YOLFTbeta
Starcore International Mines Ltd

Starcore International Mines Ltd

SAM · TO · Basic Materials / Other Industrial Metals & Mining

0.27CAD-0.01 (-1.82%)

Price History

Full chart

Market Stats

Previous Close0.275
Open0.275
Day Range0.27 – 0.285
52-Week Range0.365 – 1.50
Volume46.58K
Market Cap36.18M
P/E (TTM)4.17
Forward P/E0.00
EPS0.09
Dividend Yield0.00%
Beta0.74
50-Day Avg0.4772
200-Day Avg0.721

About

Starcore International Mines Ltd., through its subsidiary, Compañia Minera Peña de Bernal, S.A. de C.V., a mineral resource company, engages in exploration, extraction, and processing of mineral resources in Mexico. The company explores for gold and silver deposits. Its principal property is the San Martin mine consists of seven underground mining units and four units under exploration that covers an area of 13,077 hectares located in Queretaro, Mexico. It also engages in acquiring mining related operating and exploration assets in North America. The company was formerly known as Starcore International Ventures Ltd. and changed its name to Starcore International Mines Ltd. in February 2008. Starcore International Mines Ltd. was incorporated in 1980 and is headquartered in Vancouver, Canada.

Company Details

  • SectorBasic Materials
  • IndustryOther Industrial Metals & Mining
  • CEOMr. Robert Eadie
  • Employees222
  • Headquarters580 Hornby Street, Vancouver, BC, Canada, V6C 3B6, Canada
  • Websitehttps://www.starcore.com

Leadership

  • Mr. Robert EadieExecutive Chairman, CEO & President · b. 1965
  • Mr. Salvador Garcia P.Eng.COO & Director · b. 1956
  • Ms. Tanya LutzkeDirector & Corporate Secretary · b. 1968
  • Evan EadieInvestor Relations
  • Mr. Cory Harrison Kent LLBCorporate Secretary · b. 1970
  • Ms. Cynthia AvelinoCorporate Secretary · b. 1949

Financials

Income Statement

Currency: CAD1998-04-301999-04-302000-04-302001-04-302002-04-302003-04-302004-04-302005-04-302006-04-302007-04-302008-04-302009-04-302010-04-302011-04-302012-04-302013-04-302014-04-302015-04-302016-04-302017-04-302018-04-302019-04-302020-04-302021-04-302022-04-302023-04-302024-04-302025-04-302026-04-30
Total Revenue34.33K79690.41K2.68K10214---18.50M27.07M24.05M23.20M39.47M57.04M30.25M33.14M28.41M27.10M27.23M27.81M32.80M24.82M26.80M25.68M22.91M28.33M32.16M44.30M
Growth (%)--97.68%+11258.29%-97.04%-96.19%-86.27%----+46.31%-11.14%-3.53%+70.10%+44.53%-46.97%+9.55%-14.28%-4.59%+0.47%+2.13%+17.94%-24.32%+7.97%-4.18%-10.79%+23.66%+13.53%+37.74%
Cost of Revenue---------12.32M23.76M18.88M13.77M25.66M35.35M21.95M24.55M27.76M25.26M26.40M32.73M32.76M22.84M20.40M20.37M24.41M23.14M22.53M35.99M
Gross Profit34.33K79690.41K2.68K10214---6.17M3.31M5.17M9.44M13.80M21.69M8.30M8.59M645.00K1.85M826.00K-4.93M36.00K1.98M6.40M5.31M-1.50M5.19M9.63M8.31M
Gross Margin100.00%100.00%100.00%100.00%100.00%100.00%---33.38%12.21%21.51%40.67%34.97%38.03%27.44%25.92%2.27%6.81%3.03%-17.72%0.11%7.99%23.89%20.66%-6.55%18.31%29.95%18.75%
Operating Expense230.02K264.90K329.73K265.94K596.99K837.50K---6.85M4.28M2.52M2.80M2.23M3.23M2.69M3.64M4.10M4.46M4.25M5.42M4.29M3.47M3.08M3.94M3.42M3.92M6.41M4.02M
Operating Income-195.69K-264.11K-239.32K-263.27K-596.88K-837.48K-257.49K-708.99K-919.03K-675.00K-975.00K2.66M6.64M11.57M18.46M5.61M4.95M-3.46M-2.62M-3.42M-10.35M-4.25M-1.49M3.32M1.36M-4.92M1.26M3.22M4.28M
Operating Margin-570.03%-33179.02%-264.70%-9830.69%-585179.41%-5982021.43%----3.65%-3.60%11.04%28.61%29.31%32.36%18.56%14.93%-12.16%-9.66%-12.58%-37.22%-12.97%-6.00%12.38%5.31%-21.48%4.47%10.01%9.67%
EBITDA-194.13K-263.05K-238.35K-262.30K-176.32K-134.34K-244.43K-669.76K-868.16K1.00M1.21M5.65M3.95M1.20M23.75M10.20M11.32M4.98M3.85M10.60M-12.85M-5.05M2.00M6.05M6.36M-637.00K901.00K2.82M7.97M
EBITDA Margin-565.48%-33046.61%-263.63%-9794.44%-172862.75%-959550.00%---5.41%4.47%23.51%17.02%3.04%41.64%33.72%34.18%17.53%14.20%38.92%-46.21%-15.40%8.04%22.59%24.75%-2.78%3.18%8.76%17.99%
Net Income-776.85K-350.97K-979.95K-464.59K-628.37K-855.98K-245.41K-679.29K-889.99K-2.22M-2.57M911.00K-3.73M-4.02M14.34M4.70M2.96M210.00K260.00K7.22M-12.00M-11.80M-3.63M2.89M2.40M-5.26M1.63M215.00K7.41M
Net Income Margin-2262.88%-44091.96%-1083.87%-17348.51%-616045.10%-6114164.29%----11.99%-9.48%3.79%-16.07%-10.19%25.13%15.55%8.95%0.74%0.96%26.52%-43.15%-35.99%-14.62%10.79%9.37%-22.94%5.76%0.67%16.73%
Interest Expense5111.31K735.74K199.33K450.31K719.43K55529.70K29.04K452.00K373.00K553.00K282.00K189.00K394.00K1.14M221.00K79.00K0536.00K61.00K311.00K490.00K69.00K25.00K24.00K26.00K49.00K97.00K
Interest Expense % of Total Revenue1.49%164.07%813.76%7443.35%441482.35%5138757.14%---2.44%1.38%2.30%1.22%0.48%0.69%3.78%0.67%0.28%0.00%1.97%0.22%0.95%1.97%0.26%0.10%0.10%0.09%0.15%0.22%

Balance Sheet

Currency: CAD1998-04-301999-04-302000-04-302001-04-302002-04-302003-04-302004-04-302005-04-302006-04-302007-04-302008-04-302009-04-302010-04-302011-04-302012-04-302013-04-302014-04-302015-04-302016-04-302017-04-302018-04-302019-04-302020-04-302021-04-302022-04-302023-04-302024-04-302025-04-302026-04-30
Total Assets1.45M1.38M1.31M1.24M754.24K11.85K753.22K2.02M8.70M50.11M47.26M46.26M45.17M46.64M56.19M59.54M65.09M69.20M78.91M82.10M64.45M57.01M54.41M46.47M52.04M50.91M51.97M56.00M68.74M
Total Liabilities86.90K125.64K77.80K55.77K178.81K292.42K29.91K66.44K93.76K25.82M25.00M21.09M31.30M34.52M22.48M17.31M17.55M17.09M21.03M17.18M15.38M17.97M17.11M10.19M11.99M12.13M11.37M15.13M17.37M
Total Equity1.36M1.25M1.24M1.19M575.42K-280.56K723.30K1.95M8.61M24.29M22.26M25.17M13.87M12.11M33.71M42.23M47.55M52.11M57.87M64.92M49.07M39.04M37.30M36.28M40.05M38.78M40.60M40.87M51.37M
Cash4.55K5.91K111.92K42.51K-913507.81K1.21M628.66K9.05M2.89M1.02M824.00K712.00K1.68M5.64M5.45M3.37M4.25M5.56M2.32M2.55M2.10M4.39M8.82M2.68M5.33M3.08M8.56M
Total Debt----52----12.95M8.48M8.18M22.13M3.21M7.70M3.48M-1.30M5.99M1.65M1.33M4.59M4.90M947.00K898.00K384.00K758.00K733.00K596.00K
Net Debt-4.55K-5.91K-111.92K-42.51K52-913-507.81K-1.21M-628.66K3.89M5.59M7.16M21.31M2.50M6.02M-2.16M-5.45M-2.06M1.74M-3.91M-987.00K2.04M2.79M-3.44M-7.92M-2.30M-4.57M-2.35M-7.96M

Cash Flow

Currency: CAD1998-04-301999-04-302000-04-302001-04-302002-04-302003-04-302004-04-302005-04-302006-04-302007-04-302008-04-302009-04-302010-04-302011-04-302012-04-302013-04-302014-04-302015-04-302016-04-302017-04-302018-04-302019-04-302020-04-302021-04-302022-04-302023-04-302024-04-302025-04-302026-04-30
Operating Cash Flow-150.67K-78.52K-395.47K-296.39K-97.03K-6.38K-331.58K-461.61K-581.30K3.52M3.65M2.99M3.54M2.13M17.80M13.98M11.74M3.23M5.27M2.06M-6.01M-8.00K2.74M7.73M5.83M-2.32M1.89M2.35M10.72M
Investing Cash Flow-118.06K-113.11K-383.00K-157.57K1.98K848-107.30K-547.90K-343.31K-29.32M-5.58M-3.62M-3.38M-4.23M-6.81M-4.92M-7.58M-3.91M-7.38M7.22M2.40M-2.34M-1.28M-1.12M-1.02M-1.47M-2.19M-4.25M-6.80M
Financing Cash Flow250.00K193.00K884.48K384.54K52.50K6.50K945.77K1.71M348.06K35.31M-4.03M-2.67M26.00K1.16M-9.06M-4.71M-3.60M-1.24M3.76M-5.08M-116.00K2.94M-2.45M-3.96M-611.00K553.00K-390.00K-243.00K5.84M
Capital Expenditure343.41K139.58K389.32K158.20K11.75K0107.30K62.01K328.56K2.19M5.58M3.62M3.38M4.03M6.37M3.83M5.97M3.60M4.22M4.78M2.19M3.54M3.11M1.57M2.75M1.51M2.74M4.25M4.55M
Free Cash Flow-494.08K-218.10K-784.79K-454.59K-108.78K-6.38K-438.88K-523.62K-909.86K1.33M-1.94M-628.00K160.00K-1.90M11.43M10.16M5.78M-373.00K1.05M-2.72M-8.20M-3.54M-375.00K6.15M3.08M-3.83M-854.00K-1.90M6.17M
Dividends Paid----------------2.92M2.92M-000000----
FCF to OCF327.92%277.76%198.44%153.38%112.11%100.00%132.36%113.43%156.52%37.83%-53.06%-21.02%4.52%-89.46%64.21%72.63%49.20%-11.55%19.97%-131.89%136.43%44312.50%-13.69%79.62%52.84%165.26%-45.21%-80.80%57.54%
Dividend Paid to FCF----------------50.57%-783.38%-0.00%0.00%0.00%0.00%0.00%0.00%----

Earnings

Report DateOct 31, 2005Jan 31, 2006Apr 30, 2006Jul 31, 2006Oct 31, 2006Jan 31, 2007Apr 30, 2007Jul 31, 2007Oct 31, 2007Jan 31, 2008Apr 30, 2008Jul 31, 2008Oct 31, 2008Jan 31, 2009Apr 30, 2009Oct 30, 2009Dec 15, 2009Mar 18, 2010Jun 15, 2010Oct 30, 2010Dec 16, 2010Mar 5, 2011Jun 15, 2011Jul 31, 2011Nov 1, 2011Mar 16, 2012Jun 15, 2012Oct 26, 2012Dec 14, 2012Mar 16, 2013Jun 14, 2013Jul 31, 2013Dec 11, 2013Mar 5, 2014Jun 13, 2014Oct 30, 2014Jul 31, 2015Dec 11, 2015Mar 11, 2016Jul 22, 2016Jul 31, 2016Oct 31, 2016Jan 31, 2017Apr 30, 2017Jul 31, 2017Oct 31, 2017Jan 31, 2018Jul 27, 2018Sep 12, 2018Dec 13, 2018Mar 13, 2019Jul 25, 2019Sep 12, 2019Dec 11, 2019Mar 10, 2020Jul 24, 2020Sep 11, 2020Dec 11, 2020Mar 12, 2021Jul 28, 2021Sep 13, 2021Dec 13, 2021Mar 14, 2022Jul 27, 2022Sep 13, 2022Dec 13, 2022Mar 17, 2023Jul 27, 2023Sep 14, 2023Dec 15, 2023Mar 15, 2024Jul 29, 2024Sep 12, 2024Dec 17, 2024Mar 14, 2025Jul 28, 2025Sep 15, 2025Dec 15, 2025Mar 13, 2026Jul 27, 2026Sep 11, 2026Dec 11, 2026
EPS Estimate----------------------------------------------------------------------------------
EPS Actual-0.04-0.05-0.06-0.08-0.03-0.23-0.400.72-0.04-0.120.01-0.08-0.01-0.00-0.030.120.020.00-0.04-0.20-0.160.05-0.05-0.050.090.100.120.10-0.010.060.040.030.060.040.03-0.060.000.010.01-0.010.010.00-0.030.16-0.01-0.04-0.09-0.10-0.01-0.16-0.03-0.04-0.02-0.020.00-0.040.030.030.01-0.020.02-0.01-0.010.04-0.01-0.03-0.03-0.02-0.03-0.02-0.000.060.01-0.030.000.020.01-0.010.010.060.06-
Surprise----------------------------------------------------------------------------------
Timing---------------After-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hours-After-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hours-After-hoursAfter-hoursAfter-hoursAfter-hours-After-hoursAfter-hoursAfter-hours-------After-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hours-After-hours-After-hoursAfter-hours

Key Statistics & Ratios

Market Cap36.18M
Enterprise Value36.33M
Trailing P/E4.17
Forward P/E0.00
PEG Ratio0.00
Price / Sales0.78
Price / Book0.79
EPS0.09
Book Value0.58
Revenue (TTM)46.16M
Gross Profit (TTM)17.08M
EBITDA10.36M
Profit Margin19.79%
Operating Margin23.99%
Return on Equity19.62%
Return on Assets6.63%
Shares Outstanding96.48M
Shares Float86.92M
Beta0.74
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Dividends

20141×
0.08Aug 27, 2014

Stock Splits

  • Feb 6, 2026101:100
  • Dec 14, 20151:4