Onex Corp

Onex Corp

ONEX · TO · Financial Services / Asset Management

110.15CAD+2.93 (+2.73%)

Price History

Full chart

Market Stats

Previous Close107.22
Open108.00
Day Range105.72 – 110.40
52-Week Range94.97 – 131.01
Volume192.93K
Market Cap8.02B
P/E (TTM)10.99
Forward P/E222.22
EPS9.56
Dividend Yield0.38%
Beta0.97
50-Day Avg110.60
200-Day Avg109.21

About

Onex Corporation is a private equity firm specializing in acquisitions and platform acquisitions. The firm makes investments in buyouts, turnaround, upper-middle market, large-cap, mid-cap, and small-cap market and distressed companies. It also invests in recapitalization, growth capital, Industry consolidation, corporate carve-outs of subsidiaries and mission-critical supply divisions from multinational corporations, operational restructurings of undervalued businesses, and builds up. The firm seeks to invest in industrials, Health and Wellness, financial services, consumer, and business services & software. It invests in global businesses headquartered in North America, including United States, Canada, and Europe. The firm seeks to invest between $125 million and $1000 million in companies that have minimum revenues of $300 million. It does not consider size if the company is in an industry in which the firm already has presence. The firm seeks to make direct as well as co-investments through managed private equity, real estate, and credit funds. It seeks to acquire a control position in its portfolio companies. Onex Corporation was founded in 1984 and is based in Toronto, Canada with additional offices in New York, New York; Englewood Cliffs, New Jersey; Boston, Massachusetts and London, United Kingdom.

Company Details

  • SectorFinancial Services
  • IndustryAsset Management
  • CEOMr. Robert M. Le Blanc
  • Employees330
  • Headquarters161 Bay Street, Toronto, ON, Canada, M5J 2S1, Canada
  • Websitehttps://www.onex.com

Leadership

  • Mr. Gerald Wilfred Schwartz O.C.Founder & Non-Independent Chairman · b. 1942
  • Mr. Robert M. Le BlancCEO, President & Director · b. 1967
  • Mr. Christopher Allan Govan CPAVice Chair · b. 1971
  • Mr. Tawfiq PopatiaHead of Onex Partners · b. 1975
  • Mr. Michael David Lay C.A.Executive Chair of ONCAP · b. 1961
  • Mr. Ronnie Hasan JaberHead of Onex Credit · b. 1982
  • Ms. Megan Ann McClellanChief Financial Officer
  • Mr. Colin Yu Keong SamMD, General Counsel & Corporate Secretary
  • Mr. Paul EdwardsManaging Director of Corporate Development
  • Ms. Heather HrousalasChief Human Resources Officer

Financials

Income Statement

Currency: USD1994-12-311995-12-311996-12-311997-12-311998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue2.50B4.78B6.46B4.06B5.73B10.27B14.58B14.95B13.34B13.19B11.35B13.30B15.97B24.67B22.09B23.71B19.73B24.64B24.92B19.82B16.88B19.68B17.80B22.77B23.79B1.10B1.14B2.03B437.00M1.12B647.00M293.04M
Growth (%)-+91.13%+35.27%-37.17%+41.08%+79.20%+41.99%+2.57%-10.76%-1.13%-14.00%+17.26%+20.08%+54.45%-10.47%+7.36%-16.78%+24.87%+1.12%-20.44%-14.85%+16.59%-9.53%+27.87%+4.47%-95.37%+3.27%+78.47%-78.48%+156.75%-42.34%-54.71%
Cost of Revenue2.40B4.64B6.27B3.81B5.34B9.56B13.63B13.92B12.31B12.36B10.36B11.82B13.86B19.37B17.85B18.59B15.49B19.73B19.91B14.63B12.16B13.58B12.91B16.62B17.56B202.00M221.00M290.00M274.00M257.00M216.00M71.23M
Gross Profit98.62M137.91M191.91M249.34M386.04M707.50M942.31M1.04B1.04B834.38M989.90M1.48B2.11B5.30B4.24B5.12B4.24B4.92B5.01B5.19B4.72B6.10B4.90B6.14B6.22B900.00M917.00M1.74B163.00M865.00M431.00M221.82M
Gross Margin3.94%2.89%2.97%6.14%6.74%6.89%6.46%6.93%7.76%6.32%8.72%11.13%13.21%21.48%19.20%21.60%21.50%19.95%20.10%26.20%27.94%30.99%27.50%26.98%26.16%81.67%80.58%85.72%37.30%77.09%66.62%75.69%
Operating Expense36.48M51.62M71.80M96.44M171.57M325.34M387.46M914.58M945.81M632.34M814.38M1.14B1.87B3.35B3.13B3.86B2.97B3.83B4.82B4.93B4.00B5.29B3.92B5.35B5.41B156.00M85.00M323.00M-88.00M165.00M105.00M-413.11M
Operating Income62.13M86.30M120.11M152.90M214.47M382.16M554.85M121.86M89.56M202.04M175.52M336.66M237.65M1.95B1.11B1.27B1.27B1.09B193.00M264.00M713.00M805.00M978.00M791.00M816.00M744.00M832.00M1.42B251.00M700.00M326.00M634.92M
Operating Margin2.49%1.81%1.86%3.77%3.74%3.72%3.81%0.82%0.67%1.53%1.55%2.53%1.49%7.90%5.04%5.34%6.44%4.41%0.77%1.33%4.22%4.09%5.49%3.47%3.43%67.51%73.11%69.82%57.44%62.39%50.39%216.67%
EBITDA98.62M137.91M191.91M249.34M386.04M707.50M1.00B1.04B1.04B834.38M-178.85M656.10M1.64B2.96B393.59M2.04B1.26B1.47B1.53B835.00M890.00M1.31B1.31B1.70B1.83B4.29B789.00M1.47B302.00M569.00M331.00M653.24M
EBITDA Margin3.94%2.89%2.97%6.14%6.74%6.89%6.88%6.93%7.76%6.32%-1.58%4.93%10.26%12.01%1.78%8.62%6.37%5.97%6.13%4.21%5.27%6.64%7.36%7.48%7.68%388.93%69.33%72.13%69.11%50.71%51.16%222.92%
Net Income115.79M56.60M63.27M38.02M115.03M202.92M125.38M501.26M-92.10M-256.02M29.11M830.89M859.64M230.23M-232.54M106.96M-167.00M1.33B-128.00M-354.00M-115.00M-573.00M-130.00M2.40B-663.00M4.28B730.00M1.41B235.00M529.00M303.00M627.80M
Net Income Margin4.63%1.18%0.98%0.94%2.01%1.98%0.86%3.35%-0.69%-1.94%0.26%6.25%5.38%0.93%-1.05%0.45%-0.85%5.38%-0.51%-1.79%-0.68%-2.91%-0.73%10.55%-2.79%388.11%64.15%69.18%53.78%47.15%46.83%214.24%
R&D------------------175.00M177.00M175.00M254.00M223.00M213.00M189.00M--5.00M5.00M6.00M4.00M3.00M
R&D as % of Total Revenue------------------0.70%0.89%1.04%1.29%1.25%0.94%0.79%--0.25%1.14%0.53%0.62%1.02%
Interest Expense20.74M43.40M81.58M0123.16M0337.45M276.39M269.96M272.21M162.21M285.86M290.84M542.26M451.93M472.73M342.00M550.00M605.00M961.00M829.00M1.01B857.00M1.19B1.20B2.00M2.00M2.00M2.00M2.00M2.00M1.02M
Interest Expense % of Total Revenue0.83%0.91%1.26%0.00%2.15%0.00%2.31%1.85%2.02%2.06%1.43%2.15%1.82%2.20%2.05%1.99%1.73%2.23%2.43%4.85%4.91%5.12%4.81%5.24%5.03%0.18%0.18%0.10%0.46%0.18%0.31%0.35%

Balance Sheet

Currency: USD1994-12-311995-12-311996-12-311997-12-311998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets1.21B2.13B2.74B4.11B4.43B8.57B13.15B13.11B12.63B11.27B9.82B12.78B19.37B26.46B24.43B24.33B28.05B29.38B36.30B36.87B28.94B35.81B42.91B44.70B45.42B11.80B11.87B12.89B12.16B12.90B13.96B11.24B
Total Liabilities647.71M1.47B1.96B3.05B2.85B5.75B8.41B6.85B7.72B7.75B6.82B8.72B13.87B18.53B17.71B16.67B23.96B23.74B30.85B32.52B26.44B34.62B41.56B39.66B39.78B4.82B4.63B4.51B3.91B4.33B5.54B2.47B
Total Equity450.26M498.79M539.77M675.40M688.24M882.60M954.32M1.39B663.15M225.95M188.83M991.91M1.56B1.72B1.28B1.58B457.00M1.77B1.63B1.15B806.00M-163.00M-490.00M2.89B2.56B6.98B7.24B8.37B8.25B8.56B8.42B8.77B
Cash132.96M268.71M169.88M413.98M403.59M706.40M1.49B2.37B2.90B1.82B2.38B2.66B2.53B2.49B2.40B3.06B2.53B2.45B2.66B3.19B3.76B2.31B2.37B3.38B2.68B988.00M706.00M547.00M111.00M265.00M929.00M1.33B
Total Debt256.52M657.16M930.60M1.61B1.22B3.04B4.11B2.79B2.94B1.38B1.99B3.23B3.39B6.53B6.36B5.72B6.64B7.03B10.47B11.97B13.28B18.09B22.91B22.41B22.68B4.29B5.00B3.83B3.56B3.94B5.20B32.94M
Net Debt123.56M388.44M760.73M1.19B815.62M2.33B2.62B412.07M41.92M-441.10M-398.46M570.86M859.64M4.04B3.96B2.66B4.11B4.58B7.81B8.78B9.52B15.74B20.49B19.03B20.00B3.30B3.41B3.28B3.45B3.67B4.27B-1.30B

Cash Flow

Currency: USD1994-12-311995-12-311996-12-311997-12-311998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow10.47M115.18M229.57M49.97M201.01M25.55M2.00M1.57B1.19B-23.91M113.13M698.30M768.70M1.34B1.10B1.28B1.54B1.19B2.04B1.59B989.00M1.88B1.91B1.88B1.35B465.00M382.00M361.00M-384.00M68.00M174.00M671.00M
Investing Cash Flow-217.33M-373.19M-371.86M-746.47M-521.61M-1.48B-2.07B-2.05B-501.81M-230.57M-506.60M-1.30B-322.58M-2.84B-1.15B212.97M-2.34B-12.00M-2.02B-192.00M1.24B-4.84B-2.80B683.00M-4.08B-390.00M-9.00M-55.00M234.00M55.00M38.00M150.00M
Financing Cash Flow176.14M389.91M44.73M918.31M339.38M1.77B2.87B1.46B-122.59M-654.70M505.76M484.76M-591.97M1.36B7.40M-818.45M329.00M-1.26B175.00M-858.00M-1.62B1.65B850.00M-1.59B2.13B378.00M-657.00M-465.00M-282.00M30.00M453.00M-421.00M
Capital Expenditure141.94M511.03M373.69M773.52M608.18M1.75B602.20M408.92M318.23M443.41M289.48M473.57M706.07M639.20M705.83M585.43M660.00M646.00M607.00M568.00M526.00M704.00M481.00M722.00M654.00M3.00M1.00M8.00M8.00M8.00M00
Free Cash Flow-131.47M-395.85M-144.12M-723.55M-407.16M-1.73B-600.20M1.16B870.86M-467.31M-176.35M224.73M62.63M701.81M394.41M694.30M876.00M542.00M1.44B1.02B463.00M1.18B1.43B1.15B694.00M462.00M381.00M361.00M-392.00M60.00M174.00M671.00M
Dividends Paid9.83M11.14M11.75M9.99M43.74M22.65M23.34M9.42M8.89M9.25M11.65M12.92M12.87M14.14M11.50M12.42M13.00M13.00M12.00M14.00M17.00M19.00M20.00M22.00M25.00M28.00M29.00M28.00M26.00M24.00M23.00M20.00M
FCF to OCF-1255.10%-343.67%-62.78%-1448.11%-202.55%-6762.70%-30000.01%73.95%73.24%1954.84%-155.88%32.18%8.15%52.33%35.85%54.25%57.03%45.62%70.29%64.19%46.81%62.55%74.84%61.49%51.48%99.35%99.74%100.00%102.08%88.24%100.00%100.00%
Dividend Paid to FCF-7.48%-2.82%-8.15%-1.38%-10.74%-1.31%-3.89%0.81%1.02%-1.98%-6.60%5.75%20.55%2.01%2.92%1.79%1.48%2.40%0.84%1.38%3.67%1.62%1.40%1.91%3.60%6.06%7.61%7.76%-6.63%40.00%13.22%2.98%

Earnings

Report DateMar 3, 1995Mar 8, 1999Jun 29, 2000Aug 16, 2000Nov 13, 2000Mar 2, 2001Apr 3, 2001Aug 27, 2001Nov 15, 2001Mar 7, 2002May 9, 2002Aug 15, 2002Nov 18, 2002Feb 13, 2003May 7, 2003Aug 13, 2003Nov 10, 2003Feb 16, 2004May 5, 2004Aug 11, 2004Nov 10, 2004Mar 3, 2005May 12, 2005Aug 10, 2005Nov 14, 2005Feb 16, 2006May 11, 2006Aug 14, 2006Nov 13, 2006Feb 14, 2007May 10, 2007Aug 9, 2007Nov 12, 2007Feb 28, 2008May 8, 2008Aug 13, 2008Nov 12, 2008Feb 26, 2009May 13, 2009Aug 12, 2009Nov 11, 2009Feb 25, 2010May 5, 2010Aug 11, 2010Nov 10, 2010Feb 25, 2011May 11, 2011Aug 10, 2011Nov 9, 2011Feb 23, 2012May 10, 2012Aug 9, 2012Nov 8, 2012Feb 22, 2013May 10, 2013Aug 13, 2013Nov 15, 2013Feb 21, 2014May 16, 2014Aug 13, 2014Nov 14, 2014Feb 20, 2015May 15, 2015Aug 13, 2015Nov 12, 2015Feb 26, 2016May 13, 2016Aug 11, 2016Nov 11, 2016Feb 24, 2017May 12, 2017Aug 10, 2017Nov 10, 2017Feb 23, 2018May 11, 2018Aug 9, 2018Nov 9, 2018Mar 1, 2019May 10, 2019Aug 8, 2019Nov 8, 2019Feb 28, 2020May 15, 2020Aug 6, 2020Nov 13, 2020Feb 26, 2021May 14, 2021Aug 5, 2021Nov 12, 2021Feb 25, 2022May 13, 2022Aug 11, 2022Nov 11, 2022Feb 24, 2023May 12, 2023Aug 10, 2023Nov 10, 2023Feb 23, 2024May 10, 2024Aug 8, 2024Nov 8, 2024Feb 21, 2025May 9, 2025Aug 7, 2025Nov 7, 2025Feb 20, 2026May 15, 2026Aug 7, 2026Nov 6, 2026
EPS Estimate0.040.040.060.060.060.070.070.100.100.150.450.15-0.080.05-0.07-0.10-0.50-1.100.020.02-0.100.754.370.430.440.230.500.360.400.430.550.650.68-0.20-0.18-0.060.060.310.110.04-0.02-0.010.140.240.24-0.280.170.230.30-------------------------------0.080.050.150.150.120.140.190.280.22-4.59-1.68---0.17-6.40-8.70----------
EPS Actual0.11-0.100.220.230.28-0.40-0.404.390.130.330.130.290.20-1.55-0.22-0.73-0.01-2.720.250.350.97-1.794.410.170.38-0.060.250.36-0.250.420.261.26-0.28-0.080.32-0.120.31-2.850.67-0.47-2.340.34-0.700.67-0.37-0.03-2.510.151.2712.410.52-1.761.52-1.35-2.72-5.493.381.86-0.370.123.59-12.83-1.22-3.522.30-4.36-2.283.99-1.65-1.75-11.7235.763.933.42-1.98-3.23-5.502.2849.613.451.322.00-13.418.777.228.235.562.438.513.120.98-2.732.827.22-3.872.192.454.810.182.992.31-0.043.404.590.783.682.422.39-
Surprise175.00%-350.00%266.67%283.33%366.67%-671.43%-671.43%4290.00%30.00%120.00%-71.11%93.33%350.00%-3200.00%-214.29%-630.00%98.00%-147.27%1150.00%1650.00%1070.00%-338.67%0.92%-60.47%-13.64%-126.09%-50.00%0.00%-162.50%-2.33%-52.73%93.85%-141.18%60.00%277.78%-100.00%416.67%-1019.35%509.09%-1275.00%-11600.00%3500.00%-600.00%179.17%-254.17%--996.43%-11.76%452.17%4036.67%-------------------------------2400.00%-26920.20%5746.67%4713.33%6758.33%3871.43%1178.95%2939.29%1318.18%121.35%-67.86%---1341.18%175.16%102.01%----------
Timing--After-hours-After-hours---After-hoursAfter-hours-After-hoursPre-market-After-hoursAfter-hoursAfter-hoursPre-market-After-hours-After-hours-After-hoursPre-marketAfter-hours--Pre-marketAfter-hoursPre-marketAfter-hoursPre-market-Pre-marketAfter-hoursAfter-hours-After-hoursAfter-hoursAfter-hours-After-hoursAfter-hoursAfter-hours-After-hoursAfter-hoursAfter-hoursAfter-hours----------Pre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-market

Key Statistics & Ratios

Market Cap8.02B
Enterprise Value8.78B
Trailing P/E10.99
Forward P/E222.22
PEG Ratio3.19
Price / Sales11.04
Price / Book0.61
EPS9.56
Book Value177.67
Revenue (TTM)726.00M
Gross Profit (TTM)560.00M
EBITDA520.00M
Profit Margin66.12%
Operating Margin70.92%
Return on Equity5.26%
Return on Assets2.65%
Shares Outstanding76.19M
Shares Float65.56M
Beta0.97
Dividend Yield0.38%
Dividend Rate0.40
Payout Ratio4.32%

Dividends

20264×
0.10Oct 9, 20260.10Jul 10, 20260.10Apr 10, 20260.10Jan 13, 2026
20254×
0.10Oct 10, 20250.10Jul 10, 20250.10Apr 10, 20250.10Jan 10, 2025
20244×
0.10Oct 10, 20240.10Jul 10, 20240.10Apr 9, 20240.10Jan 9, 2024
20234×
0.10Oct 6, 20230.10Jul 7, 20230.10Apr 5, 20230.10Jan 9, 2023
20224×
0.10Oct 6, 20220.10Jul 7, 20220.10Apr 7, 20220.10Jan 7, 2022
20214×
0.10Oct 7, 20210.10Jul 8, 20210.10Apr 8, 20210.10Jan 7, 2021

Stock Splits

  • May 30, 20002:1
  • May 28, 19992:1