price / Sales0.01
Price / Book0.21
EPS-1.66
Book Value-3.80
Revenue (TTM)979.20M
Gross Profit (TTM)142.54M
EBITDA129.55M
Profit Margin-33.78%
Operating Margin5.63%
Return on Equity-2188.19%
Return on Assets3.09%
Shares Outstanding196.08M
Shares Float190.04M
Beta1.48
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Dividends

20232×
0.03Jul 28, 20230.03Mar 14, 2023
20224×
0.06Dec 14, 20220.06Sep 14, 20220.06Jun 14, 20220.06Mar 14, 2022
20214×
0.06Dec 14, 20210.06Sep 14, 20210.06Jun 14, 20210.06Mar 12, 2021
20204×
0.06Dec 14, 20200.06Sep 14, 20200.06Jun 15, 20200.06Mar 13, 2020
20194×
0.06Dec 13, 20190.06Sep 13, 20190.06Jun 13, 20190.06Mar 14, 2019
20186×
0.06Dec 13, 20180.10Aug 14, 20180.10Jul 13, 20180.10Jun 14, 20180.10May 14, 20180.10Apr 13, 2018

Stock Splits

  • Jan 30, 20082:1