MINT Income Fund

MINT Income Fund

MID-UN · TO · Financial Services / Asset Management

8.38CAD+0.33 (+4.10%)

Price History

Full chart

Market Stats

Previous Close8.05
Open8.49
Day Range8.38 – 8.49
52-Week Range7.01 – 8.47
Volume1.84K
Market Cap74.30M
P/E (TTM)6.08
Forward P/E0.00
EPS1.34
Dividend Yield5.89%
Beta0.59
50-Day Avg8.27
200-Day Avg7.94

About

MINT Income Fund is a closed ended equity mutual fund launched by Middlefield Limited. It is co-managed by Middlefield Capital Corporation, Guardian Capital LP, and Groppe, Long & Littell. The fund invests in public equity markets across the globe. It seeks to invest in stocks of companies operating across diversified sectors. The fund primarily invests in dividend paying stocks of companies. It seeks to benchmarks the performance of its portfolio against the S&P/TSX Composite Index. MINT Income Fund was formed on February 28, 1997 and is domiciled in Canada.

Company Details

Financials

Income Statement

Currency: CAD2006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue5.20M11.86M15.96M10.90M14.68M11.72M5.69M32.96M-14.50M-13.04M12.04M13.71M-12.77M19.37M-7.03M25.52M8.61M4.18M23.04M3.74M
Growth (%)-+128.24%+34.63%-31.71%+34.65%-20.18%-51.48%+479.82%-144.00%+10.09%+192.35%+13.83%-193.13%+251.77%-136.28%+463.02%-66.25%-51.46%+450.96%-83.78%
Cost of Revenue----------1.71M2.97M2.43M1.98M1.34M136.12K1.53M1.33M-1.08M
Gross Profit5.20M11.86M15.96M10.90M14.68M11.72M5.69M32.96M-14.50M-13.04M10.33M13.71M-15.19M17.40M-8.37M26.70M7.08M2.85M23.04M2.66M
Gross Margin100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%85.78%100.00%119.02%89.79%119.04%104.61%82.24%68.20%100.00%71.07%
Operating Expense1.48M3.15M2.94M2.15M4.75M4.52M952.57K1.53M2.50M1.24M-616.16K4.23M-1.32M-1.18M-545.43K1.41M-975.67K60.17K1.13M-3.52M
Operating Income3.72M8.71M13.03M8.75M9.93M7.20M4.73M31.44M-17.01M-14.28M10.95M9.48M-13.87M18.58M-7.82M25.29M8.06M2.79M21.90M6.18M
Operating Margin71.57%73.44%81.59%80.25%67.66%61.45%83.24%95.36%117.26%109.53%90.89%69.13%108.68%95.88%111.29%99.09%93.57%66.76%95.08%165.33%
EBITDA3.72M8.71M13.03M8.75M9.93M7.20M4.73M31.48M-17.01M-14.28M10.95M10.30M-13.87M18.58M-7.82M25.29M8.06M2.79M21.85M6.18M
EBITDA Margin71.57%73.44%81.59%80.25%67.66%61.45%83.24%95.50%117.26%109.53%90.89%75.16%108.68%95.88%111.29%99.09%93.57%66.76%94.84%165.33%
Net Income-2.14M1.76M-43.48M52.12M62.48M4.71M4.73M31.44M-17.24M-14.37M10.85M8.64M-14.27M18.36M-8.11M25.09M7.86M1.70M20.63M5.30M
Net Income Margin-41.20%14.81%-272.38%478.14%425.67%40.23%83.24%95.36%118.87%110.17%90.14%63.02%111.80%94.78%115.41%98.32%91.20%40.71%89.54%141.91%
R&D-------------1.531.141.820.420.21--
R&D as % of Total Revenue-------------0.00%-0.00%0.00%0.00%0.00%--
Interest Expense618.32K1.26M301.14K269.22K850.66K769.49K276.89K574.53K992.22K651.53K339.93K608.96K617.44K409.56K215.14K136.12K149.25K1.08M1.22M818.99K
Interest Expense % of Total Revenue11.90%10.63%1.89%2.47%5.80%6.57%4.87%1.74%-6.84%-5.00%2.82%4.44%-4.84%2.11%-3.06%0.53%1.73%25.76%5.30%21.92%

Balance Sheet

Currency: CAD2006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets55.86M164.60M93.81M143.97M194.65M150.48M126.66M239.22M203.02M113.42M83.52M197.29M121.68M126.52M77.16M98.49M89.06M93.12M104.15M96.76M
Total Liabilities10.57M26.51M16.73M31.28M41.67M21.15M10.92M46.82M67.71M31.14M15.60M36.27M11.03M25.91M744.14K10.42M5.68M21.02M23.68M23.19M
Total Equity45.29M138.09M77.07M112.69M152.98M129.33M115.74M192.40M135.31M82.29M67.92M161.02M110.65M100.61M76.42M88.08M83.38M72.10M80.46M73.57M
Cash5.05M2.13M2.01M1.24M2.02M20.25M2.93M1.41M65.84M24.94M10.12M9.60M9.65M6.49M2.72M3.09M7.69M3.69M4.32M1.00M
Total Debt------9.97M44.89M64.93M30.00M15.00M35.00M10.00M25.00M-9.75M5.00M20.43M23.14M22.66M
Net Debt-5.05M-2.13M-2.01M-1.24M-2.02M-20.25M7.05M43.48M-914.49K5.06M4.88M25.40M351.73K18.51M-2.72M6.66M-2.69M16.74M18.83M21.66M

Cash Flow

Currency: CAD2006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow15.56M29.42M27.53M18.63M12.91M66.72M11.06M-82.05M82.90M29.78M25.24M-104.02M61.88M10.72M37.46M4.38M22.05M-6.47M10.16M2.17M
Financing Cash Flow-13.39M-32.35M-27.64M-19.40M-12.13M-48.49M-28.38M80.53M-21.35M-75.05M-40.38M104.32M-61.79M-13.96M-41.29M-3.87M-17.45M2.40M-9.58M-12.71M
Capital Expenditure00000000000000500300
Free Cash Flow15.56M29.42M27.53M18.63M12.91M66.72M11.06M-82.05M82.90M29.78M25.24M-104.02M61.88M10.72M37.46M4.38M22.05M-6.47M10.16M2.17M
Dividends Paid------8.84M12.10M19.40M11.58M5.89M11.33M10.96M9.40M7.36M6.75M6.40M5.91M5.28M4.82M
FCF to OCF100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%
Dividend Paid to FCF------79.94%-14.75%23.40%38.90%23.35%-10.89%17.70%87.64%19.64%154.06%29.04%-91.33%51.95%221.78%

Key Statistics & Ratios

Market Cap74.30M
Enterprise Value-1.42M
Trailing P/E6.08
Forward P/E0.00
Price / Sales4.91
Price / Book1.00
EPS1.34
Book Value8.28
Revenue (TTM)15.14M
Gross Profit (TTM)15.14M
Profit Margin86.43%
Operating Margin88.39%
Return on Equity17.49%
Return on Assets8.93%
Shares Outstanding9.12M
Shares Float0
Beta0.59
Dividend Yield5.89%
Dividend Rate0.48
Payout Ratio35.82%

Dividends

202610×
0.04Oct 30, 20260.04Sep 29, 20260.04Aug 31, 20260.04Jul 31, 20260.04Jun 30, 20260.04May 29, 20260.04Apr 30, 20260.04Mar 31, 20260.04Feb 27, 20260.04Jan 30, 2026
202512×
0.04Dec 31, 20250.04Nov 28, 20250.04Oct 31, 20250.04Sep 29, 20250.04Aug 29, 20250.04Jul 31, 20250.04Jun 30, 20250.04May 30, 20250.04Apr 30, 20250.04Mar 31, 20250.04Feb 28, 20250.04Jan 31, 2025
20242×
0.04Dec 31, 20240.04Nov 29, 2024