Minco Silver Corporation

Minco Silver Corporation

MSV · TO · Basic Materials / Silver

0.56CAD-0.02 (-3.45%)

Price History

Full chart

Market Stats

Previous Close0.58
Open0.58
Day Range0.56 – 0.58
52-Week Range0.28 – 0.92
Volume62.79K
Market Cap35.74M
P/E (TTM)11.60
Forward P/E11.67
EPS0.05
Dividend Yield0.00%
Beta0.29
50-Day Avg0.7322
200-Day Avg0.5607

About

Minco Silver Corporation engages in the exploration, evaluation, and development of precious metals and other mineral properties and projects in Canada and China. It primarily explores silver, gold, lead, and zinc deposits. The company's flagship mineral property interest is the Fuwan Project which hold three permits covering an area of 125.74 square kilometers located in the Guangdong Province, China. Minco Silver Corporation was incorporated in 2004 and is headquartered in Vancouver, Canada.

Company Details

  • SectorBasic Materials
  • IndustrySilver
  • CEODr. Ken Z. Cai Ph.D.
  • Employees10
  • Headquarters1055 West Georgia Street, Vancouver, BC, Canada, V6E 3R5, Canada
  • Websitehttps://mincosilver.com

Leadership

  • Dr. Ken Z. Cai Ph.D.Chairman, President & CEO · b. 1964
  • Ms. Renee LinCFO & Corporate Secretary
  • Mr. Wade K. DaweAdvisor · b. 1970

Financials

Income Statement

Currency: CAD2004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue---------0000000000000
Cost of Revenue--1.70M4.78M-1.46M--175.38K72.67169.85106.67K97.69K70.68K52.98K215.85K194.79K244.40K307.27K1.10M291.36K300.81K
Gross Profit---1.70M-4.78M------72.67-169-107.00K-97.69K-70.68K-52.98K-216.00K-195.00K-244.00K-307.00K-1.10M-291.36K-300.81K
Operating Expense--2.88M3.26M-----3.46M2.34M-1.48M2.48M4.39M3.32M2.35M2.59M1.77M2.13M1.47M1.86M2.63M
Operating Income-164.28K-2.87M-4.58M-8.04M-3.18M-4.69M-4.83M-6.67M-5.60M-3.46M-2.34M1.37M-2.58M-4.46M-3.37M-2.57M-2.78M-2.02M-2.44M-2.57M-2.15M-2.93M
EBITDA-60.33K-2.73M-4.25M-7.25M-2.25M-4.54M-4.22M-5.80M-4.50M-2.81M-1.54M-2.68M-2.31M-4.37M-3.31M-60.04M-960.00K473.36K4.89M-2.79M-4.00M-2.63M
Net Income-150.94K-2.73M-4.26M-7.28M-2.29M-4.25M-4.16M-5.97M-4.68M-2.99M-1.67M6.83M-2.22M-5.08M-49.85K-48.72M-1.13M-1.54M3.14M-4.02M-2.05M9.87M
R&D---------72.67K169.85K31.33K00--------
Interest Expense000008.53K000000340.45K1.37M038.45K21.43K63.13K85.17K69.08K49.93K30.29K

Balance Sheet

Currency: CAD2004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets3.02M7.56M20.64M19.26M17.73M29.02M43.65M89.58M88.51M92.71M92.56M123.35M111.95M109.61M112.10M46.32M47.15M48.79M52.49M45.71M44.79M54.31M
Total Liabilities104.59K1.23M1.82M5.61M1.95M2.41M1.36M968.69K512.60K523.98K419.59K638.55K629.78K666.22K660.98K1.28M1.38M3.61M4.31M3.38M2.29M1.73M
Total Equity2.91M6.33M18.82M13.65M15.78M26.62M42.29M88.61M88.00M92.19M92.15M109.95M100.00M97.80M100.09M46.21M47.02M46.46M49.48M43.67M43.89M54.03M
Cash70.35K90.99K85.76K2.65M1.17M847.44K5.11M27.57M22.59M23.58M11.94M26.20M20.20M22.10M6.56M12.64M15.43M5.02M7.53M7.76M5.46M11.05M
Total Debt-460.00K-------------366.58K185.74K739.59K994.43K759.73K1.75M264.96K
Net Debt-70.35K369.01K-85.76K-2.65M-1.17M-847.44K-5.11M-27.57M-22.59M-23.58M-11.94M-26.20M-20.20M-22.10M-6.56M-12.28M-15.25M-4.28M-6.54M-7.00M-3.71M-10.79M

Cash Flow

Currency: CAD2004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow-1.75M-1.73M-2.62M-5.98M-3.39M-2.50M-4.75M-4.78M-1.09M-3.23M-1.76M-2.37M-1.83M-1.58M-2.57M-1.14M-2.12M-2.29M-2.72M-1.37M-1.91M1.71M
Investing Cash Flow-7.37M-4.43M-13.01M5.88M-8.40K-11.74M-7.56M-19.02M-4.08M2.18M-11.22M12.57M-3.64M3.62M-13.85M7.89M4.78M-7.85M5.17M1.54M-541.13K4.00M
Financing Cash Flow9.22M6.18M15.62M2.67M1.48M13.92M16.57M45.41M405.60K7.00K18.67K363.43K363.43K363.32K181.39K-84.16K-104.15K-218.65K-272.60K-277.73K-273.33K-142.58K
Capital Expenditure49.02K49.02K51.34K190.10K4.75M2.65M3.25M2.91M7.33K34.49K29.83K1.81M1.79M1.47M37.04K506.15K414.80K16.97K3.16K20.61K83.12K17.21K
Free Cash Flow-1.80M-1.78M-2.67M-6.17M-8.14M-5.15M-8.00M-7.68M-1.09M-3.26M-1.79M-4.18M-3.62M-3.05M-2.60M-1.65M-2.53M-2.31M-2.72M-1.78M-2.00M1.69M
FCF to OCF102.80%102.84%101.96%103.18%240.01%205.72%168.36%160.84%100.67%101.07%101.69%176.48%197.64%193.21%101.44%144.25%119.60%100.74%100.12%129.93%104.34%98.99%

Earnings

Report DateDec 31, 2005Mar 31, 2006Jun 30, 2006Sep 30, 2006Mar 31, 2007Aug 9, 2007Nov 14, 2007May 15, 2008Aug 15, 2008Nov 18, 2008Mar 31, 2009May 15, 2009Aug 14, 2009Nov 16, 2009Mar 26, 2010May 13, 2010Aug 13, 2010Nov 9, 2010Mar 31, 2011May 30, 2011Aug 15, 2011Nov 10, 2011Mar 30, 2012May 11, 2012Aug 13, 2012Nov 8, 2012Mar 28, 2013May 13, 2013Aug 12, 2013Nov 14, 2013Mar 28, 2014May 13, 2014Aug 13, 2014Nov 13, 2014Mar 31, 2015May 13, 2015Aug 12, 2015Nov 16, 2015Mar 25, 2016May 10, 2016Aug 12, 2016Nov 9, 2016Mar 31, 2017May 12, 2017Aug 14, 2017Nov 14, 2017Mar 28, 2018May 15, 2018Aug 13, 2018Nov 8, 2018May 29, 2019Aug 13, 2019Nov 15, 2019Mar 27, 2020May 13, 2020Aug 14, 2020Nov 16, 2020Mar 30, 2021May 14, 2021Aug 17, 2021Nov 15, 2021Mar 30, 2022May 13, 2022Aug 12, 2022Nov 10, 2022Mar 28, 2023May 12, 2023Aug 11, 2023Nov 13, 2023Mar 27, 2024May 10, 2024Aug 13, 2024Nov 18, 2024Mar 31, 2025Aug 14, 2025Nov 13, 2025Mar 23, 2026May 11, 2026Aug 20, 2026Nov 19, 2026
EPS Estimate------0.04-0.03--0.01-0.07-0.05-0.01-0.01-0.01-0.03-0.03-0.03-0.02-0.02-0.02-0.02-0.02-0.02-0.02-0.02-0.02-0.02-0.02-0.02-0.02-0.02-0.02-0.02-0.02-0.02-0.02-0.02-------------------------------------------
EPS Actual-0.08-0.02-0.02-0.04-0.04-0.06-0.02-0.08-0.14-0.080.01-0.01-0.03-0.06-0.03-0.04-0.01-0.03-0.04-0.05-0.030.00-0.02-0.03-0.01-0.04-0.01-0.01-0.01-0.030.00-0.00-0.02-0.00-0.01-0.03-0.010.03-0.00-0.04-0.00-0.000.00-0.01-0.03-0.03-0.02-0.01-0.02-0.000.03-0.00-0.850.050.01-0.01-0.01-0.01-0.01-0.000.01-0.030.00-0.02-0.010.080.00-0.10-0.020.05-0.04-0.050.040.030.050.030.04-0.01-0.02-
Surprise------50.00%33.33%--1300.00%-14.29%120.00%0.00%-200.00%-500.00%0.00%-33.33%66.67%-50.00%-100.00%-150.00%-50.00%118.50%0.00%-50.00%50.00%-100.00%50.00%50.00%50.00%-50.00%100.00%79.00%0.00%98.50%50.00%-50.00%50.00%-------------------------------------------
Timing-----After-hoursAfter-hours-After-hoursAfter-hours-After-hoursAfter-hoursAfter-hours-After-hoursAfter-hoursAfter-hours-After-hoursAfter-hoursAfter-hours-After-hoursAfter-hoursAfter-hours-After-hoursAfter-hoursAfter-hours-After-hoursAfter-hoursAfter-hoursAfter-hours-After-hours---After-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hours-----------------------After-hours---After-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hours

Key Statistics & Ratios

Market Cap35.74M
Enterprise Value-17.29M
Trailing P/E11.60
Forward P/E11.67
PEG Ratio0.01
Price / Sales0.00
Price / Book0.64
EPS0.05
Book Value0.902
Revenue (TTM)0
Gross Profit (TTM)-1.26M
EBITDA-3.40M
Profit Margin0.00%
Operating Margin0.00%
Return on Equity5.56%
Return on Assets-4.06%
Shares Outstanding61.63M
Shares Float30.87M
Beta0.29
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%