Frontera Energy Corp

Frontera Energy Corp

FEC · TO · Energy / Oil & Gas E&P

7.73CAD+0.15 (+1.98%)

Price History

Full chart

Market Stats

Previous Close7.58
Open7.60
Day Range7.41 – 7.81
52-Week Range2.40 – 9.30
Volume43.81K
Market Cap592.34M
P/E (TTM)0.00
Forward P/E4.92
EPS-11.60
Dividend Yield2.99%
Beta0.83
50-Day Avg8.58
200-Day Avg10.75

About

Frontera Energy Corporation engages in the exploration, development, production, transportation, storage, and sale of oil and natural gas in South America. The company has a portfolio of assets, which consists of interests in 17 exploration and production blocks in Colombia, and Guyana; and pipeline transportation and port facilities in Colombia. It also engages in onshore, and colombian infrastructure business. The company was formerly known as Pacific Exploration & Production Corporation and changed its name to Frontera Energy Corporation in June 2017. Frontera Energy Corporation was incorporated in 1985 and is headquartered in Calgary, Canada.

Company Details

  • SectorEnergy
  • IndustryOil & Gas E&P
  • CEOMr. Orlando Cabrales Segovia
  • Employees857
  • Headquarters1030, 140 - 4 Avenue SW, Calgary, AB, Canada, T2P 3N3, Canada
  • Websitehttps://www.fronteraenergy.ca

Leadership

  • Mr. Orlando Cabrales SegoviaChief Executive Officer · b. 1969
  • Ms. Alejandra Bonilla LagosGeneral Counsel & Secretary
  • Ms. Renata CampagnaroCorporate Vice President of Marketing, Logistics & Business Sustainability
  • Mr. Andres Baracaldo SarmientoChief Financial Officer

Financials

Income Statement

Currency: USD2001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue------83.54M577.54M639.20M1.66B3.38B3.88B4.63B4.95B2.82B1.41B1.26B1.37B1.43B658.19M926.63M1.37B1.15B1.13B1.02B
Growth (%)-------+591.31%+10.68%+159.94%+103.47%+14.91%+19.10%+6.98%-42.94%-50.02%-10.85%+8.99%+3.91%-53.82%+40.78%+47.36%-15.88%-1.63%-10.06%
Cost of Revenue------33.12M265.51M487.98M925.34M1.90B2.54B3.10B3.75B3.11B1.50B1.25B1.06B1.13B845.33M575.66M858.70M632.11M917.11M943.43M
Gross Profit------50.42M312.02M151.22M736.21M1.48B1.34B1.52B1.20B-283.92M-91.94M3.94M309.38M299.60M-187.13M350.97M506.77M516.50M212.78M72.77M
Gross Margin------60.35%54.03%23.66%44.31%43.74%34.62%32.94%24.31%-10.05%-6.51%0.31%22.55%21.02%-28.43%37.88%37.11%44.97%18.83%7.16%
Operating Expense------28.42M188.73M100.19M185.25M237.50M312.85M375.99M2.00B5.13B768.62M143.60M438.65M435.00K54.12M18.84M39.46M362.33M96.11M68.37M
Operating Income-49.56K-67.16K-97.67K-118.00K-149.60K-148.24K22.00M123.29M51.03M550.96M1.24B1.03B1.15B-793.09M-5.41B-860.56M-139.66M-129.28M299.16M-241.25M332.13M467.31M154.17M116.66M4.40M
Operating Margin------26.33%21.35%7.98%33.16%36.72%26.57%24.81%-16.02%-191.57%-60.96%-11.10%-9.42%20.99%-36.65%35.84%34.22%13.42%10.33%0.43%
EBITDA-49.56K-67.16K-97.67K-118.00K-149.60K-148.24K40.95M227.96M164.55M852.76M1.75B1.86B2.44B766.78M-4.15B341.72M235.66M114.10M582.50M-142.70M807.66M777.26M523.25M390.90M294.29M
EBITDA Margin------49.01%39.47%25.74%51.32%51.64%47.98%52.81%15.49%-146.94%24.21%18.73%8.32%40.87%-21.68%87.16%56.92%45.56%34.60%28.96%
Net Income-56.07K-74.69K-112.58K-143.14K-176.66K-150.34K17.81M76.70M-153.57M217.61M554.34M527.73M430.40M-1.31B-5.46B2.45B-216.70M-259.08M294.29M-481.91M628.13M286.62M193.50M-24.16M-1.08B
Net Income Margin------21.32%13.28%-24.03%13.10%16.40%13.58%9.30%-26.46%-193.37%173.44%-17.22%-18.89%20.65%-73.22%67.79%20.99%16.85%-2.14%-106.41%
Interest Expense000000011.83M48.15M76.45M86.47M92.86M162.40M271.31M284.23M123.78M25.00M52.18M42.54M47.06M43.86M41.53M48.10M50.05M62.93M
Interest Expense % of Total Revenue------0.00%2.05%7.53%4.60%2.56%2.39%3.51%5.48%10.06%8.77%1.99%3.80%2.98%7.15%4.73%3.04%4.19%4.43%6.19%

Balance Sheet

Currency: USD2001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets157.07K166.84K208.74K651.12K629.69K625.17K789.95M2.30B2.76B3.86B5.45B7.09B11.21B10.16B3.99B2.74B2.58B2.29B2.49B2.06B2.61B2.74B3.02B2.90B1.83B
Total Liabilities181.92K266.67K443.28K871.04K336.73K483.06K215.27M798.32M1.26B1.82B2.54B3.11B6.98B7.51B6.98B1.14B1.18B1.18B1.22B1.30B1.16B1.15B1.18B1.17B1.24B
Total Equity-24.86K-99.83K-234.53K-219.92K292.96K142.11K574.67M1.50B1.50B2.04B2.91B3.97B4.20B2.47B-3.10B1.50B1.29B1.02B1.21B703.85M1.40B1.58B1.82B1.72B599.85M
Cash11.316.95K23351.43K3.59K154140.51M90.39M398.85M608.34M729.67M243.69M632.50M333.75M342.66M389.10M511.69M446.13M328.43M232.29M257.50M289.85M159.67M192.58M230.16M
Total Debt47.67K121.31K166.46K---22.74M162.04M661.34M749.54M1.03B1.29B4.44B4.70B5.41B272.94M269.23M354.36M402.66M538.24M560.13M511.55M536.82M506.04M493.01M
Net Debt47.66K114.37K166.23K-51.43K-3.59K-154-117.77M71.65M262.49M141.20M304.60M1.05B3.81B4.37B5.07B-116.16M-242.46M-91.77M74.23M305.96M302.63M221.71M377.15M313.46M262.85M

Cash Flow

Currency: USD2001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow-22.84K-5.01K-9.61K-45.10K-158.57K-27.75K26.71M271.65M110.64M828.80M1.22B1.80B1.64B2.10B220.08M-117.23M356.04M312.00M546.97M226.78M327.38M620.48M411.79M510.03M386.15M
Investing Cash Flow-157.06K-1.04K-12.42K-188.31K-21.08K--285.48M-544.95M-350.16M-938.52M-1.39B-2.40B-3.41B-2.55B-704.60M-244.46M-203.41M-383.29M-415.67M-178.53M-186.94M-383.27M-484.32M-339.25M-234.65M
Financing Cash Flow179.91K12.98K13.77K284.58K130.18K24.31K398.92M253.73M549.50M272.56M312.64M114.58M2.17B157.94M519.91M400.32M-28.45M-1.38M-252.37M-132.53M-108.38M-193.60M-62.66M-128.86M-128.99M
Capital Expenditure000188.31K21.08K035.50M280.84M392.68M911.01M1.15B1.51B2.16B2.47B648.78M162.62M222.30M453.48M372.53M97.75M311.76M415.66M436.39M350.66M209.40M
Free Cash Flow-22.84K-5.01K-9.61K-233.41K-179.65K-27.75K-8.79M-9.19M-282.04M-82.20M66.52M290.85M-518.08M-368.32M-428.70M-279.85M133.74M-141.48M174.44M129.04M15.62M204.82M-24.60M159.38M176.75M
Dividends Paid---------25.12M102.36M129.68M195.76M207.55M-36.94M36.94M36.94M100.77M20.51M00011.66M13.78M
FCF to OCF100.00%100.00%100.00%517.51%113.29%100.00%-32.93%-3.38%-254.92%-9.92%5.46%16.13%-31.65%-17.50%-194.80%238.72%37.56%-45.34%31.89%56.90%4.77%33.01%-5.97%31.25%45.77%
Dividend Paid to FCF----------30.56%153.89%44.59%-37.79%-56.35%--13.20%27.62%-26.11%57.77%15.89%0.00%0.00%0.00%7.32%7.80%

Earnings

Report DateMay 15, 2008Aug 14, 2008Nov 17, 2008Mar 31, 2009May 15, 2009Aug 13, 2009Nov 13, 2009Mar 15, 2010May 13, 2010Aug 10, 2010Nov 9, 2010May 18, 2011Aug 9, 2011Nov 8, 2011Mar 14, 2012May 9, 2012Aug 8, 2012Nov 8, 2012Mar 14, 2013May 9, 2013Aug 9, 2013Nov 7, 2013Mar 13, 2014May 8, 2014Aug 14, 2014Nov 6, 2014Mar 18, 2015May 14, 2015Aug 13, 2015Nov 5, 2015Mar 18, 2016May 13, 2016Nov 14, 2016Mar 15, 2017May 8, 2017Aug 8, 2017Nov 13, 2017Mar 28, 2018May 10, 2018Aug 3, 2018Nov 7, 2018Mar 14, 2019May 9, 2019Aug 1, 2019Nov 7, 2019Mar 5, 2020May 6, 2020Aug 6, 2020Nov 3, 2020Mar 3, 2021May 4, 2021Aug 10, 2021Nov 2, 2021Mar 1, 2022May 2, 2022Aug 8, 2022Nov 1, 2022Feb 28, 2023May 3, 2023Aug 9, 2023Nov 8, 2023Mar 6, 2024May 8, 2024Aug 7, 2024Nov 6, 2024Mar 10, 2025May 6, 2025Aug 13, 2025Nov 13, 2025Mar 17, 2026May 15, 2026Aug 14, 2026Nov 12, 2026
EPS Estimate0.010.090.13-0.02-0.070.010.020.040.080.140.180.330.410.340.330.330.330.260.260.280.260.270.210.220.210.23-0.01-0.27-0.23-0.28-0.19-0.32--0.65-0.12-0.14-0.14-0.30-0.42-0.27-0.040.250.36--0.23-0.15-0.47-0.31-0.470.080.070.210.580.740.430.770.460.240.140.30------------
EPS Actual-0.150.110.210.040.16-0.32-0.14-0.060.070.080.060.250.500.330.300.490.310.220.230.230.110.170.240.190.38-0.020.11-0.30-0.36-0.98-6.17-1.43-0.884.380.06-0.27-0.64-0.32-0.03-0.380.45-0.990.473.07-0.660.71-4.04-0.54-0.60-0.700.080.230.397.450.961.35-0.280.22-0.130.370.431.42-0.13-0.050.26-0.500.48-8.150.47-13.20-0.300.57-
Surprise-1600.00%22.22%61.54%300.00%328.57%-3300.00%-800.00%-250.00%-12.50%-42.86%-66.67%-24.24%21.95%-2.94%-9.09%48.48%-6.06%-15.38%-11.54%-17.86%-57.69%-37.04%14.29%-13.64%80.95%-108.70%1200.00%-11.11%-56.52%-250.00%-3147.37%-346.88%-773.85%150.00%-92.86%-357.14%-6.67%92.86%-40.74%1225.00%-496.00%30.56%--208.70%-2593.33%-14.89%-93.55%-48.94%0.00%228.57%85.71%1184.48%29.73%213.95%-136.36%-52.17%-154.17%164.29%43.33%------------
Timing------------------------Pre-marketPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hoursPre-marketAfter-hoursPre-marketPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hoursAfter-hours

Key Statistics & Ratios

Market Cap592.34M
Enterprise Value751.56M
Trailing P/E0.00
Forward P/E4.92
PEG Ratio0.33
Price / Sales0.59
Price / Book1.66
EPS-11.60
Book Value5.08
Revenue (TTM)1.01B
Gross Profit (TTM)354.67M
EBITDA266.10M
Profit Margin-61.76%
Operating Margin42.54%
Return on Equity-78.60%
Return on Assets-18.86%
Shares Outstanding70.77M
Shares Float36.14M
Beta0.83
Dividend Yield2.99%
Dividend Rate0.25
Payout Ratio119.41%

Dividends

20262×
8.34Jun 24, 20260.06Jan 5, 2026
20254×
0.06Oct 2, 20250.06Jul 3, 20250.06Apr 2, 20250.06Jan 3, 2025
20243×
0.06Oct 2, 20240.06Jul 3, 20240.06Apr 1, 2024
20202×
0.20Apr 1, 20200.20Jan 2, 2020
20195×
0.20Oct 1, 20190.54Aug 8, 20190.20Jul 2, 20190.17Apr 1, 20190.33Jan 2, 2019

Stock Splits

  • Jun 27, 20182:1