East Side Games Group Inc

EAGR · TO · Communication Services / Electronic Gaming & Multimedia

0.065CAD-0.01 (-13.33%)

Price History

Full chart

Market Stats

Previous Close0.075

Open0.065

Day Range0.065 – 0.065

52-Week Range0.06 – 0.42

Volume63.00K

Market Cap7.27M

P/E (TTM)0.00

Forward P/E5.81

EPS-0.32

Dividend Yield0.00%

Beta0.32

50-Day Avg0.0743

200-Day Avg0.1551

About

East Side Games Group Inc., through its subsidiaries, develops, operates, and publishes free-to-play casual mobile games in Canada. It also engages in the sale of in-game virtual items that enhance the game-playing experience; and advertising activities. The company was formerly known as Leaf Mobile Inc. and changed its name to East Side Games Group Inc. in May 2022. East Side Games Group Inc. was founded in 2011 and is headquartered in Vancouver, Canada.

Company Details

SectorCommunication Services
IndustryElectronic Gaming & Multimedia
CEOMr. Jason Bailey
Employees100
Headquarters1055 Dunsmuir Street, Vancouver, BC, Canada, V7X 1G4, Canada
Websitehttps://eastsidegamesgroup.com

Leadership

Mr. Jason BaileyExecutive Chair & CEO · b. 1973
Jason Chan C.A., C.F.A., CPAInterim Chief Financial Officer
Ms. Lisa ShekChief Operating Officer
Mr. James WagnerChief of Product
Mr. Derek Franklin LewSecretary & Independent Director · b. 1969
Mr. Galan AkinCo-Founder & Chief Creative Officer
Hakeem HarrisonHead of Growth

Financials

Income Statement

Currency: CAD	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Revenue	25.76M	25.74M	37.23M	31.09M	93.19M	116.28M	86.98M	83.12M	77.58M
Growth (%)	-	-0.11%	+44.68%	-16.51%	+199.78%	+24.78%	-25.20%	-4.44%	-6.66%
Cost of Revenue	9.09M	11.37M	15.00M	29.07M	33.27M	56.57M	32.65M	32.35M	40.16M
Gross Profit	16.67M	14.37M	22.24M	2.02M	59.91M	59.71M	54.33M	50.77M	37.42M
Gross Margin	64.72%	55.84%	59.72%	6.49%	64.29%	51.35%	62.46%	61.08%	48.23%
Operating Expense	11.85M	11.96M	22.71M	7.32M	63.14M	67.55M	53.35M	51.26M	47.84M
Operating Income	4.82M	2.41M	-471.71K	-5.30M	-3.23M	-7.84M	979.33K	-492.65K	-10.42M
Operating Margin	18.73%	9.37%	-1.27%	-17.06%	-3.47%	-6.74%	1.13%	-0.59%	-13.43%
EBITDA	4.88M	2.51M	-471.71K	20.45M	4.70M	22.76M	12.11M	9.25M	-171.94K
EBITDA Margin	18.94%	9.76%	-1.27%	65.78%	5.04%	19.57%	13.92%	11.13%	-0.22%
Net Income	3.71M	1.56M	-471.71K	-4.34M	-1.88M	10.76M	86.67K	-925.21K	-18.94M
Net Income Margin	14.39%	6.05%	-1.27%	-13.95%	-2.02%	9.25%	0.10%	-1.11%	-24.41%
R&D	-	-	6.04M	11.28M	13.06M	16.32M	8.04M	4.92M	4.35M
R&D as % of Total Revenue	-	-	16.23%	36.29%	14.02%	14.04%	9.24%	5.92%	5.61%
Interest Expense	-	0	42	46.63K	1.72M	477.57K	0	-	-
Interest Expense % of Total Revenue	-	0.00%	0.00%	0.15%	1.85%	0.41%	0.00%	-	-

Balance Sheet

Currency: CAD	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Assets	12.06M	10.80M	1.30M	21.01M	82.35M	80.25M	69.46M	62.57M	46.65M
Total Liabilities	2.05M	2.06M	233.80K	10.19M	58.31M	31.73M	20.57M	15.71M	18.88M
Total Equity	9.67M	8.35M	1.07M	10.82M	24.03M	48.52M	48.88M	46.86M	27.76M
Cash	891.10K	1.87M	32.60K	7.20M	9.24M	5.66M	5.24M	7.55M	347.95K
Total Debt	-	-	305.59K	305.59K	131.20K	870.00K	-	-	5.26M
Net Debt	-891.10K	-1.87M	272.99K	-6.90M	-9.11M	-4.79M	-5.24M	-7.55M	4.92M

Cash Flow

Currency: CAD	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Operating Cash Flow	3.09M	2.07M	-266.57K	2.37M	1.02M	10.02M	1.57M	8.38M	-3.63M
Investing Cash Flow	-6.64M	2.18M	-1.25M	1.11M	8.02M	-4.12M	-660.94K	-4.21M	-8.47M
Financing Cash Flow	-332.55K	-3.27M	1.55M	3.69M	-4.21M	-9.49M	-1.33M	-1.86M	4.89M
Capital Expenditure	122.26K	558.55K	84.87K	85.55K	1.10M	4.12M	660.94K	4.21M	93.30K
Free Cash Flow	2.96M	1.51M	-351.43K	2.29M	-86.22K	5.91M	912.05K	4.18M	-3.73M
Dividends Paid	1.00M	2.00M	1.30M	1.30M	6.30M	0	-	-	-
FCF to OCF	96.04%	72.97%	131.84%	96.40%	-8.49%	58.93%	57.98%	49.82%	102.57%
Dividend Paid to FCF	33.75%	132.61%	-369.91%	56.83%	-7306.47%	0.00%	-	-	-

Earnings

Report Date	Dec 31, 2020	May 17, 2021	Aug 16, 2021	Nov 15, 2021	Mar 10, 2022	May 12, 2022	Aug 11, 2022	Nov 10, 2022	Mar 31, 2023	May 11, 2023	Aug 10, 2023	Nov 9, 2023	Mar 29, 2024	Apr 1, 2024	Aug 13, 2024	Nov 14, 2024	Mar 24, 2025	May 13, 2025	Aug 14, 2025	Nov 14, 2025	May 14, 2026	Aug 13, 2026	Nov 12, 2026
EPS Estimate	-0.10	-0.10	0.00	0.03	0.01	0.03	-0.03	-0.02	-0.01	-0.01	-0.01	0.02	0.01	0.01	0.01	0.01	-	0.02	-	-	-	-	-
EPS Actual	-0.10	0.01	0.10	-0.01	-0.01	0.01	-0.01	-0.03	-0.02	-0.01	-0.00	0.01	0.01	0.01	0.01	0.00	-0.04	-0.01	-0.02	-0.08	-0.14	-0.05	-
Surprise	0.00%	110.00%	-	-133.33%	-205.00%	-66.67%	66.67%	-50.00%	-100.00%	0.00%	84.00%	-50.00%	0.00%	0.00%	0.00%	-98.00%	-	-135.50%	-	-	-	-	-
Timing	-	After-hours	After-hours	After-hours	After-hours	After-hours	After-hours	After-hours	After-hours	After-hours	After-hours	After-hours	After-hours	After-hours	After-hours	After-hours	After-hours	After-hours	After-hours	After-hours	After-hours	After-hours	After-hours

Key Statistics & Ratios

Market Cap7.27M

Enterprise Value14.53M

Trailing P/E0.00

Forward P/E5.81

Price / Sales0.12

Price / Book0.32

EPS-0.32

Book Value0.219

Revenue (TTM)62.58M

Gross Profit (TTM)38.25M

EBITDA-202.07K

Profit Margin-40.17%

Operating Margin-5.84%

Return on Equity-74.47%

Return on Assets-11.34%

Shares Outstanding103.84M

Shares Float54.45M

Beta0.32

Dividend Yield0.00%

Dividend Rate0.00

Payout Ratio0.00%

Stock Splits

Aug 17, 20211:10