YOLFTbeta
Emera Inc

Emera Inc

EMA-PH · TO · Utilities / Utilities - Regulated Electric

25.60CAD+0.07 (+0.27%)

Price History

Full chart

Market Stats

Previous Close25.53
Open25.60
Day Range25.60 – 25.60
52-Week Range23.51 – 26.40
Volume1.95K
Market Cap14.09B
P/E (TTM)11.42
Forward P/E0.00
EPS2.30
Dividend Yield6.02%
Beta0.42
50-Day Avg26.14
200-Day Avg26.03

About

Emera Incorporated, an energy and services company, invests in generation, transmission, and distribution of electricity in the United States, Canada, Barbados, and the Bahamas. The company operates through Florida Electric Utility, Canadian Electric Utilities, Gas Utilities and Infrastructure, Other Electric Utilities, and Other segments. It is involved in the purchase, transmission, distribution, and sale of natural gas; and physical energy marketing, trading, and other energy asset management activities. The company was incorporated in 1998 and is headquartered in Halifax, Canada.

Company Details

  • SectorUtilities
  • IndustryUtilities - Regulated Electric
  • CEOMr. Scott Carlyle Balfour
  • Employees7.81K
  • Headquarters1223 Lower Water Street, Halifax, NS, Canada, B3J 3S8, Canada
  • Websitehttps://www.emera.com

Leadership

  • Mr. Scott Carlyle BalfourCEO, President & Director · b. 1964
  • Ms. Karen E. HuttExecutive Vice President of Corporate Development
  • Mr. Gregory W. Blunden F.C.A., FCPAExecutive Vice President of Finance - Emera USA · b. 1965
  • Ms. Helen J. Wesley C.F.A.President & CEO of Peoples Gas · b. 1970
  • Mr. Archibald D. CollinsPresident & CEO of Tampa Electric
  • Mr. Michael R. Barrett B.Com., L.L.B., M.B.A.Executive VP & General Counsel
  • Mr. R. Michael Roberts CAChief Human Resources Officer
  • Mr. Chris HeckChief Digital Officer
  • Mr. Roger BlackmanManaging Director of Barbados Light & Power Company
  • Mr. Peter Holden GreggExecutive VP of Strategy & Policy

Financials

Income Statement

Currency: CAD1993-12-311994-12-311995-12-311996-12-311997-12-311998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue700.10M707.90M711.70M730.60M741.40M750.80M824.60M896.50M1.00B1.23B1.23B1.22B1.17B1.17B1.34B1.33B1.47B1.55B2.06B2.06B2.23B2.94B2.79B4.28B6.23B6.52B6.11B5.51B5.76B7.59B7.56B7.20B8.31B
Growth (%)-+1.11%+0.54%+2.66%+1.48%+1.27%+9.83%+8.72%+11.98%+22.21%+0.36%-0.76%-4.42%-0.17%+14.88%-0.57%+10.03%+6.02%+32.87%-0.28%+8.34%+31.76%-5.09%+53.35%+45.57%+4.79%-6.33%-9.90%+4.70%+31.62%-0.33%-4.80%+15.40%
Cost of Revenue------290.80M341.60M401.30M510.50M434.80M425.00M432.00M347.70M494.50M525.10M574.00M619.70M992.70M1.38B1.47B1.88B1.82B2.94B3.63B3.87B3.49B3.13B3.60B4.56B4.28B4.29B6.27B
Gross Profit700.10M707.90M711.70M730.60M741.40M750.80M533.80M554.90M602.60M716.40M796.50M797.00M736.00M818.30M845.00M806.80M891.50M934.00M1.07B674.10M756.80M1.06B971.00M1.34B2.60B2.65B2.62B2.38B2.17B3.03B3.28B2.90B2.04B
Gross Margin100.00%100.00%100.00%100.00%100.00%100.00%64.73%61.90%60.03%58.39%64.69%65.22%63.01%70.18%63.08%60.58%60.83%60.11%51.91%32.75%33.93%36.00%34.82%31.28%41.76%40.68%42.91%43.24%37.64%39.91%43.42%40.35%24.58%
Operating Expense000000263.40M292.50M320.00M450.00M423.10M421.30M447.60M486.10M507.50M496.00M544.90M600.10M754.20M327.60M349.70M390.50M463.00M783.00M1.18B1.26B1.28B1.23B1.24B1.40B1.49B1.82B486.00M
Operating Income700.10M707.90M711.70M730.60M741.40M750.80M270.40M262.40M282.60M266.40M373.40M375.70M288.40M332.20M337.50M310.80M346.60M333.90M317.50M346.50M407.10M667.30M508.00M555.00M1.42B1.40B1.34B1.15B930.00M1.63B1.79B1.08B1.56B
Operating Margin100.00%100.00%100.00%100.00%100.00%100.00%32.79%29.27%28.15%21.71%30.33%30.74%24.69%28.49%25.20%23.34%23.65%21.49%15.38%16.83%18.25%22.71%18.21%12.98%22.78%21.43%21.98%20.83%16.13%21.47%23.72%15.00%18.73%
EBITDA700.10M707.90M711.70M730.60M741.40M750.80M371.20M379.70M400.30M424.30M560.50M492.70M443.90M477.40M507.80M512.70M525.50M521.10M602.20M640.90M722.90M1.01B920.00M1.15B2.27B2.30B2.29B2.08B1.85B2.69B2.89B2.50B3.50B
EBITDA Margin100.00%100.00%100.00%100.00%100.00%100.00%45.02%42.35%39.87%34.58%45.52%40.32%38.01%40.94%37.91%38.49%35.86%33.54%29.17%31.13%32.41%34.44%32.99%26.84%36.44%35.24%37.47%37.78%32.14%35.38%38.20%34.79%42.16%
Net Income95.40M110.80M111.60M103.60M102.20M96.60M100.40M104.40M114.20M83.60M129.20M129.80M121.20M125.80M151.30M144.70M175.70M194.20M247.70M220.80M236.80M432.90M427.00M255.00M294.00M746.00M708.00M983.00M560.00M1.01B1.04B567.00M1.09B
Net Income Margin13.63%15.65%15.68%14.18%13.78%12.87%12.18%11.65%11.38%6.81%10.49%10.62%10.38%10.79%11.30%10.86%11.99%12.50%12.00%10.73%10.62%14.73%15.31%5.96%4.72%11.43%11.59%17.85%9.71%13.28%13.80%7.88%13.11%
Interest Expense-----------125.90M119.40M120.90M126.90M130.10M135.30M151.20M174.80M182.00M195.50M195.90M198.50M441.00M698.00M713.00M738.00M679.00M611.00M709.00M927.00M975.00M1.03B
Interest Expense % of Total Revenue-----------10.30%10.22%10.37%9.47%9.77%9.23%9.73%8.47%8.84%8.77%6.67%7.12%10.31%11.21%10.93%12.08%12.33%10.60%9.34%12.26%13.54%12.44%

Balance Sheet

Currency: CAD1993-12-311994-12-311995-12-311996-12-311997-12-311998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets------2.90B2.95B3.96B3.91B3.84B3.94B4.00B4.06B4.17B5.27B5.29B6.33B6.92B7.53B8.88B9.84B12.01B29.22B28.77B32.31B31.84B31.23B34.24B39.74B39.48B42.95B44.82B
Total Liabilities------1.73B1.72B2.51B2.31B2.27B2.34B2.37B2.39B2.81B3.68B3.76B4.53B5.10B5.25B5.98B6.14B7.68B22.41B21.59B23.96B23.24B22.00B24.09B28.30B27.39B29.66B31.42B
Total Equity------942.30M977.60M1.18B1.33B1.31B1.34B1.37B1.41B1.36B1.55B1.50B1.77B1.60B2.05B2.61B3.40B4.20B6.70B7.09B8.32B8.57B9.20B10.12B11.43B12.07B13.28B13.38B
Cash------2.70M5.70M23.00M28.50M16.90M42.70M21.50M7.60M26.40M12.20M21.80M9.40M76.90M25.40M100.80M221.10M1.07B404.00M438.00M273.00M222.00M220.00M394.00M310.00M588.00M196.00M365.00M
Total Debt------1.59B1.56B2.14B1.94B1.89B1.87B1.87B1.79B1.83B2.45B2.73B3.25B3.52B3.71B4.13B4.01B4.77B15.71B15.12B16.60B15.72B15.35B16.40B19.04B19.86B19.81B21.64B
Net Debt------1.59B1.55B2.12B1.91B1.87B1.83B1.85B1.79B1.80B2.44B2.71B3.24B3.44B3.68B4.03B3.79B3.69B15.31B14.68B16.32B15.49B15.13B16.01B18.73B19.27B19.61B21.27B

Cash Flow

Currency: CAD1999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow223.70M219.70M145.10M257.90M239.50M304.00M164.30M345.80M351.40M237.20M302.80M416.40M399.50M397.60M564.20M762.50M674.20M1.05B1.19B1.69B1.52B1.64B1.19B913.00M2.24B2.65B1.80B
Investing Cash Flow-141.70M-126.50M-566.20M-109.60M-80.90M-213.90M-117.20M-203.00M-288.90M-671.60M-367.20M-894.80M-660.80M-919.40M-921.60M-710.90M-123.70M-9.11B-1.76B-2.19B-1.62B-1.22B-2.33B-2.57B-2.92B-2.22B-3.48B
Financing Cash Flow-79.40M-90.20M438.40M-142.80M-170.20M-57.40M-68.30M-156.70M-55.60M420.20M77.90M466.20M331.40M525.00M362.10M58.20M221.00M7.45B593.00M344.00M14.00M-372.00M1.31B1.55B939.00M-818.00M1.84B
Capital Expenditure123.80M122.60M191.50M109.90M121.20M151.60M129.30M193.70M251.60M545.80M339.10M541.40M472.10M433.60M317.20M429.10M427.20M1.03B1.53B2.16B2.50B2.62B2.36B2.60B2.94B3.15B3.53B
Free Cash Flow99.90M97.10M-46.40M148.00M118.30M152.40M35.00M152.10M99.80M-308.60M-36.30M-125.00M-72.60M-36.00M247.00M333.40M247.00M22.00M-336.00M-472.00M-970.00M-986.00M-1.17B-1.68B-696.00M-505.00M-1.73B
Dividends Paid72.20M73.20M81.00M84.40M92.90M95.50M97.40M98.30M99.90M109.80M116.40M135.00M172.90M179.50M204.90M236.20M192.00M249.00M315.00M382.00M423.00M454.00M493.00M535.00M554.00M611.00M651.00M
FCF to OCF44.66%44.20%-31.98%57.39%49.39%50.13%21.30%43.98%28.40%-130.10%-11.99%-30.02%-18.17%-9.05%43.78%43.72%36.64%2.09%-28.16%-27.93%-63.61%-60.23%-99.07%-184.34%-31.06%-19.09%-96.00%
Dividend Paid to FCF72.27%75.39%-174.57%57.03%78.53%62.66%278.29%64.63%100.10%-35.58%-320.66%-108.00%-238.15%-498.61%82.96%70.85%77.73%1131.82%-93.75%-80.93%-43.61%-46.04%-41.99%-31.79%-79.60%-120.99%-37.63%

Earnings

Report DateNov 10, 1994Feb 10, 1995Nov 10, 1995Feb 9, 1996May 17, 1996Nov 18, 1996Feb 14, 1997Aug 8, 1997Dec 12, 1997Feb 13, 1998May 8, 1998Aug 7, 1998Nov 13, 1998Feb 19, 1999May 7, 1999Aug 9, 1999Nov 5, 1999Feb 11, 2000May 3, 2000Aug 15, 2000Nov 10, 2000Feb 16, 2001May 3, 2001Aug 9, 2001Nov 2, 2001Feb 15, 2002Apr 30, 2002Aug 1, 2002Nov 1, 2002Feb 7, 2003Apr 24, 2003Jul 30, 2003Nov 7, 2003Feb 6, 2004May 4, 2004Jul 28, 2004Nov 5, 2004Feb 11, 2005May 3, 2005Jul 27, 2005Nov 4, 2005Feb 20, 2006May 9, 2006Jul 28, 2006Nov 3, 2006Feb 16, 2007Apr 27, 2007Jul 27, 2007Nov 2, 2007Feb 15, 2008Apr 29, 2008Aug 1, 2008Nov 7, 2008Feb 13, 2009May 5, 2009Aug 7, 2009Nov 6, 2009Feb 12, 2010May 4, 2010Aug 6, 2010Nov 5, 2010Feb 11, 2011May 3, 2011Aug 5, 2011Nov 4, 2011Feb 10, 2012May 11, 2012Aug 10, 2012Nov 9, 2012Feb 8, 2013May 7, 2013Aug 12, 2013Nov 8, 2013Feb 10, 2014May 6, 2014Aug 12, 2014Nov 7, 2014Feb 6, 2015May 11, 2015Aug 11, 2015Nov 13, 2015Feb 16, 2016May 9, 2016Aug 8, 2016Nov 7, 2016Feb 10, 2017May 11, 2017Aug 10, 2017Nov 10, 2017Feb 9, 2018May 10, 2018Aug 9, 2018Nov 8, 2018Feb 19, 2019May 9, 2019Aug 12, 2019Nov 8, 2019Feb 18, 2020May 13, 2020Aug 12, 2020
EPS Estimate-0.020.430.080.350.470.240.310.230.070.270.490.210.090.260.370.190.110.320.530.220.120.340.550.230.130.360.440.130.130.310.410.200.190.350.490.180.170.290.370.190.150.280.440.230.190.310.360.280.210.340.390.260.190.260.460.270.230.290.600.330.290.290.690.300.370.350.710.270.370.410.670.300.350.420.710.310.330.490.790.340.350.580.880.330.570.590.720.510.720.610.810.570.700.670.840.530.630.620.820.53
EPS Actual0.050.360.130.340.500.240.240.200.040.310.430.150.110.300.510.210.830.330.570.230.100.340.490.150.170.390.340.160.170.350.470.180.170.420.410.270.200.280.420.180.140.340.380.260.180.300.350.300.270.320.620.390.050.260.590.330.310.300.680.260.390.340.710.240.330.380.640.340.330.460.680.320.290.471.030.310.350.531.100.330.240.590.930.330.730.510.720.550.550.640.870.480.820.710.950.540.510.600.790.48
Surprise350.00%-16.28%62.50%-2.86%6.38%0.00%-22.58%-13.04%-42.86%14.81%-12.24%-28.57%22.22%15.38%37.84%10.53%654.55%3.13%7.55%4.55%-16.67%0.00%-10.91%-34.78%30.77%8.33%-22.73%23.08%30.77%12.90%14.63%-10.00%-10.53%20.00%-16.33%50.00%17.65%-3.45%13.51%-5.26%-6.67%21.43%-13.64%13.04%-5.26%-3.23%-2.78%7.14%28.57%-5.88%58.97%50.00%-73.68%0.00%28.26%22.22%34.78%3.45%13.33%-21.21%34.48%17.24%2.90%-20.00%-10.81%8.57%-9.86%25.93%-10.81%12.20%1.49%6.67%-17.14%11.90%45.07%0.00%6.06%8.16%39.24%-2.94%-31.43%1.72%5.68%0.00%28.07%-13.56%0.00%7.84%-23.61%4.92%7.41%-15.79%17.14%5.97%13.10%1.89%-19.05%-3.23%-3.66%-9.43%
Timing----------------------------------------------------------------------------Pre-marketAfter-hoursPre-marketPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketPre-marketAfter-hoursAfter-hours-After-hoursAfter-hoursAfter-hoursPre-marketPre-marketPre-market--Pre-marketPre-market

Key Statistics & Ratios

Market Cap14.09B
Enterprise Value31.22B
Trailing P/E11.42
Forward P/E0.00
Price / Sales1.61
Price / Book0.00
EPS2.30
Book Value42.17
Revenue (TTM)8.94B
Gross Profit (TTM)3.91B
EBITDA3.40B
Profit Margin11.64%
Operating Margin17.85%
Return on Equity7.56%
Return on Assets2.91%
Shares Outstanding233.00M
Shares Float306.10M
Beta0.42
Dividend Yield6.02%
Dividend Rate1.58
Payout Ratio0.00%

Dividends

20264×
0.40Oct 30, 20260.40Jul 31, 20260.40May 1, 20260.40Jan 30, 2026
20254×
0.40Oct 31, 20250.40Aug 1, 20250.40May 1, 20250.40Jan 31, 2025
20244×
0.40Nov 1, 20240.40Aug 1, 20240.40Apr 30, 20240.40Jan 31, 2024
20234×
0.40Oct 31, 20230.31Jul 31, 20230.31Apr 28, 20230.31Jan 31, 2023
20224×
0.31Oct 31, 20220.31Jul 29, 20220.31Apr 29, 20220.31Jan 31, 2022
20214×
0.31Oct 29, 20210.31Jul 30, 20210.31Apr 30, 20210.31Feb 1, 2021