Maple Leaf Foods Inc.

Maple Leaf Foods Inc.

MFI · TO · Consumer Defensive / Packaged Foods

27.51CAD+0.25 (+0.92%)

Price History

Full chart

Market Stats

Previous Close27.26
Open27.28
Day Range27.25 – 27.75
52-Week Range22.14 – 31.54
Volume242.32K
Market Cap3.05B
P/E (TTM)42.21
Forward P/E14.33
EPS0.58
Dividend Yield3.41%
Beta0.85
50-Day Avg26.93
200-Day Avg28.04

About

Maple Leaf Foods Inc., together with its subsidiaries, operates as a protein-focused consumer packaged goods company in Canada, the United States, Japan, Korea, the Philippines, China, and internationally. It offers fresh and frozen poultry, bacon, hams, wieners, meat snacks, a variety of delicatessen products, specialty sausages, a line of cooked meats, sliced meats, cooked sausage products, lunch kits, and canned meats; processed chicken products comprising fully cooked chicken breasts and wings; and a range of plant-based products, including tempeh and plant-based chicken, sausages, wieners, bacon, grounds, burgers, deli meat, cheeses, and frozen appetizers under the Maple Leaf, Maple Leaf Prime, Schneiders, Mina, Greenfield Natural Meat Co., Fantino & Mondello, Grab'N Snack, Lunch Mate, LightLife, Field Roast, Chao, Swift Premium, Hygrade, Mitchell's Gourmet, Larsen, and Shopsy's brands, as well as private label brands. The company was founded in 1836 and is headquartered in Mississauga, Canada.

Company Details

  • SectorConsumer Defensive
  • IndustryPackaged Foods
  • CEOMr. Curtis Eugene Frank
  • Employees9.60K
  • Headquarters6985 Financial Dr., Mississauga, ON, Canada, L5N 0A1, Canada
  • Websitehttps://www.mapleleaffoods.com

Leadership

  • Mr. Michael H. McCain B.B.A., O.C.Executive Chairman · b. 1959
  • Mr. Curtis Eugene FrankPresident, CEO & Director · b. 1975
  • Mr. Adam John GroganPresident & COO
  • Mr. David SmalesChief Financial Officer · b. 1970
  • Mr. Andreas LirisChief Information & Technology Officer
  • Mr. Omar JavedVice President of Investor Relations
  • Ms. Gillian AkaiSenior VP, General Counsel, Communications & Corporate Secretary
  • Mr. Stephane DubreuilSenior Vice President of Strategy & Corporate Development
  • Mr. Patrick LutfySenior Vice President of Marketing & Innovation
  • Ms. Jumoke FagbemiSenior Vice President of People

Financials

Income Statement

Currency: CAD1995-12-311996-12-311997-12-311998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue3.07B3.21B3.68B3.28B3.55B3.94B4.78B5.08B5.04B6.36B6.13B5.90B5.21B5.24B5.22B4.97B4.89B4.55B2.95B3.16B3.29B3.33B3.52B3.50B3.94B4.30B4.52B4.74B4.87B4.90B3.91B
Growth (%)-+4.65%+14.59%-10.79%+8.22%+11.04%+21.10%+6.29%-0.67%+26.24%-3.70%-3.82%-11.63%+0.63%-0.40%-4.85%-1.50%-6.98%-35.09%+6.85%+4.30%+1.18%+5.72%-0.76%+12.76%+9.19%+5.05%+4.82%+2.72%+0.56%-20.07%
Cost of Revenue2.92B3.04B3.50B3.11B3.33B3.77B4.62B4.87B4.89B6.11B5.87B5.67B5.01B4.62B4.49B4.23B4.13B3.88B2.77B2.94B2.91B2.74B2.93B2.94B3.35B3.60B3.86B4.31B4.42B4.12B3.25B
Gross Profit143.30M170.70M180.30M167.00M217.70M176.68M157.50M203.55M152.43M256.36M263.03M223.90M199.06M620.19M734.22M739.19M767.16M673.61M180.84M218.28M381.14M590.95M587.48M551.80M590.98M703.05M659.08M424.14M451.37M780.01M666.17M
Gross Margin4.67%5.32%4.90%5.09%6.13%4.48%3.30%4.01%3.02%4.03%4.29%3.80%3.82%11.83%14.06%14.88%15.68%14.80%6.12%6.91%11.57%17.74%16.68%15.79%14.99%16.34%14.58%8.95%9.27%15.93%17.03%
Operating Expense57.10M58.40M62.90M63.70M71.20M86.54M0017.73M0064.62M0491.78M534.50M541.92M504.19M510.33M179.24M313.61M300.32M324.82M348.62M356.45M457.68M509.10M467.07M431.71M405.07M437.13M397.38M
Operating Income86.20M112.30M117.40M103.30M146.50M90.14M157.50M203.55M134.70M256.36M263.03M159.28M199.06M128.41M199.72M197.28M262.97M163.28M1.60M-95.33M80.82M266.13M238.86M195.35M133.30M193.95M192.01M-7.58M46.31M342.87M268.78M
Operating Margin2.81%3.50%3.19%3.15%4.13%2.29%3.30%4.01%2.67%4.03%4.29%2.70%3.82%2.45%3.82%3.97%5.37%3.59%0.05%-3.02%2.45%7.99%6.78%5.59%3.38%4.51%4.25%-0.16%0.95%7.00%6.87%
EBITDA143.30M170.70M180.30M166.90M217.70M176.68M256.77M299.76M235.56M381.86M384.26M347.31M340.24M190.20M318.07M262.77M333.56M248.61M12.79M-151.81M180.50M366.28M336.68M277.21M293.37M387.62M373.43M-13.66M273.48M561.19M433.70M
EBITDA Margin4.67%5.32%4.90%5.09%6.13%4.48%5.38%5.91%4.67%6.00%6.27%5.89%6.53%3.63%6.09%5.29%6.82%5.46%0.43%-4.81%5.48%10.99%9.56%7.93%7.44%9.01%8.26%-0.29%5.62%11.46%11.08%
Net Income-43.70M42.10M46.90M-23.30M77.20M36.79M57.44M84.69M35.07M102.28M94.24M4.53M207.14M-36.86M52.15M29.31M82.13M89.42M496.31M709.93M41.58M181.70M164.09M101.35M74.63M113.28M102.82M-311.89M-124.98M96.60M541.63M
Net Income Margin-1.42%1.31%1.28%-0.71%2.17%0.93%1.20%1.67%0.70%1.61%1.54%0.08%3.98%-0.70%1.00%0.59%1.68%1.96%16.80%22.49%1.26%5.45%4.66%2.90%1.89%2.63%2.27%-6.58%-2.57%1.97%13.84%
Interest Expense0000063.66M0068.37M098.32M99.10M088.65M81.23M66.39M70.75M68.40M63.90M121.40M3.04M6.37M5.17M10.04M31.07M31.48M22.87M56.04M150.85M162.60M95.19M
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%1.61%0.00%0.00%1.36%0.00%1.60%1.68%0.00%1.69%1.56%1.34%1.45%1.50%2.16%3.85%0.09%0.19%0.15%0.29%0.79%0.73%0.51%1.18%3.10%3.32%2.43%

Balance Sheet

Currency: CAD1995-12-311996-12-311997-12-311998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets1.37B1.49B1.51B1.41B1.61B1.78B1.98B2.19B2.15B3.04B3.19B3.28B3.00B3.45B3.06B2.83B2.97B3.24B3.60B2.88B2.62B2.63B2.63B3.14B3.51B3.86B4.39B4.44B4.60B4.43B3.54B
Total Liabilities1.04B1.12B1.09B935.70M1.07B1.25B1.23B1.36B1.34B2.06B2.10B2.19B1.76B2.23B1.79B1.85B2.01B2.29B1.96B631.99M577.73M544.60M580.96M1.13B1.56B1.93B2.35B2.78B3.09B2.89B2.22B
Total Equity269.30M297.60M338.50M399.30M464.70M450.59M659.72M731.90M743.19M905.55M998.67M994.44M1.16B1.14B1.19B1.22B865.07M890.91M1.58B2.24B2.05B2.09B2.05B2.01B1.95B1.93B2.04B1.66B1.51B1.54B1.32B
Cash105.10M17.00M18.40M20.30M41.00M42.05M52.61M156.87M38.91M111.77M80.50M64.49M28.22M365.52M29.32M--90.41M506.67M496.33M292.27M403.62M203.43M72.58M97.28M100.83M162.03M91.08M203.36M175.91M143.41M
Total Debt617.00M599.60M612.10M500.00M606.90M763.61M651.45M736.28M735.59M1.16B1.14B1.28B883.07M1.39B1.04B901.77M983.98M1.26B958.40M19.01M20.20M18.91M20.82M435.58M782.85M986.18M1.43B1.89B2.13B1.88B1.23B
Net Debt511.90M582.60M593.70M479.70M565.90M721.56M598.84M579.41M696.68M1.05B1.06B1.21B854.85M1.02B1.02B901.77M983.98M1.17B451.73M-477.32M-272.07M-384.71M-182.60M363.00M685.56M885.36M1.27B1.80B1.93B1.70B1.09B

Cash Flow

Currency: CAD1995-12-311996-12-311997-12-311998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow45.50M103.50M61.00M120.80M136.60M32.10M226.24M195.82M74.94M235.47M264.71M132.01M105.75M195.48M89.21M285.18M244.83M218.08M260.13M-362.22M159.41M357.16M386.69M299.69M270.18M321.45M304.79M49.32M176.88M464.92M435.54M
Investing Cash Flow-48.10M-157.10M-60.90M-80.30M-160.90M-144.04M-238.06M-157.17M-219.82M-543.14M-156.25M-240.10M215.61M-281.08M-137.78M-160.10M-209.40M-375.47M520.03M1.33B-133.69M-106.50M-325.69M-559.02M-275.25M-417.43M-623.48M-377.01M-188.57M-82.54M-119.74M
Financing Cash Flow-155.00M-60.90M52.30M-29.00M25.80M96.35M64.24M65.61M26.92M380.53M-139.74M92.08M-358.35M423.85M-282.98M-164.49M-55.98M235.97M-320.06M-973.67M-229.77M-139.31M-261.20M128.49M29.78M99.53M379.90M256.74M123.97M-409.84M-348.30M
Capital Expenditure71.80M83.20M124.70M96.90M228.90M170.07M86.76M92.16M132.61M156.78M152.13M169.53M236.66M206.22M162.89M162.30M229.17M306.33M361.15M259.18M147.70M113.19M142.25M179.87M270.75M432.54M580.35M355.73M198.18M95.49M125.30M
Free Cash Flow-26.30M20.30M-63.70M23.90M-92.30M-137.97M139.47M103.66M-57.66M78.69M112.58M-37.52M-130.91M-10.74M-73.69M121.36M244.83M-88.25M-101.03M-621.40M11.71M243.96M244.45M119.82M-565.00K-111.09M-275.56M-306.42M-21.30M464.92M310.25M
Dividends Paid20.30M16.40M16.60M16.80M22.50M17.76M17.67M20.80M19.76M19.09M21.36M21.99M21.58M21.52M21.59M21.68M22.39M22.23M22.43M22.66M44.67M48.35M56.64M65.12M71.82M78.93M89.05M99.08M92.54M86.68M177.79M
FCF to OCF-57.80%19.61%-104.43%19.78%-67.57%-429.82%61.65%52.94%-76.94%33.42%42.53%-28.42%-123.80%-5.49%-82.60%42.56%100.00%-40.47%-38.84%171.55%7.34%68.31%63.22%39.98%-0.21%-34.56%-90.41%-621.31%-12.04%100.00%71.23%
Dividend Paid to FCF-77.19%80.79%-26.06%70.29%-24.38%-12.87%12.67%20.07%-34.26%24.26%18.97%-58.61%-16.48%-200.47%-29.29%17.86%9.14%-25.19%-22.20%-3.65%381.52%19.82%23.17%54.35%-12712.21%-71.05%-32.32%-32.34%-434.52%18.64%57.31%

Earnings

Report DateMar 8, 1993May 19, 1993Aug 18, 1993Nov 17, 1993Mar 11, 1994Aug 17, 1994Nov 18, 1994Mar 9, 1995Aug 11, 1995Nov 17, 1995Mar 6, 1996May 8, 1997Aug 15, 1997Nov 5, 1997Mar 9, 1998May 7, 1998Aug 11, 1998Nov 12, 1998Mar 5, 1999May 4, 1999Aug 10, 1999Nov 8, 1999Feb 21, 2000May 3, 2000Jul 26, 2000Sep 30, 2000Dec 31, 2000Apr 27, 2001Jul 27, 2001Oct 26, 2001Feb 20, 2002May 1, 2002Jul 24, 2002Oct 23, 2002Apr 30, 2003Jul 23, 2003Oct 22, 2003Feb 18, 2004Apr 28, 2004Jul 22, 2004Oct 27, 2004Feb 23, 2005Apr 28, 2005Jul 28, 2005Oct 27, 2005Feb 22, 2006Apr 26, 2006Jul 28, 2006Oct 26, 2006Feb 22, 2007Apr 26, 2007Jul 27, 2007Oct 25, 2007Feb 21, 2008Apr 24, 2008Jul 24, 2008Oct 29, 2008Feb 24, 2009Apr 29, 2009Jul 29, 2009Oct 28, 2009Feb 24, 2010Apr 29, 2010Jul 29, 2010Oct 28, 2010Feb 24, 2011Apr 28, 2011Jul 28, 2011Oct 27, 2011Feb 28, 2012May 2, 2012Aug 1, 2012Oct 31, 2012Feb 26, 2013May 2, 2013Jul 31, 2013Oct 30, 2013Feb 27, 2014May 1, 2014Jul 31, 2014Oct 30, 2014Feb 26, 2015Apr 30, 2015Jul 30, 2015Oct 29, 2015Mar 1, 2016May 4, 2016Jul 28, 2016Nov 2, 2016Feb 22, 2017Apr 27, 2017Jul 27, 2017Oct 26, 2017Feb 21, 2018May 2, 2018Jul 26, 2018Oct 25, 2018Feb 28, 2019May 2, 2019Aug 1, 2019Oct 30, 2019Feb 27, 2020Apr 29, 2020Jul 30, 2020Oct 27, 2020Feb 25, 2021May 5, 2021Aug 5, 2021Nov 4, 2021Feb 24, 2022May 4, 2022Aug 4, 2022Nov 8, 2022Mar 9, 2023May 11, 2023Aug 3, 2023Nov 2, 2023Feb 22, 2024May 2, 2024Aug 8, 2024Nov 13, 2024Feb 20, 2025May 8, 2025Aug 7, 2025Nov 5, 2025Mar 5, 2026May 6, 2026Aug 12, 2026Nov 4, 2026
EPS Estimate0.120.070.130.130.120.110.130.150.130.130.150.030.120.190.130.090.070.080.110.090.130.210.220.090.21--0.130.200.260.200.210.21-0.140.130.130.120.130.160.170.220.170.230.260.310.130.210.190.130.140.180.140.160.150.040.010.100.030.070.140.220.120.150.220.260.160.200.270.260.170.230.310.310.100.160.050.03-0.17-0.12-0.030.010.050.140.170.210.230.320.320.330.300.370.370.390.340.380.350.340.310.300.310.170.170.250.230.210.250.230.290.330.090.260.070.14-0.110.020.210.180.130.190.230.240.270.460.340.260.300.420.37
EPS Actual0.100.060.090.120.130.100.140.150.100.120.100.040.150.180.130.020.050.080.200.100.240.200.230.050.020.160.130.090.120.100.240.140.190.170.050.010.050.230.160.220.230.280.170.250.230.140.130.170.090.180.160.130.060.200.04-0.010.130.120.050.120.210.190.090.170.230.270.180.300.330.210.110.280.290.37-0.060.02-0.01-0.25-0.24-0.13-0.13-0.080.050.130.160.250.280.320.320.310.330.410.390.410.290.340.290.290.190.330.030.120.210.350.170.300.260.280.360.090.03-0.44-0.01-0.28-0.12-0.440.130.080.040.180.180.380.430.560.490.320.340.44-
Surprise-16.67%-14.29%-30.77%-7.69%8.33%-9.09%7.69%0.00%-23.08%-7.69%-33.33%33.33%25.00%-5.26%0.00%-77.78%-28.57%0.00%81.82%11.11%84.62%-4.76%4.55%-44.44%-90.48%---30.77%-40.00%-61.54%20.00%-33.33%-9.52%--64.29%-92.31%-61.54%91.67%23.08%37.50%35.29%27.27%0.00%8.70%-11.54%-54.84%0.00%-19.05%-52.63%38.46%14.29%-27.78%-57.14%25.00%-73.33%-125.00%1200.00%20.00%66.67%71.43%50.00%-13.64%-25.00%13.33%4.55%3.85%12.50%50.00%22.22%-19.23%-35.29%21.74%-6.45%19.35%-160.00%-87.50%-120.00%-933.33%-41.18%-8.33%-333.33%-900.00%0.00%-7.14%-5.88%19.05%21.74%0.00%0.00%-6.06%10.00%10.81%5.41%5.13%-14.71%-10.53%-17.14%-14.71%-38.71%10.00%-90.32%-29.41%23.53%40.00%-26.09%42.86%4.00%21.74%24.14%-72.73%-66.67%-269.27%-114.29%-300.00%-9.09%-2309.00%-38.10%-55.56%-69.23%-5.26%-21.74%56.70%59.26%21.74%44.12%23.08%13.33%4.76%-
Timing-----Pre-marketPre-marketPre-marketPre-market-------------------Pre-marketPre-market-After-hoursAfter-hours-Pre-marketAfter-hoursAfter-hoursAfter-hours-After-hoursAfter-hoursAfter-hours-After-hoursPre-market-Pre-marketPre-marketPre-market-Pre-marketPre-marketPre-market-Pre-marketPre-marketPre-market-Pre-marketPre-marketPre-market-Pre-marketPre-marketPre-market-Pre-marketPre-marketPre-market-Pre-marketPre-marketPre-market-Pre-marketPre-marketPre-market-Pre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-market

Key Statistics & Ratios

Market Cap3.05B
Enterprise Value4.38B
Trailing P/E42.21
Forward P/E14.33
PEG Ratio1.88
Price / Sales0.77
Price / Book2.37
EPS0.58
Book Value10.93
Revenue (TTM)3.98B
Gross Profit (TTM)693.76M
EBITDA480.11M
Profit Margin13.08%
Operating Margin8.37%
Return on Equity5.14%
Return on Assets4.92%
Shares Outstanding124.74M
Shares Float74.60M
Beta0.85
Dividend Yield3.41%
Dividend Rate0.84
Payout Ratio77.36%

Dividends

20263×
0.21Sep 8, 20260.21Jun 8, 20260.21Mar 9, 2026
20256×
0.60Dec 15, 20250.19Dec 10, 20251.49Oct 2, 20250.21Sep 5, 20250.21Jun 6, 20250.21Mar 7, 2025
20244×
0.20Dec 6, 20240.20Sep 6, 20240.20Jun 6, 20240.20Mar 7, 2024
20234×
0.19Dec 7, 20230.19Sep 7, 20230.19Jun 7, 20230.19Mar 23, 2023
20224×
0.18Dec 7, 20220.18Sep 7, 20220.18Jun 7, 20220.18Mar 7, 2022
20213×
0.16Dec 7, 20210.16Sep 7, 20210.16Jun 7, 2021

Stock Splits

  • Oct 2, 20251125:1000