Exco Technologies Limited

Exco Technologies Limited

XTC · TO · Consumer Cyclical / Auto Parts

8.11CAD+0.01 (+0.12%)

Price History

Full chart

Market Stats

Previous Close8.10
Open8.11
Day Range8.07 – 8.18
52-Week Range5.91 – 8.59
Volume24.91K
Market Cap313.39M
P/E (TTM)12.86
Forward P/E7.15
EPS0.65
Dividend Yield5.02%
Beta0.90
50-Day Avg8.23
200-Day Avg7.64

About

Exco Technologies Limited, together with its subsidiaries, designs, develops, manufactures, and sells dies, molds, components and assemblies, and consumable equipment for the die-cast, extrusion, and automotive industries. It operates through two segments, Casting and Extrusion, and Automotive Solutions. The Casting and Extrusion segment designs, develops, and manufactures tooling and consumable parts for both die-casting and aluminum extrusion machines for industrial applications. The Automotive Solutions segment produces automotive interior components and assemblies primarily for seating, cargo storage, and restraint for sale to automotive manufacturers and Tier 1 suppliers. It has operations in Canada, the United States, Mexico, Colombia, Brazil, Thailand, Germany, Italy, and Morocco. Exco Technologies Limited was founded in 1952 and is headquartered in Markham, Canada.

Company Details

  • SectorConsumer Cyclical
  • IndustryAuto Parts
  • CEOMr. Darren Michael Kirk C.F.A., M.B.A.
  • Employees4.40K
  • Headquarters130 Spy Court, Markham, ON, Canada, L3R 5H6, Canada
  • Websitehttps://www.excocorp.com

Leadership

  • Mr. Brian Andrew Robbins P.Eng.Executive Chairman of the Board · b. 1947
  • Mr. Darren Michael Kirk C.F.A., M.B.A.President, CEO & Director · b. 1974
  • Mr. Matthew James Posno C.A., CPA, M.B.A.CFO, VP of Finance & Secretary
  • Mr. William SchroersCEO & President of Automotive Solutions Group
  • Mr. Nick GnatyukVP & GM of Extrusion Group

Financials

Income Statement

Currency: CAD1994-09-301995-09-301996-09-301997-09-301998-09-301999-09-302000-09-302001-09-302002-09-302003-09-302004-09-302005-09-302006-09-302007-09-302008-09-302009-09-302010-09-302011-09-302012-09-302013-09-302014-09-302015-09-302016-09-302017-09-302018-09-302019-09-302020-09-302021-09-302022-09-302023-09-302024-09-302025-09-30
Total Revenue56.80M73.90M73.40M99.60M118.00M118.30M118.07M184.13M213.14M230.56M216.11M215.43M210.93M201.76M201.68M143.72M165.51M199.61M242.52M244.61M368.26M498.30M588.99M584.21M575.55M507.35M412.31M461.17M489.94M619.30M637.79M615.26M
Growth (%)-+30.11%-0.68%+35.69%+18.47%+0.25%-0.19%+55.95%+15.75%+8.17%-6.26%-0.32%-2.09%-4.35%-0.04%-28.74%+15.17%+20.60%+21.50%+0.86%+50.55%+35.31%+18.20%-0.81%-1.48%-11.85%-18.73%+11.85%+6.24%+26.40%+2.99%-3.53%
Cost of Revenue32.40M45.10M49.00M66.20M77.00M70.40M72.39M118.21M135.91M149.75M142.97M154.65M157.33M152.00M158.52M115.55M122.44M146.78M172.65M173.53M278.95M379.50M460.12M454.17M453.93M400.49M323.76M351.96M392.67M488.71M502.68M492.19M
Gross Profit24.40M28.80M24.40M33.40M41.00M47.90M45.68M65.92M77.23M80.80M73.15M60.78M53.59M49.76M43.16M28.17M43.07M52.83M69.87M71.08M89.31M118.80M128.87M130.03M121.62M106.85M88.55M109.21M97.27M130.59M135.11M123.07M
Gross Margin42.96%38.97%33.24%33.53%34.75%40.49%38.69%35.80%36.23%35.05%33.85%28.21%25.41%24.66%21.40%19.60%26.02%26.47%28.81%29.06%24.25%23.84%21.88%22.26%21.13%21.06%21.48%23.68%19.85%21.09%21.18%20.00%
Operating Expense11.90M14.50M14.90M19.40M22.20M27.70M28.93M44.86M48.25M51.51M47.45M42.02M49.95M39.73M58.62M35.49M28.98M32.17M35.94M36.57M47.83M56.78M63.80M67.44M67.02M70.27M56.69M60.30M69.78M88.19M87.25M89.20M
Operating Income12.50M14.30M9.50M14.00M18.80M20.20M16.75M21.06M28.98M29.29M25.70M18.76M3.65M10.03M-15.46M-7.32M14.09M20.66M33.92M34.50M41.48M62.01M65.07M62.59M54.61M36.59M31.86M48.91M27.50M42.41M47.86M33.87M
Operating Margin22.01%19.35%12.94%14.06%15.93%17.08%14.18%11.44%13.60%12.70%11.89%8.71%1.73%4.97%-7.67%-5.10%8.51%10.35%13.99%14.11%11.26%12.45%11.05%10.71%9.49%7.21%7.73%10.60%5.61%6.85%7.50%5.50%
EBITDA16.60M19.60M15.30M21.70M29.50M32.70M29.40M37.01M43.39M43.96M38.48M30.61M14.88M19.83M-6.11M1.39M22.45M28.41M42.59M43.42M54.03M77.05M86.94M81.98M76.58M56.27M53.51M70.09M53.05M74.53M82.18M69.06M
EBITDA Margin29.23%26.52%20.84%21.79%25.00%27.64%24.90%20.10%20.36%19.07%17.81%14.21%7.06%9.83%-3.03%0.97%13.56%14.23%17.56%17.75%14.67%15.46%14.76%14.03%13.30%11.09%12.98%15.20%10.83%12.04%12.89%11.22%
Net Income7.70M9.10M5.90M8.40M11.10M12.00M10.31M10.98M17.04M17.10M9.20M11.13M-616.00K3.06M-13.93M-17.67M10.08M14.81M24.45M23.63M30.66M40.76M47.56M42.52M42.27M26.63M27.42M38.42M18.97M26.28M29.62M24.29M
Net Income Margin13.56%12.31%8.04%8.43%9.41%10.14%8.73%5.97%8.00%7.42%4.26%5.17%-0.29%1.52%-6.91%-12.29%6.09%7.42%10.08%9.66%8.32%8.18%8.07%7.28%7.34%5.25%6.65%8.33%3.87%4.24%4.64%3.95%
Interest Expense000000000000000156.00K43.00K21.00K5.00K20.00K803.00K1.03M1.39M1.34M1.04M835.00K632.00K428.00K2.48M8.11M8.30M5.09M
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.11%0.03%0.01%0.00%0.01%0.22%0.21%0.24%0.23%0.18%0.16%0.15%0.09%0.51%1.31%1.30%0.83%

Balance Sheet

Currency: CAD1994-09-301995-09-301996-09-301997-09-301998-09-301999-09-302000-09-302001-09-302002-09-302003-09-302004-09-302005-09-302006-09-302007-09-302008-09-302009-09-302010-09-302011-09-302012-09-302013-09-302014-09-302015-09-302016-09-302017-09-302018-09-302019-09-302020-09-302021-09-302022-09-302023-09-302024-09-302025-09-30
Total Assets62.20M72.40M78.40M103.60M125.40M114.50M176.08M197.95M201.99M216.49M208.46M217.29M201.39M184.07M168.38M140.31M148.85M165.52M177.64M195.10M290.63M342.82M452.94M431.22M447.88M426.04M409.78M430.13M576.32M612.07M607.00M614.24M
Total Liabilities27.10M25.70M24.70M39.00M47.80M24.20M73.40M83.50M71.58M75.81M62.00M62.52M50.74M37.80M36.62M25.40M29.65M34.42M33.90M30.97M87.89M97.89M173.54M129.96M117.72M96.56M78.77M85.07M227.81M241.05M225.73M206.99M
Total Equity35.10M46.70M53.70M64.60M77.60M90.30M102.68M114.45M130.41M140.68M146.46M154.77M150.66M146.27M131.76M114.92M119.20M131.10M143.75M164.13M202.75M244.92M279.40M301.26M330.16M329.48M331.01M345.06M348.51M371.02M381.27M407.25M
Cash19.40M17.50M300.00K--2.80M-----3.16M2.47M5.68M8.14M11.36M20.19M15.38M31.24M26.07M31.23M35.00M27.51M35.88M31.34M26.49M33.12M24.10M17.02M15.80M31.64M22.87M
Total Debt8.60M8.90M3.60M9.70M20.10M800.00K38.26M1.15M24.24M30.39M20.98M18.60M9.24M1.20M4.63M273.00K164.00K784.00K--23.40M10.50M72.16M46.81M34.05M17.76M6.51M5.54M114.01M116.36M112.25M97.13M
Net Debt-10.80M-8.60M3.30M9.70M20.10M-2.00M38.26M1.15M24.24M30.39M20.98M15.44M6.78M-4.48M-3.51M-11.09M-20.02M-14.59M-31.24M-26.07M-7.83M-24.50M44.65M10.93M2.71M-8.72M-26.61M-18.56M96.99M100.56M80.61M74.26M

Cash Flow

Currency: CAD1994-09-301995-09-301996-09-301997-09-301998-09-301999-09-302000-09-302001-09-302002-09-302003-09-302004-09-302005-09-302006-09-302007-09-302008-09-302009-09-302010-09-302011-09-302012-09-302013-09-302014-09-302015-09-302016-09-302017-09-302018-09-302019-09-302020-09-302021-09-302022-09-302023-09-302024-09-302025-09-30
Operating Cash Flow16.30M8.90M5.80M15.60M14.90M29.80M20.10M29.46M31.04M22.36M23.81M19.16M21.18M22.56M12.37M15.39M16.21M6.64M31.34M22.88M40.37M41.23M65.47M66.41M48.83M64.82M64.42M47.79M23.47M58.17M81.74M65.84M
Investing Cash Flow-6.40M-13.50M-18.80M-23.20M-26.20M-8.70M-60.32M-28.82M-16.55M-19.04M-11.45M-14.23M-10.30M-6.76M-8.15M-4.18M-4.14M-8.20M-7.70M-23.23M-42.50M-20.01M-104.90M-16.04M-20.38M-27.52M-22.11M-38.33M-110.36M-37.79M-33.72M-35.76M
Financing Cash Flow-800.00K2.70M-4.20M-200.00K11.30M-18.30M37.37M-639.00K-14.49M-3.33M-12.36M-2.95M-11.41M-10.09M-1.94M-8.33M-2.97M-3.54M-6.91M-6.78M5.30M-21.84M32.31M-40.97M-34.31M-41.42M-36.02M-16.88M79.98M-21.81M-32.25M-39.63M
Capital Expenditure6.50M13.60M20.00M23.60M29.10M11.80M12.18M14.24M16.87M9.52M11.95M14.60M10.79M13.96M11.24M8.02M5.18M8.93M7.73M22.00M25.71M20.59M23.95M16.29M23.51M27.97M23.50M38.71M53.51M38.98M33.91M36.11M
Free Cash Flow9.80M-4.70M-14.20M-8.00M-14.20M18.00M7.92M15.22M14.17M12.84M11.87M4.57M10.39M8.60M1.13M7.37M11.02M-2.29M23.60M885.00K14.67M20.64M41.52M50.12M25.32M36.85M40.92M9.08M-30.03M19.19M47.84M29.73M
Dividends Paid---------1.51M2.03M2.08M2.08M2.49M2.77M2.85M3.17M4.30M5.49M7.02M8.13M9.73M11.48M13.20M14.14M14.60M14.95M15.51M16.20M16.34M16.26M16.09M
FCF to OCF60.12%-52.81%-244.83%-51.28%-95.30%60.40%39.40%51.67%45.65%57.43%49.83%23.82%49.05%38.13%9.16%47.88%68.01%-34.48%75.32%3.87%36.33%50.06%63.42%75.48%51.85%56.85%63.53%18.99%-127.94%32.98%58.52%45.15%
Dividend Paid to FCF---------11.74%17.08%45.50%20.02%28.90%244.66%38.62%28.76%-187.73%23.28%792.99%55.47%47.15%27.65%26.34%55.83%39.61%36.52%170.89%-53.96%85.19%33.99%54.12%

Earnings

Report DateApr 25, 1995Jul 26, 1995Nov 24, 1995Jan 23, 1996Apr 24, 1996Jul 24, 1996Jan 29, 1997Apr 23, 1997Jul 24, 1997Nov 20, 1997Jan 28, 1998Apr 20, 1998Jul 22, 1998Nov 19, 1998Jan 27, 1999Apr 21, 1999Jul 22, 1999Nov 18, 1999Jan 27, 2000Mar 31, 2000Aug 25, 2000Nov 22, 2000Jan 23, 2001Apr 24, 2001Jul 25, 2001Nov 21, 2001Jan 22, 2002May 1, 2002Jul 23, 2002Nov 21, 2002Jan 29, 2003Apr 28, 2003Jul 23, 2003Nov 20, 2003Jan 28, 2004Apr 27, 2004Jul 21, 2004Nov 18, 2004Jan 26, 2005Apr 28, 2005Jul 28, 2005Nov 18, 2005Jan 25, 2006Apr 27, 2006Jul 26, 2006Nov 23, 2006Jan 31, 2007Apr 26, 2007Jul 25, 2007Nov 22, 2007Jan 30, 2008Apr 23, 2008Jul 29, 2008Nov 26, 2008Jan 28, 2009Apr 29, 2009Jul 29, 2009Nov 30, 2009Jan 27, 2010Apr 28, 2010Jul 28, 2010Nov 25, 2010Feb 2, 2011May 4, 2011Jul 27, 2011Nov 30, 2011Jan 25, 2012Apr 25, 2012Jul 25, 2012Nov 30, 2012Jan 30, 2013Apr 24, 2013Jul 24, 2013Nov 26, 2013Jan 29, 2014Apr 23, 2014Jul 23, 2014Nov 26, 2014Jan 28, 2015Apr 22, 2015Jul 22, 2015Dec 2, 2015Feb 3, 2016Apr 27, 2016Jul 27, 2016Nov 30, 2016Feb 1, 2017Apr 26, 2017Aug 3, 2017Nov 29, 2017Jan 31, 2018Apr 25, 2018Aug 1, 2018Nov 26, 2018Jan 30, 2019May 1, 2019Aug 1, 2019Nov 27, 2019Jan 29, 2020Apr 29, 2020Jul 29, 2020Dec 2, 2020Feb 2, 2021Apr 28, 2021Jul 28, 2021Dec 1, 2021Feb 1, 2022Apr 27, 2022Jul 28, 2022Nov 29, 2022Jan 31, 2023Apr 27, 2023Aug 2, 2023Nov 28, 2023Jan 31, 2024May 1, 2024Jul 31, 2024Nov 27, 2024Jan 29, 2025Apr 30, 2025Jul 30, 2025Nov 26, 2025Jan 28, 2026Apr 29, 2026Jul 29, 2026Nov 25, 2026
EPS Estimate0.060.060.060.030.040.040.040.050.070.070.070.070.080.070.080.080.070.080.09-0.080.070.080.060.070.080.060.070.100.120.110.130.140.120.110.09-0.940.120.130.100.090.080.080.080.080.050.070.050.070.060.080.060.070.050.020.030.040.010.020.050.060.070.070.090.120.100.090.130.140.140.160.170.150.160.160.180.200.210.190.240.270.260.300.280.330.320.280.300.310.250.230.260.250.250.240.290.260.200.190.20-0.060.110.210.270.300.190.230.100.180.170.160.120.170.160.200.170.210.200.180.110.180.120.150.210.200.15
EPS Actual0.060.050.070.030.040.040.040.050.060.070.060.060.070.090.080.070.070.080.070.080.080.060.040.060.080.100.060.100.130.130.090.120.080.120.060.06-0.110.110.070.050.060.090.050.070.040.080.030.040.05-0.020.030.060.08-0.510.01-0.05-0.020.010.030.050.090.060.080.140.100.060.130.160.140.170.140.140.170.160.160.180.220.220.230.260.230.240.280.210.380.250.270.300.260.180.210.250.270.270.240.220.180.170.200.24-0.020.270.280.300.220.180.070.130.140.140.120.160.160.240.150.210.210.200.110.120.160.220.130.210.17-
Surprise0.00%-16.67%16.67%0.00%0.00%0.00%0.00%0.00%-14.29%0.00%-14.29%-14.29%-12.50%28.57%0.00%-12.50%0.00%0.00%-22.22%-0.00%-14.29%-50.00%0.00%14.29%25.00%0.00%42.86%30.00%8.33%-18.18%-7.69%-42.86%0.00%-45.45%-33.33%88.30%-8.33%-46.15%-50.00%-33.33%12.50%-37.50%-12.50%-50.00%60.00%-57.14%-20.00%-28.57%-133.33%-62.50%0.00%14.29%-1120.00%-50.00%-266.67%-150.00%0.00%50.00%0.00%50.00%-14.29%14.29%55.56%-16.67%-40.00%44.44%23.08%0.00%21.43%-12.50%-17.65%13.33%0.00%0.00%0.00%10.00%4.76%21.05%8.33%-14.81%-7.69%-6.67%-25.00%15.15%-21.88%-3.57%0.00%-16.13%-28.00%-8.70%-3.85%8.00%8.00%0.00%-24.14%-30.77%-15.00%5.26%20.00%66.67%145.45%33.33%11.11%-26.67%-5.26%-69.57%30.00%-22.22%-17.65%-25.00%33.33%-5.88%50.00%-25.00%23.53%0.00%0.00%-38.89%9.09%-11.11%83.33%-13.33%0.00%-15.00%-
Timing-------Pre-marketPre-marketPre-marketPre-market---------After-hours-After-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hours-After-hoursAfter-hours-After-hoursAfter-hours-After-hoursAfter-hoursAfter-hours-After-hoursAfter-hoursAfter-hours-After-hoursAfter-hoursAfter-hours-After-hoursAfter-hoursAfter-hours-After-hoursAfter-hoursAfter-hours-After-hoursAfter-hoursAfter-hours-After-hoursAfter-hoursAfter-hours-After-hoursAfter-hoursAfter-hours-After-hoursAfter-hoursAfter-hours-After-hoursAfter-hoursAfter-hours-After-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hours

Key Statistics & Ratios

Market Cap313.39M
Enterprise Value368.25M
Trailing P/E12.86
Forward P/E7.15
PEG Ratio0.00
Price / Sales0.50
Price / Book0.72
EPS0.65
Book Value11.04
Revenue (TTM)623.22M
Gross Profit (TTM)126.15M
EBITDA74.96M
Profit Margin3.95%
Operating Margin5.68%
Return on Equity6.08%
Return on Assets4.18%
Shares Outstanding37.49M
Shares Float17.59M
Beta0.90
Dividend Yield5.02%
Dividend Rate0.42
Payout Ratio57.53%

Dividends

20263×
0.10Sep 15, 20260.10Jun 16, 20260.10Mar 17, 2026
20254×
0.10Dec 17, 20250.10Sep 15, 20250.10Jun 16, 20250.10Mar 17, 2025
20244×
0.10Dec 17, 20240.10Sep 13, 20240.10Jun 14, 20240.10Mar 13, 2024
20234×
0.10Dec 14, 20230.10Sep 14, 20230.10Jun 15, 20230.10Mar 16, 2023
20224×
0.10Dec 15, 20220.10Sep 15, 20220.10Jun 15, 20220.10Mar 16, 2022
20214×
0.10Dec 16, 20210.10Sep 15, 20210.10Jun 15, 20210.10Mar 16, 2021
20201×
0.10Dec 16, 2020

Stock Splits

  • Feb 10, 20032:1
  • Feb 5, 19983:2