YOLFTbeta
Marimaca Copper Corp

Marimaca Copper Corp

MARI · TO · Basic Materials / Copper

6.45CAD-0.18 (-2.71%)

Price History

Full chart

Market Stats

Previous Close6.63
Open6.63
Day Range6.45 – 6.78
52-Week Range6.72 – 13.49
Volume182.69K
Market Cap1.14B
P/E (TTM)0.00
Forward P/E4.92
EPS-0.40
Dividend Yield0.00%
Beta0.84
50-Day Avg8.17
200-Day Avg9.02

About

Marimaca Copper Corp. engages in the exploration and development of base metal projects in Chile. It explores for copper, gold, and other mineral deposits. The company's flagship project is the 100% owned Marimaca copper project located in the northern Chile near Antofagasta. The company was formerly known as Coro Mining Corp. and changed its name to Marimaca Copper Corp. in May 2020. Marimaca Copper Corp. was incorporated in 2004 and is based in Vancouver, Canada.

Company Details

  • SectorBasic Materials
  • IndustryCopper
  • CEOMr. Hayden Thomas Locke
  • Employees46
  • Headquarters885 West Georgia Street, Vancouver, BC, Canada, V6C 3E8, Canada
  • Websitehttps://marimaca.com

Leadership

  • Mr. Hayden Thomas LockeCEO & Director · b. 1982
  • Mr. Nicolas CooksonPresident
  • Mr. Jose Antonio MerinoMD of Chile & CFO · b. 1982
  • Mr. Sergio L. RiveraVice President of Exploration

Financials

Income Statement

Currency: USD2005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue-----------0000000000
Cost of Revenue------3.01M26.00K20.00K17.00K9.00K12.00K25.00K56.00K234.00K153.00K48.00K46.00K54.00K173.00K205.00K
Gross Profit-------3.01M-26.00K-20.00K-17.00K-9.00K-12.00K-25.00K-56.00K-234.00K-153.00K-48.00K-46.00K-54.00K-173.00K-205.00K
Operating Expense------2.76M8.89M2.56M2.26M785.00K4.00M18.96M21.76M10.37M6.83M17.19M6.77M5.84M11.14M26.03M
Operating Income-662.00K-4.41M-6.90M-3.37M-1.08M-2.17M-5.77M-8.91M-2.58M-2.27M-794.00K-4.01M-18.98M-21.81M-10.61M-6.99M-17.23M-6.82M-5.89M-11.32M-26.24M
EBITDA-644.00K-4.36M-6.82M962.00K-1.04M-2.15M-18.84M-8.77M12.74M-13.88M-1.05M-4.25M-2.95M10.31M-10.37M-6.83M-17.19M-6.77M-5.84M-14.24M-28.95M
Net Income-740.00K-4.87M-5.86M-7.71M-289.00K10.91M-7.47M-8.97M-17.87M-13.71M-1.11M-3.56M-13.62M-24.29M-14.54M2.02M-18.81M-2.16M-7.11M-13.75M-26.28M
Interest Expense000116.00K19.00K24.00K102.00K62.00K3.00K6.00K108.00K170.00K10.00K1.87M3.17M2.50M442.00K1.97M---

Balance Sheet

Currency: USD2005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets5.59M15.08M22.65M18.16M23.17M40.52M40.26M32.60M16.89M4.84M17.46M28.93M42.79M63.70M58.06M69.96M92.80M84.83M95.60M112.38M178.53M
Total Liabilities86.85K2.00M2.60M2.13M1.79M3.25M519.00K297.00K305.00K516.00K13.54M6.66M21.06M30.70M26.53M12.77M9.49M561.00K1.20M2.81M5.59M
Total Equity5.50M13.08M20.05M16.04M21.39M37.27M39.74M32.30M16.46M4.05M3.12M21.50M26.53M33.00M31.53M57.19M83.31M84.26M94.39M109.58M172.94M
Cash5.38M10.07M10.03M351.00K2.12M7.99M11.96M2.09M1.54M383.00K1.07M4.26M2.81M14.50M9.87M13.85M26.79M14.64M16.69M22.65M66.78M
Total Debt---------257.00K10.22M1.30M3.66M20.15M18.47M5.62M3.00M-128.00K45.00K934.00K
Net Debt-5.38M-10.07M-10.03M-351.00K-2.12M-7.99M-11.96M-2.09M-1.54M-126.00K9.15M-2.96M851.00K5.65M8.61M-8.23M-23.79M-14.64M-16.56M-22.60M-65.85M

Cash Flow

Currency: USD2005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow-651.82K-4.30M-5.38M-4.64M-1.32M-1.58M-4.16M-7.74M-25.00K-1.27M-1.54M-3.96M-3.15M-7.17M-10.65M-5.52M-10.74M-3.01M-3.13M-5.74M-18.81M
Investing Cash Flow-71.37K-2.94M-6.37M-7.63M-2.33M2.76M4.00K-2.33M-1.97M-728.00K-4.72M-4.62M-18.87M-32.62M-2.71M-11.48M-9.74M-5.78M-9.85M-12.02M-16.41M
Financing Cash Flow5.70M12.18M11.37M2.59M5.42M4.70M8.20M4.00K1.47M868.00K6.98M11.57M20.71M50.98M8.74M21.25M33.41M-3.04M15.10M23.73M79.21M
Capital Expenditure53.31K2.94M174.20K7.38M1.00K3.50M6.59M2.71M1.97M728.00K6.02M9.82M27.15M46.99M10.21M11.31M9.74M21.77M9.85M12.02M16.41M
Free Cash Flow-705.13K-7.24M-5.55M-12.03M-1.32M-5.08M-10.75M-10.45M-1.99M-1.99M-7.56M-13.79M-30.30M-54.16M-20.86M-16.84M-20.48M-24.78M-12.97M-17.76M-35.23M
Dividends Paid-------------00-00---
FCF to OCF108.18%168.27%103.24%259.07%100.08%320.76%258.44%135.01%7960.00%157.50%490.59%347.84%962.08%755.08%195.79%304.83%190.63%824.38%414.77%309.59%187.25%
Dividend Paid to FCF-------------0.00%0.00%-0.00%0.00%---

Earnings

Report DateNov 28, 2007Mar 20, 2008May 9, 2008Aug 6, 2008Nov 7, 2008Mar 27, 2009May 13, 2009Sep 2, 2009Nov 9, 2009Mar 3, 2010May 10, 2010Aug 9, 2010Nov 4, 2010Mar 30, 2011Jun 1, 2011Aug 31, 2011Oct 28, 2011Mar 19, 2012May 2, 2012Aug 1, 2012Nov 1, 2012Mar 1, 2013May 29, 2013Aug 28, 2013Nov 27, 2013Feb 28, 2014May 28, 2014Sep 3, 2014Dec 3, 2014Feb 27, 2015May 12, 2015Sep 2, 2015Nov 16, 2015Mar 30, 2016May 16, 2016Aug 11, 2016Nov 10, 2016May 11, 2017Aug 9, 2017Nov 8, 2017Mar 29, 2018May 14, 2018Aug 14, 2018Nov 12, 2018Mar 28, 2019May 22, 2019Aug 14, 2019Nov 12, 2019Mar 31, 2020Apr 1, 2020Aug 12, 2020Nov 13, 2020Mar 29, 2021May 14, 2021Aug 13, 2021Nov 12, 2021Mar 28, 2022May 26, 2022Aug 12, 2022Nov 14, 2022Mar 24, 2023May 15, 2023Aug 11, 2023Nov 10, 2023Mar 25, 2024May 13, 2024Aug 13, 2024Nov 13, 2024Mar 21, 2025May 12, 2025Aug 12, 2025Nov 12, 2025Mar 30, 2026May 11, 2026Aug 13, 2026Nov 12, 2026
EPS Estimate--0.75-0.75-0.62-2.75-0.75-0.25-----0.00-0.25----0.25-0.50-0.50-0.50---------------------------------------0.06-0.06-0.03-0.03-0.03-0.02-0.02-0.02-0.03-0.02-0.02-0.02-0.02-0.12-0.02-0.02-0.02
EPS Actual-0.79-1.00-1.50-0.75-0.75-0.25-0.11-0.06-0.060.120.120.25-0.030.25-0.37-0.29-0.50-0.11-0.25-0.50-0.50-0.31-0.190.23-0.06-2.56-0.13-0.070.00-1.68-0.01-0.07-0.06-0.05-0.01-0.06-0.10-0.03-0.04-0.03-0.02-0.10-0.18-0.27-0.46-0.09-0.09-0.07-0.07-0.060.22-0.05-0.05-0.06-0.09-0.06-0.07-0.030.02-0.02-0.04-0.01-0.03-0.01-0.03-0.03-0.01-0.01-0.06-0.02-0.04-0.09-0.09-0.12-0.02-
Surprise--33.33%-100.00%-20.97%72.73%66.67%54.96%------200.00%---56.80%50.00%0.00%0.00%--------------------------------------66.67%33.33%66.67%0.00%78.00%-50.00%-50.00%50.00%66.67%-200.00%0.00%-100.00%-350.00%25.00%-509.00%0.00%-
Timing--After-hoursAfter-hoursPre-marketPre-market--Pre-market--After-hours----After-hours-After-hoursAfter-hoursAfter-hours---------------After-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hours-After-hoursPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hours

Key Statistics & Ratios

Market Cap1.14B
Enterprise Value970.64M
Trailing P/E0.00
Forward P/E4.92
Price / Sales0.00
Price / Book3.18
EPS-0.40
Book Value2.71
Revenue (TTM)0
Gross Profit (TTM)-1.70M
EBITDA-34.18M
Profit Margin0.00%
Operating Margin0.00%
Return on Equity-16.62%
Return on Assets-10.90%
Shares Outstanding135.16M
Shares Float104.38M
Beta0.84
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Stock Splits

  • May 27, 20201:25