Ecora Resources plc

Ecora Resources plc

ECOR · TO · Basic Materials / Other Industrial Metals & Mining

2.58CAD-0.05 (-2.09%)

Price History

Full chart

Market Stats

Previous Close2.64
Open2.65
Day Range2.57 – 2.65
52-Week Range1.26 – 3.40
Volume25.19K
Market Cap755.84M
P/E (TTM)10.45
Forward P/E20.16
EPS0.29
Dividend Yield1.52%
Beta0.49
50-Day Avg3.05
200-Day Avg2.65

About

Ecora Royalties PLC operates as a natural resource royalty and streaming company in Australia, North and South America, Europe, and internationally. It has royalties and investments in mining and exploration of various commodities, including cobalt, steelmaking coal, iron ore, copper, nickel, vanadium, uranium, coking coal, calcium carbonate, chromite, gold, rare earth metals, and silver. The company was formerly known as Ecora Resources PLC and changed its name to Ecora Royalties PLC in January 2026. Ecora Royalties PLC was incorporated in 1967 and is headquartered in London, the United Kingdom.

Company Details

  • SectorBasic Materials
  • IndustryOther Industrial Metals & Mining
  • CEOMr. Marc Bishop Lafleche
  • Employees13
  • HeadquartersKent House, London, United Kingdom, W1W 8AJ, Canada
  • Websitehttps://www.ecoraroyalties.com

Leadership

  • Mr. Marc Bishop LaflecheCEO & Executive Director · b. 1983
  • Mr. Kevin FlynnCFO & Executive Director · b. 1980
  • Ms. Barbora RockeInvestment Manager
  • Mr. Nicholas SladeHead of Technical
  • Mr. Geoff CallowHead of Investor Relations
  • Ms. Ayushi SharmaHead of Legal
  • Ms. Rachel DareHead of Communications
  • Mr. Jason GrayGroup Financial Controller & Company Secretary

Financials

Income Statement

Currency: USD1986-12-311987-12-311988-12-311989-12-311990-12-311991-12-311992-12-311993-12-311994-12-311995-12-311996-12-311997-12-311998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue9.20M11.37M10.89M8.83M8.75M4.03M3.19M5.00M6.35M5.09M5.62M6.65M7.24M8.45M7.65M5.99M9.57M6.03M10.19M19.75M20.52M16.74M32.32M20.35M46.51M34.82M15.30M24.29M5.42M12.86M19.70M39.57M58.50M73.07M43.65M85.30M141.87M61.90M59.61M57.05M
Growth (%)-+23.54%-4.17%-18.97%-0.89%-53.92%-20.76%+56.48%+27.13%-19.89%+10.39%+18.38%+8.84%+16.69%-9.41%-21.68%+59.73%-37.03%+69.03%+93.82%+3.87%-18.43%+93.13%-37.03%+128.49%-25.14%-56.05%+58.75%-77.70%+137.43%+53.18%+100.79%+47.86%+24.90%-40.26%+95.39%+66.33%-56.37%-3.70%-4.29%
Cost of Revenue------------6.37M6.58M3.15M305.13K272.21K-------10.32M131.19K1.58M4.70M1.41M1.18M3.81M3.54M5.66M3.77M4.95M7.09M18.89M13.62M8.80M9.12M19.19M
Gross Profit9.20M11.37M10.89M8.83M8.75M4.03M3.19M5.00M6.35M5.09M5.62M6.65M866.46K1.87M4.50M5.69M9.30M6.03M10.19M19.75M20.52M16.74M32.32M20.35M46.38M31.78M10.61M22.88M4.24M9.05M20.77M33.90M54.73M68.12M36.57M66.40M128.25M53.09M50.49M37.86M
Gross Margin100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%11.97%22.16%58.80%94.91%97.16%100.00%100.00%100.00%100.00%100.00%100.00%100.00%99.72%91.27%69.31%94.20%78.20%70.37%105.41%85.69%93.55%93.22%83.77%77.85%90.40%85.78%84.70%66.37%
Operating Expense-3.02M6.82M7.45M7.89M6.18M3.95M4.28M4.82M7.10M10.98M4.09M2.25M-2.94M759.00K-100.00K618.00K933.00K1.33M-4.60M-9.40M-22.80M-50.23M13.37M-19.67M3.25M1.39M05.40M7.04M6.01M8.07M3.34M7.65M9.35M8.22M10.74M10.85M10.89M11.01M12.04M
Operating Income12.22M4.55M3.44M933.89K2.57M78.59K-1.08M181.94K-749.00K-5.89M1.52M4.40M3.81M1.11M4.60M5.07M8.37M4.70M14.79M29.16M43.32M66.97M18.96M40.03M43.13M30.39M10.61M17.48M-2.80M3.04M12.71M30.56M47.07M58.77M28.35M55.66M117.41M42.21M39.48M25.83M
Operating Margin132.80%40.02%31.63%10.58%29.39%1.95%-33.94%3.64%-11.79%-115.66%27.12%66.13%52.64%13.17%60.11%84.60%87.41%77.99%145.11%147.61%211.12%400.14%58.65%196.65%92.73%87.28%69.31%71.97%-51.72%23.61%64.48%77.24%80.47%80.42%64.94%65.26%82.76%68.18%66.23%45.27%
EBITDA-9.99M6.04M4.71M2.58M1.80M1.25M273.00K1.03M542.50K-7.74M3.65M5.79M4.99M-4.48M-272.00K5.22M8.46M2.29M14.80M29.17M43.34M14.86M50.24M38.76M41.48M47.88M18.94M18.97M-2.02M6.55M18.54M33.71M60.92M56.00M-25.33M74.75M148.93M18.52M22.61M40.21M
EBITDA Margin-108.53%53.15%43.26%29.22%20.55%31.11%8.55%20.63%8.54%-151.96%64.92%87.03%68.87%-52.98%-3.55%87.10%88.37%37.92%145.27%147.69%211.22%88.77%155.43%190.42%89.19%137.53%123.81%78.08%-37.28%50.92%94.10%85.20%104.14%76.64%-58.03%87.64%104.97%29.92%37.92%70.49%
Net Income-16.11M6.81M927.99K-2.28M-3.24M-659.00K-1.02M-386.00K-1.93M-10.33M-54.80K3.38M3.13M-6.12M-2.65M3.57M5.73M5.79M12.28M23.86M37.81M58.98M42.85M33.36M86.87M56.33M18.71M-70.08M-74.07M-33.45M26.36M10.53M28.79M29.00M-23.87M27.71M78.29M847.00K-9.83M22.64M
Net Income Margin-175.04%59.95%8.52%-25.80%-37.07%-16.35%-31.81%-7.72%-30.34%-203.03%-0.98%50.75%43.22%-72.46%-34.64%59.61%59.89%95.97%120.46%120.79%184.28%352.41%132.57%163.90%186.78%161.79%122.30%-288.49%-1367.13%-260.00%133.78%26.61%49.22%39.68%-54.68%32.49%55.18%1.37%-16.49%39.68%
Interest Expense680.05K726.96K636.08K895.38K1.64M1.20M744.70K639.01K695.71K690.71K741.51K676.12K620.80K630.90K482.44K15.98K238.38K207.14K164.95K323.49K454.54K1.24M1.40M1.29M1.81M2.34M1.09M3.45M247.48K401.49K409.27K374.29K593.85K1.41M2.22M4.99M3.77M5.82M8.09M10.65M
Interest Expense % of Total Revenue7.39%6.40%5.84%10.14%18.72%29.79%23.32%12.79%10.95%13.57%13.20%10.16%8.57%7.47%6.30%0.27%2.49%3.44%1.62%1.64%2.22%7.38%4.34%6.32%3.88%6.72%7.14%14.21%4.57%3.12%2.08%0.95%1.02%1.93%5.09%5.85%2.66%9.41%13.57%18.67%

Balance Sheet

Currency: USD1986-12-311987-12-311988-12-311989-12-311990-12-311991-12-311992-12-311993-12-311994-12-311995-12-311996-12-311997-12-311998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets25.36M53.63M55.30M60.60M65.37M61.24M45.83M44.76M23.12M15.79M17.33M22.03M27.60M21.44M44.69M51.31M60.11M96.22M161.65M172.14M250.18M353.46M258.36M505.24M641.48M576.08M571.21M427.84M311.08M291.47M256.25M342.39M341.65M307.95M390.04M520.46M678.94M636.28M553.97M583.50M
Total Liabilities10.52M10.14M10.01M26.43M27.69M25.10M17.30M17.30M8.24M11.43M11.15M11.29M11.48M11.30M2.87M1.09M4.65M5.15M27.18M27.00M31.74M43.73M44.79M84.76M107.63M99.16M84.85M70.26M60.10M51.49M56.90M46.52M64.89M82.23M97.03M163.36M175.33M154.26M119.33M117.83M
Total Equity14.85M36.94M45.30M33.86M37.25M35.80M28.24M27.19M14.88M4.36M6.18M10.75M16.12M10.14M41.82M50.22M55.46M91.06M134.47M145.14M218.44M309.73M213.57M420.48M533.84M476.91M486.36M357.59M250.98M161.98M210.14M218.94M276.76M225.71M293.02M357.10M512.02M482.02M434.64M465.67M
Cash6.94M34.99M26.57M21.11M10.07M9.42M3.52M996.98K573.77K154.52K65.08K36.37K31.54K22.65K292.75K3.21M6.07M2.93M6.62M9.97M19.27M37.49M25.09M22.95M43.61M49.99M38.84M25.90M13.65M8.46M5.33M10.95M5.38M7.60M20.16M21.99M5.95M7.85M7.88M7.79M
Total Debt7.58M6.60M6.31M16.68M12.24M11.00M5.71M5.74M5.89M7.21M7.23M7.32M8.01M8.93M1.27M--------------10.77M7.61M-10.53M37.35M45.19M112.77M46.36M85.76M93.29M96.49M
Net Debt640.13K-28.39M-20.27M-4.43M2.17M1.57M2.19M4.74M5.32M7.06M7.17M7.28M7.98M8.91M981.30K-3.21M-6.07M-2.93M-6.62M-9.97M-19.27M-37.49M-25.09M-22.95M-43.61M-49.99M-38.84M-25.90M-13.65M2.32M1.03M-10.95M5.15M29.75M25.04M90.78M40.41M77.91M85.42M88.70M

Cash Flow

Currency: USD1991-12-311992-12-311993-12-311994-12-311995-12-311996-12-311997-12-311998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow1.37M-350.36K-757.35K82.86K-1.02M-774.05K-785.23K2.30M55.00K327.10K3.93M6.74M-594.64K8.21M14.34M11.13M9.39M10.98M34.79M29.90M27.21M13.47M-4.33M4.61M-299.88K12.73M37.30M46.84M61.74M15.75M55.78M132.50M33.54M29.59M26.01M
Investing Cash Flow-791.51K-706.78K-1.71M-368.96K-755.61K97.61K-871.19K-1.11M-1.33M6.94M239.75K-4.81M-3.20M-5.20M-15.97M6.03M18.69M-3.44M-27.78M2.12M-7.15M-9.56M2.18M-6.88M-36.57M4.96M-23.91M-43.05M-79.52M10.56M-136.61M-54.01M-43.17M-6.26M-21.42M
Financing Cash Flow-922.50K-3.29M-87.27K-106.31K-98.89K1.26M1.05M536.14K59.85K-5.83M-1.24M144.96K-2.72M4.18M5.67M-9.24M-10.10M-10.13M-11.77M-10.31M-13.94M-17.10M-9.20M-2.33M32.94M-17.49M-9.84M-7.33M19.68M-12.42M76.63M-92.74M11.72M-22.70M-5.41M
Capital Expenditure3.49M1.31M2.07M340.82K837.50K130.15K347.15K1.46M2.05M331.58K46.50K136.91K25.00K21.95M35.69M53.25M71.68M50.41M67.97M130.91M87.93M42.51M5.33M22.67M61.61M01.52M5.08K55.45M4.07M207.74M63.22M57.12M10.67M2.03K
Free Cash Flow-2.12M-1.66M-2.83M-257.96K-1.86M-904.20K-1.13M839.90K-2.00M-4.48K3.88M6.60M-619.64K-13.74M-21.36M-42.12M-62.29M-39.43M-33.18M-101.00M-60.72M-29.04M-8.88M-18.06M-61.57M12.73M45.28M46.83M6.28M19.79M-151.96M69.28M-23.57M18.92M26.01M
Dividends Paid-------------3.03M4.20M9.66M10.10M10.13M11.77M10.31M13.94M17.10M18.25M11.72M11.90M14.60M15.87M16.35M18.94M21.41M25.36M19.38M22.06M10.84M7.09M
FCF to OCF-154.64%474.03%373.44%-311.32%182.12%116.81%144.21%36.59%-3632.48%-1.37%98.82%97.97%104.20%-167.51%-149.00%-378.44%-663.04%-359.22%-95.36%-337.79%-223.19%-215.65%204.92%-392.13%20531.75%100.00%121.38%99.99%10.18%125.67%-272.43%52.28%-70.29%63.94%99.99%
Dividend Paid to FCF--------------22.03%-19.66%-22.93%-16.21%-25.68%-35.48%-10.21%-22.96%-58.86%-205.44%-64.92%-19.33%114.69%35.05%34.92%301.36%108.15%-16.69%27.98%-93.58%57.26%27.25%

Earnings

Report DateMar 31, 2011Jun 30, 2011Sep 30, 2011Dec 31, 2011Mar 31, 2012Jun 30, 2012Sep 30, 2012Dec 31, 2012Mar 25, 2027
EPS Estimate---------
EPS Actual0.150.080.220.070.000.070.09-0.02-
Surprise---------
Timing--------Pre-market

Key Statistics & Ratios

Market Cap755.84M
Enterprise Value925.65M
Trailing P/E10.45
Forward P/E20.16
PEG Ratio3.87
Price / Sales10.49
Price / Book1.22
EPS0.29
Book Value2.75
Revenue (TTM)72.07M
Gross Profit (TTM)51.96M
EBITDA52.09M
Profit Margin69.39%
Operating Margin40.38%
Return on Equity10.95%
Return on Assets3.65%
Shares Outstanding249.45M
Shares Float195.10M
Beta0.49
Dividend Yield1.52%
Dividend Rate0.05
Payout Ratio10.03%

Dividends

20263×
0.02Jul 3, 20260.01Jan 9, 20260.45Jan 8, 2026
20252×
0.02Jun 27, 20250.02Jan 3, 2025
20242×
0.03May 9, 20240.03Jan 11, 2024
20234×
0.03Sep 28, 20230.03Jun 15, 20230.03May 11, 20230.03Jan 12, 2023
20224×
0.03Oct 6, 20220.03Jun 16, 20220.03May 19, 20220.03Jan 6, 2022
20214×
0.03Nov 25, 20210.03Oct 7, 20210.07Jul 8, 20210.03Jan 7, 2021
20204×
0.03Oct 1, 20200.03Jul 2, 20200.07Jun 4, 20200.03Jan 2, 2020
20191×
0.03Oct 3, 2019

Stock Splits

  • Feb 15, 20231:15
  • Dec 16, 20221001:1000