YOLFTbeta
Jaguar Mining Inc

Jaguar Mining Inc

JAG · TO · Basic Materials / Gold

4.57CAD-0.52 (-10.22%)

Price History

Full chart

Market Stats

Previous Close5.09
Open5.21
Day Range4.35 – 5.22
52-Week Range4.73 – 9.63
Volume553.42K
Market Cap609.26M
P/E (TTM)38.28
Forward P/E11.70
EPS0.18
Dividend Yield0.00%
Beta2.34
50-Day Avg7.10
200-Day Avg7.08

About

Jaguar Mining Inc., a junior gold mining company, engages in the acquisition, exploration, development, and operation of gold mineral properties in Brazil. The company's principal project includes the Turmalina Gold Mine Complex and Caeté Gold Mine Complex with mineral claims covering an area of approximately 46,619.08 hectares located in the Iron Quadrangle in the state of Minas Gerais. It also owns the Paciência Gold Mine complex. Jaguar Mining Inc. is based in Toronto, Canada.

Company Details

  • SectorBasic Materials
  • IndustryGold
  • CEOMr. Luis Albano Tondo
  • Employees1.15K
  • Headquarters25 Adelaide St. East, Toronto, ON, Canada, M5C 3A1, Canada
  • Websitehttps://www.jaguarmining.com

Leadership

  • Mr. Luis Albano TondoCEO & Director
  • Mr. Eric Alexandre Duarte FerreiraVice President of Operations
  • Ms. Juliana EsperVice President of Sustainability
  • Ms. Carla Fernandes-Moura TavaresVice President of Corporate Affairs
  • Mr. Johan Daniel KarrqvistCFO & Corporate Secretary
  • Ms. Naomi Nemeth B.Sc., M.A.Vice President of Investor Relations · b. 1960

Financials

Income Statement

Currency: USD1996-12-311997-12-311998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue370.98K274.67K66.19K69.12K554.66K---5.63M8.51M21.18M47.84M93.66M140.73M170.79M243.14M172.43M134.14M116.36M106.51M120.54M105.23M94.92M97.23M160.25M151.47M142.50M136.53M158.63M135.17M
Growth (%)--25.96%-75.90%+4.43%+702.43%----+51.10%+148.87%+125.87%+95.79%+50.27%+21.36%+42.36%-29.08%-22.21%-13.25%-8.46%+13.17%-12.70%-9.80%+2.44%+64.81%-5.48%-5.92%-4.19%+16.19%-14.79%
Cost of Revenue519.37K549.34K-138.25K495.81K---3.77M11.54M13.64M28.31M53.61M98.15M158.37M199.78M166.29M121.35M120.95M83.85M106.76M91.71M73.79M74.03M74.50M91.43M104.40M104.04M99.13M62.60M
Gross Profit-148.00K-275.00K66.19K-69.12K58.85K---1.86M-3.03M7.54M19.52M40.05M42.58M12.42M43.35M6.14M12.79M-4.59M22.67M13.78M13.52M21.13M23.21M85.74M60.04M38.10M32.48M59.50M72.56M
Gross Margin-39.89%-100.12%100.00%-100.00%10.61%---33.06%-35.58%35.58%40.81%42.76%30.26%7.27%17.83%3.56%9.53%-3.94%21.28%11.43%12.85%22.26%23.87%53.51%39.64%26.73%23.79%37.51%53.68%
Operating Expense742.00K1.65M15.09M2.55M535.85K---6.82M9.41M19.74M34.60M32.02M35.42M29.41M37.29M129.86M207.20M122.30M31.16M8.87M5.51M31.78M16.82M-1.18M25.25M6.81M11.27M46.50M38.51M
Operating Income-890.00K-1.92M-15.03M-2.62M-477.00K-736.00K-91.08K-1.58M-4.96M-12.44M-12.20M-15.08M8.02M7.17M-16.99M6.06M-123.72M-194.41M-126.89M-8.49M4.90M8.01M-10.65M6.39M86.93M34.79M31.29M21.21M13.00M34.05M
Operating Margin-239.91%-700.12%-22699.80%-3790.34%-86.00%----88.05%-146.13%-57.61%-31.52%8.57%5.09%-9.95%2.49%-71.75%-144.93%-109.05%-7.97%4.07%7.61%-11.22%6.57%54.25%22.97%21.96%15.54%8.19%25.19%
EBITDA-742.00K-1.24M-662.00K1.31M-411.00K375.52K-62.08K-760.00K-3.70M-10.66M-6.75M-4.30M25.01M53.41M79.51M20.63M-14.15M-161.62M177.65M7.15M-38.67M26.87M7.12M18.76M103.02M53.93M49.70M42.97M35.43M4.11M
EBITDA Margin-200.01%-450.00%-1000.15%1899.51%-74.10%----65.75%-125.30%-31.88%-9.00%26.71%37.95%46.55%8.48%-8.21%-120.48%152.67%6.72%-32.08%25.54%7.50%19.30%64.29%35.60%34.88%31.48%22.33%3.04%
Net Income-816.00K-1.58M-14.96M-2.42M-301.00K-772.00K-94.53K-2.37M-3.80M-12.84M-12.75M-27.66M-4.26M-7.99M22.18M-65.62M-84.54M-249.31M130.86M-11.21M-82.80M-2.83M-15.97M-148.00K72.28M24.05M21.44M15.85M-1.29M-15.79M
Net Income Margin-219.96%-574.87%-22600.09%-3499.56%-54.27%----67.51%-150.87%-60.19%-57.82%-4.54%-5.68%12.99%-26.99%-49.03%-185.86%112.46%-10.53%-68.69%-2.69%-16.82%-0.15%45.11%15.88%15.05%11.61%-0.81%-11.68%
R&D--------------3.55M1.95M--------------
R&D as % of Total Revenue--------------2.08%0.80%--------------
Interest Expense000000001.17M3.47M6.51M21.54M11.58M28.85M16.84M27.00M32.08M54.85M12.48M4.87M5.31M5.59M3.69M3.47M1.04M776.00K2.58M3.37M3.37M6.28M
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%---20.75%40.75%30.72%45.02%12.37%20.50%9.86%11.11%18.61%40.89%10.72%4.57%4.41%5.31%3.89%3.57%0.65%0.51%1.81%2.47%2.13%4.65%

Balance Sheet

Currency: USD1996-12-311997-12-311998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets5.56M18.81M2.58M898.60K998.54K70.77K43718.99M50.76M51.24M124.13M234.24M303.83M550.60M579.28M660.67M503.88M294.79M195.26M183.41M192.79M183.68M178.67M200.91M249.77M259.88M288.13M309.12M345.00M389.80M
Total Liabilities2.45M824.01K132.38K276.49K158.15K23.25K45.31K4.73M6.60M11.24M34.75M132.72M107.11M204.70M254.07M422.86M350.07M388.35M93.68M90.62M78.45M65.29M74.81M72.33M60.07M58.58M71.11M68.85M105.46M145.02M
Total Equity3.12M17.99M2.45M622.11K840.39K47.52K-44.87K14.25M44.15M40.00M89.38M101.52M196.72M345.90M325.21M237.81M153.80M-93.56M101.59M92.78M114.33M118.39M103.86M128.58M189.70M201.29M217.02M240.27M239.53M244.77M
Cash296.78K412.00K330.95K207.37K133.05K7.75K4377.05M29.49M9.53M14.76M46.55M20.56M121.26M39.22M74.47M13.86M9.02M7.16M15.32M26.30M18.63M6.28M10.92M38.91M40.37M25.21M22.04M46.36M66.53M
Total Debt1.71M--138.25K---2.10M2.47M2.24M15.82M95.62M74.05M132.15M167.90M251.46M267.55M321.99M30.95M41.16M22.59M17.52M9.74M8.58M5.78M6.89M7.00M5.84M6.95M8.41M
Net Debt1.41M-412.00K-330.95K-69.12K-133.05K-7.75K-437-4.95M-27.03M-7.29M1.07M49.07M53.49M10.89M128.67M176.98M253.69M312.97M23.79M25.84M-3.71M-1.10M3.47M-2.34M-33.13M-33.48M-18.20M-16.20M-39.41M-58.11M

Cash Flow

Currency: USD1996-12-311997-12-311998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow-445.17K-618.00K-992.85K-483.86K-401.47K-216.29K-56.99K-1.04M-2.66M-7.71M-7.70M1.46M-1.41M31.92M19.63M71.92M-2.79M12.81M-6.84M24.25M37.78M14.97M21.18M24.37M78.67M45.04M40.77M36.04M57.35M18.52M
Investing Cash Flow-1.71M-12.98M926.66K-276.49K-101.56K92.76K49.21K-2.68M-6.84M-16.62M-50.08M-60.17M-89.30M-85.50M-130.11M-110.47M-51.26M-23.21M-21.70M-18.70M-29.28M-19.20M-28.83M-32.03M-34.75M-27.00M-43.72M-35.78M-30.68M-18.63M
Financing Cash Flow2.23M13.73M66.19K552.98K414.84K5.36K14810.75M32.38M4.37M63.01M86.57M70.11M151.62M29.50M78.65M-13.31M5.98M26.74M2.37M2.97M-2.64M-5.21M12.26M-17.17M-16.30M-9.78M-3.45M-2.74M21.23M
Capital Expenditure74.19K8.45M1.39M138.25K024.51K10.80K2.68M3.38M19.51M50.08M63.10M89.30M85.50M131.36M110.83M52.82M23.84M22.42M18.86M29.82M23.91M28.99M32.23M34.75M34.23M44.16M36.73M33.59M23.31M
Free Cash Flow-519.37K-9.06M-2.38M-622.11K-401.47K-240.80K-67.79K-3.73M-6.04M-27.21M-57.78M-61.64M-90.71M-53.58M-111.73M-38.91M-55.61M-11.03M-29.27M5.39M7.96M-8.94M-7.81M-7.86M43.91M10.81M-3.40M-687.00K23.76M-4.79M
Dividends Paid---------------------8.88M8.88M8.88M8.88M13.91M6.82M000
FCF to OCF116.67%1466.67%240.00%128.57%100.00%111.33%118.96%356.80%227.01%353.15%750.72%-4230.34%6433.12%-167.83%-569.17%-54.10%1993.76%-86.10%427.55%22.22%21.06%-59.74%-36.87%-32.27%55.82%23.99%-8.34%-1.91%41.43%-25.89%
Dividend Paid to FCF----------------------99.31%-113.69%-112.92%20.22%128.77%-200.68%0.00%0.00%0.00%

Earnings

Report DateApr 30, 2002Jul 31, 2002Aug 16, 2004Nov 15, 2004Mar 28, 2005May 17, 2005Aug 16, 2005Nov 9, 2005Mar 31, 2006May 12, 2006Aug 15, 2006Nov 15, 2006Mar 26, 2007May 9, 2007Aug 9, 2007Nov 8, 2007Mar 24, 2008May 7, 2008Aug 11, 2008Nov 6, 2008Mar 23, 2009May 11, 2009Aug 10, 2009Nov 9, 2009Mar 22, 2010May 11, 2010Aug 9, 2010Nov 9, 2010Mar 21, 2011May 17, 2011Aug 10, 2011Nov 9, 2011Mar 21, 2012May 14, 2012Aug 14, 2012Nov 12, 2012Mar 21, 2013May 13, 2013Aug 7, 2013Nov 7, 2013Mar 27, 2014May 15, 2014Aug 26, 2014Nov 12, 2014May 25, 2015Aug 13, 2015Nov 25, 2015Mar 22, 2016May 10, 2016Aug 9, 2016Nov 8, 2016Mar 21, 2017May 11, 2017Aug 10, 2017Nov 7, 2017Mar 29, 2018May 10, 2018Aug 15, 2018Nov 14, 2018Feb 14, 2019May 15, 2019Aug 15, 2019Nov 13, 2019Mar 30, 2020May 13, 2020Aug 6, 2020Nov 9, 2020Mar 15, 2021May 10, 2021Aug 10, 2021Nov 8, 2021Mar 21, 2022May 12, 2022Aug 8, 2022Nov 9, 2022May 10, 2023Aug 10, 2023Nov 9, 2023Jan 16, 2024May 9, 2024Aug 7, 2024Nov 8, 2024Mar 24, 2025May 6, 2025Aug 14, 2025Nov 6, 2025Mar 30, 2026May 13, 2026Aug 13, 2026Nov 5, 2026
EPS Estimate--------34.56-40.11-16.429.84-8.64-8.64-23.04-68.0428.805.76-4.3221.6060.2071.2877.7622.465.7646.08-20.74-37.448.6451.8449.68-5.18-40.3220.16-31.68-73.44-51.84-129.59-86.40-138.23--------------0.100.000.100.10-0.10--0.100.100.200.270.33--0.13-0.140.070.070.030.010.010.030.070.130.080.120.100.100.110.110.100.220.23
EPS Actual-1209.55-1209.55-88.09-21.40-52.73-68.36-49.2317.28-51.84-182.09-38.4843.20-129.598.64-60.48-138.23-103.688.6477.76-17.28-8.6434.56103.6877.768.64-8.64-60.48-43.20-69.128.6495.0477.76-86.4025.92-190.07-172.79-69.1234.56-77.76-127.5214018.89-173.8031.70-0.09-0.14-0.050.050.02-0.19-0.31-0.29-0.04-0.03-0.01-0.200.06-0.10-0.010.10-0.06-0.10-0.100.000.000.200.300.230.160.110.050.160.24-0.080.130.090.03-0.020.050.190.040.170.100.080.050.210.10-0.040.050.18-
Surprise-------150.00%-29.24%--334.35%339.02%-0.00%-600.00%-499.96%-52.38%-70.00%1250.00%-300.00%-140.00%-42.59%45.45%0.00%-61.53%-250.00%-231.25%-108.29%-84.62%0.00%83.33%56.52%-1567.95%164.29%-1042.81%-445.42%5.88%166.67%40.00%-47.59%10241.71%---------------37.30%--105.30%0.00%--200.00%---95.10%100.00%50.00%-14.81%-51.52%--23.08%--157.14%85.71%28.57%0.00%-300.00%400.00%533.33%-42.86%30.77%25.00%-33.33%-50.00%110.00%-9.09%-136.36%-50.00%-18.18%-
Timing-------Pre-market--Pre-marketPre-market-After-hoursAfter-hoursAfter-hours-After-hoursAfter-hoursAfter-hoursAfter-hours-After-hoursAfter-hours-After-hoursAfter-hoursAfter-hoursAfter-hours-After-hoursAfter-hoursAfter-hours-After-hoursAfter-hours-After-hoursAfter-hoursAfter-hoursAfter-hours--After-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketAfter-hoursAfter-hoursPre-marketPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hours

Key Statistics & Ratios

Market Cap609.26M
Enterprise Value558.72M
Trailing P/E38.28
Forward P/E11.70
PEG Ratio0.00
Price / Sales2.76
Price / Book1.78
EPS0.18
Book Value4.37
Revenue (TTM)168.00M
Gross Profit (TTM)103.06M
EBITDA93.35M
Profit Margin7.49%
Operating Margin39.96%
Return on Equity5.09%
Return on Assets11.63%
Shares Outstanding85.33M
Shares Float43.66M
Beta2.34
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Dividends

20223×
0.04Aug 22, 20220.04May 19, 20220.04Mar 30, 2022
20214×
0.04Nov 22, 20210.04Aug 20, 20210.08May 20, 20210.08Mar 19, 2021
20202×
0.08Nov 13, 20200.08Sep 2, 2020

Stock Splits

  • Aug 27, 20201:10
  • May 1, 201411:1000