Intermap Technologies Corp

Intermap Technologies Corp

IMP · TO · Technology / Software - Application

0.76CAD-0.02 (-2.56%)

Price History

Full chart

Market Stats

Previous Close0.78
Open0.78
Day Range0.76 – 0.79
52-Week Range0.85 – 3.12
Volume11.00K
Market Cap65.67M
P/E (TTM)0.00
Forward P/E4.81
EPS-0.20
Dividend Yield0.00%
Beta0.38
50-Day Avg0.97
200-Day Avg1.41

About

Intermap Technologies Corporation, a geospatial intelligence company, provides various geospatial solutions and analytics in the United States, the Asia Pacific, and Europe. The company offers core digital map products comprising digital surface model, a digital elevation model that measures the top surface of the earth and objects located on it; digital terrain model, a geometrically correct reference frame over which other data layers, such as aerial photography and other types of images; multi-frequency orthorectified radar imagery, which provides terrain features, including roads, trees, and buildings for other mapping applications such as topographic line maps; and NEXTMap One, a precision, 3D geospatial data at an unprecedented 1-meter resolution. It also provides additional mapping and image products, such as custom contours, terrain-derived hydrology datasets, terrain-derived coastline datasets, slope maps, aspect maps, hillshade images, contours, clutter, and land cover. In addition, the company offers Data-as-a-Service (DaaS) solutions, which include InsitePro, a configurable insurance underwriting software; NEXTView, a configurable data solution that delivers terrain and obstacle awareness for airborne safety; and aquarius software and solutions. Further, the company provides geospatial data acquisition and production services; value-added data licensing; pricing; and software solutions and services. The company's products are used in various applications comprising location-based information, geospatial risk assessment, geographic information systems, engineering, utilities, global positioning systems maps, oil and gas, renewable energy, hydrology, environmental planning, wireless communications, transportation, advertising, and 3D visualization. Intermap Technologies Corporation was founded in 1919 and is headquartered in Englewood, Colorado.

Company Details

  • SectorTechnology
  • IndustrySoftware - Application
  • CEOMr. Patrick A. F. Blott
  • Employees102
  • Headquarters385 Inverness Parkway, Englewood, CO, United States, 80112, Canada
  • Websitehttps://www.intermap.com

Leadership

  • Mr. Patrick A. F. BlottExecutive Chairman & CEO · b. 1969
  • Ms. Jennifer S. BakkenExecutive VP of Finance & CFO
  • Dr. Jeremy SchneiderChief Operating Officer
  • Mr. Ralph HopeChief Technology Officer
  • Mr. Nigel D. JacksonVP & President Director of PT Exsamap Asia

Financials

Income Statement

Currency: USD1997-12-311998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue14.34M5.81M10.64M7.93M12.46M17.09M31.27M18.07M15.01M21.84M33.79M37.02M30.31M13.93M24.07M27.75M24.44M8.25M8.64M7.05M19.30M15.82M10.05M4.72M5.80M6.79M6.20M17.64M10.57M
Growth (%)--59.46%+83.08%-25.50%+57.14%+37.14%+83.01%-42.23%-16.94%+45.51%+54.72%+9.58%-18.14%-54.03%+72.75%+15.32%-11.93%-66.23%+4.70%-18.43%+173.85%-18.05%-36.46%-53.04%+22.86%+17.18%-8.80%+184.61%-40.07%
Cost of Revenue7.49M4.33M4.08M4.69M4.44M8.20M13.15M7.62M5.03M7.88M8.29M8.24M10.02M10.51M31.38M23.39M23.10M20.72M16.86M14.78M16.83M3.88M4.17M2.27M2.93M2.82M7.74M12.57M14.65M
Gross Profit6.86M1.49M6.57M3.24M8.02M8.89M18.12M10.45M9.98M13.96M25.50M28.78M20.29M3.42M-7.31M4.36M1.34M-12.46M-8.22M-7.73M2.48M11.94M5.88M2.45M2.87M3.98M-1.54M5.06M-4.08M
Gross Margin47.80%25.56%61.69%40.88%64.37%52.02%57.95%57.82%66.51%63.91%75.46%77.73%66.94%24.55%-30.37%15.71%5.50%-151.01%-95.09%-109.69%12.83%75.44%58.53%51.95%49.44%58.53%-24.82%28.71%-38.65%
Operating Expense5.95M6.91M6.98M6.43M7.13M9.90M15.15M15.03M17.65M28.32M37.76M42.25M46.15M99.73M8.48M6.63M15.37M1.23M987.00K1.78M1.17M12.05M8.51M6.75M6.97M9.18M1.81M2.52M2.85M
Operating Income909.41K-5.43M-414.74K-3.18M890.19K-1.02M2.97M-4.58M-7.67M-14.36M-12.27M-13.47M-25.86M-96.31M-15.79M-2.27M-14.02M-13.69M-9.21M-9.51M1.31M-116.00K-2.63M-4.30M-4.11M-5.21M-3.35M2.54M-6.93M
Operating Margin6.34%-93.33%-3.90%-40.16%7.14%-5.94%9.51%-25.37%-51.10%-65.77%-36.31%-36.38%-85.34%-691.31%-65.61%-8.18%-57.38%-165.86%-106.51%-134.91%6.78%-0.73%-26.15%-91.12%-70.84%-76.60%-53.99%14.41%-65.60%
EBITDA2.03M-4.01M1.80M-1.28M2.54M772.37K6.76M-885.07K-2.54M-7.74M-2.55M-1.85M-8.69M-92.60M-9.47M-449.00K-11.01M-10.60M-8.22M-7.53M2.16M1.21M-427.00K-2.83M-1.51M-3.46M-2.40M3.65M-5.19M
EBITDA Margin14.15%-68.89%16.88%-16.13%20.36%4.52%21.62%-4.90%-16.91%-35.46%-7.55%-5.00%-28.69%-664.64%-39.37%-1.62%-45.05%-128.43%-95.09%-106.85%11.18%7.62%-4.25%-60.06%-26.13%-50.85%-38.79%20.67%-49.09%
Net Income699.54K-5.69M-622.11K-1.91M906.52K-1.02M2.51M-4.60M-6.55M-10.99M-8.91M-13.95M-25.84M-96.87M-13.60M-2.93M-14.91M-12.80M-18.15M-15.29M-1.16M-2.82M-4.81M26.53M-3.36M-5.28M-3.70M2.46M-6.71M
Net Income Margin4.88%-97.78%-5.84%-24.05%7.27%-5.99%8.02%-25.46%-43.64%-50.35%-26.38%-37.67%-85.26%-695.32%-56.49%-10.54%-60.99%-155.08%-210.07%-216.84%-5.98%-17.81%-47.88%562.12%-57.87%-77.75%-59.72%13.96%-63.50%
R&D-------1.15M1.85M2.75M4.17M3.95M3.64M2.49M---------------
R&D as % of Total Revenue-------6.35%12.31%12.58%12.34%10.68%12.02%17.84%---------------
Interest Expense0452.23K0632.03K694.81K200.49K422.62K164.71K184.02K175.12K145.00K289.00K223.00K142.00K160.00K524.00K512.00K2.01M2.78M3.39M2.54M2.68M2.88M1.31M61.00K57.00K61.00K89.00K104.00K
Interest Expense % of Total Revenue0.00%7.78%0.00%7.97%5.58%1.17%1.35%0.91%1.23%0.80%0.43%0.78%0.74%1.02%0.66%1.89%2.09%24.30%32.18%48.11%13.15%16.93%28.67%27.78%1.05%0.84%0.98%0.50%0.98%

Balance Sheet

Currency: USD1997-12-311998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets15.25M11.82M11.47M9.44M10.54M21.04M23.83M36.35M105.12M111.85M155.53M143.99M126.21M43.63M31.62M28.90M12.94M5.31M5.31M11.48M11.77M9.80M8.11M7.64M7.45M6.33M4.54M11.94M31.73M
Total Liabilities5.88M8.79M8.92M9.08M9.26M9.06M6.61M4.61M5.83M10.51M14.02M13.59M10.01M17.22M11.19M10.54M5.96M11.75M27.73M36.03M33.78M34.23M37.19M6.16M6.60M7.75M8.10M8.20M7.17M
Total Equity9.37M3.04M2.56M354.44K1.28M11.98M17.22M31.73M99.28M101.33M141.51M130.41M116.19M26.41M20.43M18.36M6.98M-6.44M-22.42M-24.55M-22.01M-24.42M-29.09M1.49M852.00K-1.42M-3.56M3.74M24.56M
Cash279.82K129.21K691.23K455.44K1.56M1.88M1.19M3.58M63.49M48.17M56.84M27.25M10.36M4.36M597.00K2.06M2.42M537.00K-109.00K6.53M6.36M1.28M1.23M1.78M188.00K843.00K677.00K445.00K22.52M
Total Debt1.89M6.65M6.84M6.42M6.35M4.83M3.27M1.22M2.66M2.18M4.22M3.84M2.86M3.02M2.93M4.43M1.50M6.83M16.67M29.16M28.01M30.67M32.83M1.44M1.22M1.17M1.10M1.19M1.97M
Net Debt1.61M6.52M6.15M5.96M4.79M2.95M2.07M-2.36M-60.83M-45.99M-52.61M-23.40M-7.49M-1.34M2.33M2.38M-925.00K6.29M16.46M22.61M21.64M29.38M31.60M-334.00K1.03M325.00K422.00K748.00K-20.55M

Cash Flow

Currency: USD1997-12-311998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow-629.59K-2.71M1.45M-129.42K2.38M-2.85M7.46M1.81M-940.75K-3.75M-3.71M6.78M-11.96M-8.16M-9.06M266.00K1.91M-7.42M-8.22M-8.06M3.50M-3.87M1.88M-2.05M-2.49M-1.51M-602.00K-1.79M-4.13M
Investing Cash Flow-7.83M-1.94M-622.11K79.66K-1.47M-6.53M-5.92M-14.18M-12.68M-22.12M-36.67M-34.92M-12.88M-1.60M-343.00K-360.00K-618.00K-249.00K-50.00K-304.00K-3.47M-1.18M-1.33M-338.00K-1.39M-243.00K-421.00K-2.25M-959.00K
Financing Cash Flow6.09M4.46M-276.49K-168.98K216.74K9.69M-2.63M14.66M73.71M10.55M48.04M-88.00K7.47M3.88M5.64M1.54M-913.00K5.79M7.74M14.90M-220.00K-12.00K-602.00K2.91M2.27M2.41M830.00K3.80M26.59M
Capital Expenditure7.00M2.39M622.11K963.11K1.51M6.58M6.02M6.81M1.90M22.12M35.34M5.15M1.29M1.01M344.00K401.00K780.00K609.00K50.00K305.00K3.47M1.19M1.33M488.00K1.39M243.00K421.00K2.25M959.00K
Free Cash Flow-7.63M-5.10M829.47K-1.09M863.17K-9.43M1.43M-5.00M-2.84M-25.87M-39.06M1.63M-13.25M-9.18M-9.40M-135.00K1.13M-8.03M-8.27M-8.37M26.00K-5.06M546.00K-2.54M-3.88M-1.75M-1.02M-4.04M-5.09M
FCF to OCF1211.11%188.10%57.14%844.17%36.33%331.06%19.20%-276.02%302.19%690.02%1051.45%24.07%110.77%112.44%103.80%-50.75%59.25%108.21%100.61%103.78%0.74%130.74%29.12%123.83%155.80%116.10%169.93%225.74%123.23%

Earnings

Report DateNov 4, 2002May 15, 2003Aug 15, 2003Nov 15, 2003Feb 19, 2004May 18, 2004Aug 11, 2004Nov 15, 2004Feb 11, 2005May 16, 2005Aug 11, 2005Nov 14, 2005Mar 23, 2006May 9, 2006Aug 14, 2006Nov 6, 2006Mar 6, 2007May 14, 2007Aug 3, 2007Nov 8, 2007Feb 21, 2008May 9, 2008Aug 11, 2008Oct 27, 2008Mar 3, 2009May 12, 2009Aug 5, 2009Nov 9, 2009Feb 25, 2010May 13, 2010Aug 10, 2010Nov 12, 2010Mar 3, 2011May 19, 2011Aug 15, 2011Nov 8, 2011Mar 13, 2012May 9, 2012Aug 8, 2012Nov 8, 2012Mar 11, 2013May 13, 2013Aug 12, 2013Nov 12, 2013Mar 18, 2014May 15, 2014Aug 12, 2014Nov 10, 2014May 18, 2015Aug 14, 2015Nov 13, 2015Mar 30, 2016May 13, 2016Aug 12, 2016Nov 11, 2016Mar 23, 2017Apr 27, 2017Aug 10, 2017Nov 14, 2017Feb 22, 2018May 9, 2018Jul 24, 2018Nov 14, 2018Mar 28, 2019May 16, 2019Aug 14, 2019Nov 13, 2019Feb 3, 2020May 14, 2020Aug 12, 2020Nov 16, 2020Mar 31, 2021May 17, 2021Aug 17, 2021Nov 16, 2021May 16, 2022Aug 11, 2022Nov 15, 2022Mar 28, 2023May 15, 2023Aug 14, 2023Nov 14, 2023Mar 28, 2024May 15, 2024Aug 14, 2024Nov 12, 2024Mar 31, 2025May 15, 2025Aug 14, 2025Nov 13, 2025Mar 31, 2026May 14, 2026Aug 13, 2026Nov 12, 2026
EPS Estimate0.820.701.000.400.31-0.26-0.100.05-1.23-2.00-0.630.08-0.08-0.09-0.45-0.18-0.30-1.56-1.00-0.80-0.85-0.94-1.01-0.87-1.21-0.87-0.87-0.05-0.60-1.29-1.06-1.13-1.60-1.66-0.67-0.67--0.37----0.500.10-------------------------------------------0.030.01-0.010.010.190.19--
EPS Actual0.061.401.100.400.03-0.500.04-0.33-2.50-1.50-1.10-0.42-0.47-0.80-0.90-0.30-1.00-0.90-1.200.60-0.80-0.90-1.300.04-1.00-1.50-1.40-0.80-1.60-2.10-1.79-2.00-1.50-0.64-0.50-0.10-0.51-0.600.090.040.10-0.250.03-0.04-1.15-0.37-0.34-0.26-0.53-0.96-0.30-0.15-1.02-0.39-0.21-0.02-0.25-0.120.080.05-0.05-0.03-0.09-0.05-0.23-0.17-0.010.03-0.142.48-0.09-0.07-0.07-0.08-0.050.01-0.03-0.07-0.06-0.03-0.04-0.03-0.03-0.030.020.030.02-0.02-0.01-0.02-0.05-0.06-0.04-
Surprise-92.68%100.00%10.00%0.00%-90.52%-92.31%140.40%-760.00%-103.25%25.00%-74.60%-625.00%-487.50%-788.89%-100.00%-66.67%-233.33%42.31%-20.00%175.00%5.88%4.26%-28.71%104.18%17.36%-72.41%-60.92%-1500.00%-166.67%-62.79%-68.87%-76.99%6.25%61.45%25.37%85.07%--62.16%---50.00%-70.00%--------------------------------------------33.33%-300.00%0.00%-300.00%-126.32%-132.42%--
TimingAfter-hours---After-hoursPre-market-Pre-market-After-hours-Pre-market-Pre-marketPre-marketAfter-hoursPre-market-Pre-marketPre-marketAfter-hoursPre-market-After-hours-After-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hours-After-hours---After-hoursAfter-hours----------Pre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hours---------------After-hoursAfter-hoursPre-marketPre-marketAfter-hoursAfter-hoursPre-marketPre-marketAfter-hoursAfter-hoursPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hours

Key Statistics & Ratios

Market Cap65.67M
Enterprise Value49.12M
Trailing P/E0.00
Forward P/E4.81
PEG Ratio0.00
Price / Sales9.88
Price / Book2.77
EPS-0.20
Book Value0.3315
Revenue (TTM)6.65M
Gross Profit (TTM)-8.18M
EBITDA-8.50M
Profit Margin-147.76%
Operating Margin-103.09%
Return on Equity-77.02%
Return on Assets-30.53%
Shares Outstanding73.78M
Shares Float66.77M
Beta0.38
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Stock Splits

  • Dec 8, 20171:10
  • Jun 10, 19992:25